| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 45.4 | 29.9 | 24.8 | 8.9 | 7.4 | 3.7 |
| Selling General & Administrative | 38.8 | 10.1 | 6.8 | - | - | - |
| Operating Income | ||||||
| Operating Income | (84.2) | (40.0) | (31.7) | (12.8) | (9.8) | (5.7) |
| Non-Operating | ||||||
| Interest Income | 6.6 | 3.7 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Net Income From Continuing Ops | (77.6) | (36.1) | (31.6) | (12.6) | (9.7) | (5.8) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (2.31) | (1.18) | (1.19) | (0.63) | (1.01) | (0.65) |
| EPS Diluted | (2.31) | (1.18) | (1.19) | (0.63) | (1.01) | (0.65) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (84.0) | (39.8) | (31.5) | (12.8) | (9.8) | (5.7) |
| EBIT | (84.2) | (40.0) | (31.7) | (12.8) | (9.8) | (5.7) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | 10.1 | 6.8 | 4.0 | 2.4 | 2.1 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 84.2 | 40.0 | 31.7 | 12.8 | 9.8 | 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 6.6 | 3.9 | 0.0 | 0.2 | 0.1 | (0.0) |
| Pre-Tax Income | (77.6) | (36.1) | (31.6) | (12.6) | (9.7) | (5.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (77.6) | (36.1) | (31.6) | (12.6) | (9.7) | (5.8) |
| Net Income Attributable To Parent | (77.6) | (36.1) | (31.6) | (12.6) | (9.7) | (5.8) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (77.6) | (36.1) | (31.6) | (12.6) | (9.7) | (5.8) |
| 33.5 |
| 30.5 |
| 26.6 |
| 20.0 |
| 9.6 |
| 8.8 |
| Shares Diluted | 33.5 | 30.5 | 26.6 | 20.0 | 9.6 | 8.8 |