Name: BMBL Income Statement - Bumble Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BMBL - Bumble Inc.

USD | NASDAQ | Technology

BMBL Income Statement - Bumble Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	212.4	224.2	246.2	248.2	247.1	261.6	273.6	268.6	267.8	273.6	275.5	259.7	242.9	241.6	232.6	219.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019
Revenues
Revenues	930.9	965.7	1,071.6	1,051.8	903.5	760.9	488.9
Cost of Revenue	263.0	281.5	2.5	20.3	249.5	0.4	139.8
Gross Profit	668.0	684.1	1,069.1	1,031.5	654.0	760.5	349.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(785.2)	(805.8)	(700.5)	53.4	(102.8)	(134.7)	93.3
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	39.8	34.4	23.1	7.2	3.4	(437.8)	6.1
Net Income From Continuing Ops	(862.6)	(895.3)	(768.4)	(1.9)	(114.1)	281.7
Per Share
EPS Basic	(4.80)	(5.95)	(4.61)	(0.03)	(0.62)	1.50	0.00
EPS Diluted	(4.80)	(5.95)	(4.61)	(0.03)	(0.62)	1.45	0.00
Supplementary Data
EBITDA	(764.5)	(779.9)	(629.9)	121.4	(13.1)	(27.6)	100.0
EBIT	(785.2)	(805.8)	(700.5)	53.4	(102.8)	(134.7)	93.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	27.0	40.9	32.8	32.1	59.7	66.4	63.5	67.6	63.6	72.6	68.8	65.3	63.6	68.6	64.3	59.5	56.8
General & Administrative	30.8	34.0	46.3	36.1	21.6	38.1	33.3	36.3	20.9	79.9	48.6	43.3	49.8	63.4	27.3	48.9	23.9
Depreciation & Amortization	4.4	5.0	4.6	6.6	9.6	18.1	18.3	17.0	17.2	17.2	17.1	17.0	16.7	15.9	19.8	27.2
Amortization of Intangibles	2.8	3.6	3.0	4.8	7.9	16.4	16.4	15.3	15.3	15.2	14.9	14.6	14.3	13.8	17.7	25.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	147.1	799.9	182.5	586.6	202.5	224.7	1,111.8	216.7	219.0	280.5	245.5	238.6	233.9	389.1	204.3

Operating Income
Operating Income	65.3	(575.7)	63.7	(338.3)	44.7	37.0	(838.2)	52.0	48.8	(6.9)	30.0	21.2	9.1	(147.4)	28.3	(2.8)	19.0	(4.6)	(8.2)	(9.5)	(112.4)	(5.2)	4.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.7	(2.2)	8.1	(11.9)	(6.8)	(8.6)	2.9	(0.6)	1.5	(20.3)	0.3	(3.0)	(3.6)	17.9	6.5	5.0	(13.2)
Pre-Tax Income	64.0	(587.4)	61.1	(360.5)	25.8	16.2	(845.1)	42.3	41.3	(32.1)	25.0	12.1	0.3	(161.6)	28.0	(3.8)

Tax & Net
Income Tax Expense	11.4	12.4	9.5	6.5	6.0	6.9	4.2	4.6	7.5	(0.1)	1.9	2.7	2.6	(2.4)	1.6	1.2	2.9	(2.0)	0.3	0.5	(436.6)	16.7	3.6
Net Income From Continuing Ops	52.6	(599.8)	51.6	(367.0)	19.8	9.3	(849.3)	37.7	33.9	(32.0)	23.1	9.3	(2.3)	(159.2)	26.4	(5.0)	23.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	52.6	(599.8)	51.6	(367.0)	19.8	9.3	(849.3)	37.7	33.9	(32.0)	23.1	9.3	(2.3)	(159.2)	26.4	(5.0)	23.7
Net Income Attributable To Parent	45.2	(490.2)	37.3	(253.7)	13.4	4.2	(613.2)	27.4	24.6	(26.0)	16.7	6.8	(1.6)	(110.6)	18.1	(3.4)
Less: Minority Interest	7.4	(109.7)	14.3	(113.2)	6.4	5.1	(236.1)	10.3	9.3	(6.0)	6.5	2.6	(0.7)	(48.7)	8.3	(1.6)	7.5
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	45.2	(452.5)	37.3	(253.7)	13.4	4.1	(613.4)	27.4	24.6	(28.7)	16.7	9.3	(1.6)	(110.5)	18.0

Per Share
EPS Basic	0.35	-	0.34	(2.45)	0.13	-	(5.11)	0.22	0.19	-	0.12	0.05	(0.01)	-	0.14	(0.03)	0.13	-	(0.06)	0.06	1.74	(0.01)	0.00
EPS Diluted	0.34	-	0.33	(2.45)	0.13	-	(5.11)	0.22	0.19	-	0.12	0.05	(0.01)	-	0.14	(0.03)	0.12	-
Shares Basic	129.9	-	108.6	103.5	105.2	-	120.1	126.2	128.7	-	136.5	137.1	131.9	-	129.5	129.4	129.2	-
Shares Diluted	129.9	-	155.3	103.5	105.2	-	120.1	126.2	128.7	-	191.4	191.4	131.9	-	194.0	129.4	191.3	-

Supplementary Data
EBITDA	69.7	(570.7)	68.3	(331.7)	54.2	55.0	(819.9)	69.0	66.0	10.3	47.1	38.1	25.8	(131.6)	48.1	24.4	45.9	21.6	18.8	17.4	(85.4)	20.2	28.6
EBIT	65.3	(575.7)	63.7	(338.3)	44.7	37.0	(838.2)	52.0	48.8	(6.9)	30.0	21.2	9.1	(147.4)	28.3	(2.8)	19.0	(4.6)	(8.2)