| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 23.7 | 19.4 | 17.9 | 16.2 | 14.0 | 12.3 | 16.2 | 17.8 | 16.0 | 12.1 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 6.3 | 5.8 | 3.3 | 1.9 | 2.2 | 3.8 | 7.9 | 8.4 | 6.1 | 4.2 | 4.3 | 34.4 | 9.8 | 4.2 | 5.1 | 6.5 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | (1.3) | 3.1 | 4.1 | 11.9 | (0.4) | (1.4) | (10.3) | 21.1 | 19.4 | 1.1 | (62.4) | (1.9) | (1.2) | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Selling General & Administrative | 12.6 | 11.3 | 10.5 | 9.8 | 8.3 | 6.7 | 6.4 | 6.4 | 6.4 | 5.7 | 9.7 | 7.2 | 9.2 | 6.1 | 7.6 | 7.8 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.6 | 11.3 | 10.5 | 9.8 | 8.3 | 6.7 | 6.4 | 6.4 | 6.4 | 5.7 | - | - | - | - | - | - |
| - |
| - |
| Interest Expense | 6.8 | 7.5 | 5.4 | 2.1 | 1.1 | - | - | - | - | 0.7 | 0.4 | 3.3 | 1.3 | 0.4 | 0.3 | 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 1.2 | (1.9) | (12.1) | (4.7) | (10.3) | (0.6) | (11.4) | (3.7) | 0.1 | - | - | - | - | - | - |
| Pre-Tax Income | 4.5 | 1.8 | 0.1 | (8.0) | (0.1) | (6.9) | 3.0 | (5.7) | 2.9 | 4.5 | (3.2) | 28.0 | (3.8) | (2.0) | (2.6) | (1.9) |
| (0.1) |
| Net Income From Continuing Ops | 5.8 | (1.3) | (4.0) | (19.8) | 0.3 | (5.5) | 13.3 | (26.8) | (16.5) | 3.4 | 59.2 | 29.9 | (2.5) | (2.0) | (2.6) | (1.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 5.8 | (1.3) | (4.0) | (19.8) | 0.3 | (5.5) | 13.3 | (26.8) | (16.5) | 3.4 | 59.2 | 29.9 | (2.5) | (2.0) | (2.6) | (1.7) |
| Net Income Attributable To Parent | 5.8 | (1.3) | (4.0) | (19.8) | 0.3 | (5.5) | 13.3 | (26.8) | (16.5) | 3.4 | 59.2 | 7.7 | (2.3) | (2.0) | (2.6) | (1.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | 22.1 | (0.2) | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5.8 | (1.3) | (4.0) | (19.8) | 0.3 | (5.5) | 13.3 | (26.8) | (16.5) | 3.4 | 59.2 | 7.7 | (2.3) | (2.0) | (2.6) | (1.7) |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |