| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 512.0 | 0.5 | 0.3 | 0.4 | 0.2 | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 512.0 | 0.5 | 0.3 | 0.4 | 0.2 | 0.0 |
| Receivables | ||||||
| Accounts Receivable | - | 0.4 | - | 0.5 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.7 | 0.1 | 0.0 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.7 | 6.2 | 5.4 | 6.5 | - | - |
| Accumulated Depreciation | 0.2 | 1.4 | 0.5 | 0.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | 0.4 | 0.1 | 0.1 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 8,355.4 | 12.3 | 11.2 | 9.9 | 0.8 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 879.6 | 887.7 | 512.0 | 1.5 | 0.5 | 0.8 | 0.5 | - | - | 0.5 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 513.0 | 1.5 | 0.9 | 0.9 | 0.2 | - |
| Property,Plant & Equipment Net |
| 0.5 |
| 4.8 |
| 4.9 |
| 6.5 |
| 0.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.7 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 8,795.1 | 7.3 | 8.2 | 8.0 | 0.6 | - |
| 1.1 |
| 0.8 |
| 0.0 |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | 8.9 | 0.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 10.0 | 3.1 | 1.6 | 0.3 | 0.3 | - |
| Deferred Revenue Non-Current |
| - |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.0 |
| - |
| Deferred Tax Liabilities | 92.3 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 102.3 | 3.2 | 1.9 | 0.6 | 0.3 | - |
| 337.4 |
| (8.2) |
| (4.9) |
| (2.5) |
| (0.5) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 8,692.8 | 4.1 | 6.3 | 7.4 | 0.4 | (0.0) |
| Total Equity | 8,692.8 | 4.1 | 6.3 | 7.4 | 0.4 | (0.0) |
| 503.0 |
| (1.6) |
| (0.7) |
| 0.6 |
| (0.1) |
| - |
| Book Value | 8,692.8 | 4.1 | 6.3 | 7.4 | 0.4 | (0.0) |
| Tangible Book Value | - | - | - | - | - | - |
| 0.5 |
| 0.9 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 879.6 | 887.7 | 512.0 | 1.5 | 0.5 | 0.8 | 0.5 | - | - | 0.5 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0.9 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | 0.4 | - | - | 0.4 | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | 0.0 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.5 | 1.1 | 0.5 | 0.2 | 0.2 | 0.0 | 0.7 | 0.8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 885.9 | 889.0 | 513.0 | 2.2 | 1.1 | 1.4 | 1.6 | 2.3 | 1.7 | 2.0 | 0.9 | 1.0 | 0.8 | 1.1 | 0.9 | 0.7 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.7 | 0.8 | 0.7 | - | - | - | - | - | - | 5.8 | 5.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | - | - | - | - | - | - | 0.7 | 0.5 | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 0.3 | 0.6 | 0.5 | - | - | - | - | - | - | 5.1 | 4.9 | - | - | - | - | 2.7 | 1.9 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 9,894.3 | 11,487.3 | 8,795.1 | 8.3 | 7.5 | 7.9 | 7.3 | 8.2 | 7.8 | 8.6 | 8.2 | 8.4 | 8.1 | 8.2 | 8.0 | 3.4 | 2.9 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | 0.5 | 0.8 | 0.3 | 0.4 | 0.6 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 0.2 | 0.8 | 1.1 | 1.8 | 0.0 | 0.0 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | - | - | ||||||
| Operating Lease Liabilities Current | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 16.3 | 137.1 | 10.0 | 5.3 | 4.6 | 4.1 | 3.1 | 3.2 | 2.5 | 2.6 | 1.6 | 1.5 | 0.9 | 0.8 | 0.3 | 2.3 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - | - | ||||||
| Deferred Tax Liabilities | - | - | 92.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 36.2 | 235.7 | 102.3 | 5.4 | 4.6 | 4.1 | 3.2 | 3.6 | 2.9 | 3.0 | 1.9 | 1.9 | 1.4 | 1.2 | 0.6 | 2.3 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 18,547.4 | 16,118.2 | 8,355.4 | 16.8 | 16.2 | 16.0 | 12.3 | 12.0 | 11.7 | 11.5 | 11.2 | 10.3 | 10.0 | 9.9 | 9.9 | 2.9 | 2.1 | ||||||
| Retained Earnings | (8,689.4) | (4,866.7) | 337.4 | (13.9) | (13.3) | (12.2) | (8.2) | (7.4) | (6.8) | (5.9) | (4.9) | (3.8) | (3.2) | (2.9) | (2.5) | (1.8) | (1.3) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 9,858.1 | 11,251.5 | 8,692.8 | 2.9 | 2.9 | 3.8 | 4.1 | 4.6 | 5.0 | 5.6 | 6.3 | 6.5 | 6.8 | 7.0 | 7.4 | 1.1 | 0.8 | ||||||
| Total Equity | 9,858.1 | 11,251.5 | 8,692.8 | 2.9 | 2.9 | 3.8 | 4.1 | 4.6 | 5.0 | 5.6 | 6.3 | 6.5 | 6.8 | 7.0 | 7.4 | 1.1 | 0.8 | 0.2 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 869.5 | 751.9 | 503.0 | (3.2) | (3.4) | (2.7) | (1.6) | (0.9) | (0.9) | (0.6) | (0.7) | (0.5) | (0.2) | 0.3 | 0.6 | (1.5) | (1.0) | (1.7) | |||||
| Book Value | 9,858.1 | 11,251.5 | 8,692.8 | 2.9 | 2.9 | 3.8 | 4.1 | 4.6 | 5.0 | 5.6 | 6.3 | 6.5 | 6.8 | 7.0 | 7.4 | 1.1 | 0.8 | 0.2 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 0.6 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.8 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.8 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 1.4 |
| 0.8 |
| 0.3 |
| 0.2 |
| - |
| 0.3 |
| (1.2) |
| (0.5) |
| (0.4) |
| (0.3) |
| - |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (0.1) |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |