| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 2.4 | 4.2 | 9.7 | 5.9 | 4.2 | 8.6 | 0.7 | 1.2 | 1.2 | 1.9 | 1.1 | 1.5 | 2.5 | 1.1 | 1.0 | 1.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.4 | 4.2 | 9.7 | 5.9 | 4.2 | 8.6 | 0.7 | 1.2 | 1.2 | 1.9 | 1.1 | 1.5 | 2.5 | 1.1 | 1.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.7 | 0.9 | 0.7 | 0.8 | 1.5 | 1.8 | 1.5 | 0.8 | 1.1 | 1.0 | 1.1 | 1.4 | 0.9 | 1.2 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 1.5 | 2.4 | 2.1 | 2.4 | 3.2 | 2.9 | 2.2 | 2.2 | 1.7 | 1.9 | 2.0 | 1.8 | 1.6 | 1.8 | 1.8 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 2.1 | 2.1 | 2.0 | 1.9 | 1.8 | 1.7 | 1.8 | 1.7 | 1.4 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.3 | 0.6 | 0.3 | 0.7 | 0.4 | 0.8 | - | - | - | - | - | 0.4 | 0.3 | 0.2 | 0.2 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.2 | 0.2 | 1.3 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|
| 1.1 |
| - |
| Prepaid Expenses | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 1.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.9 | 7.7 | 12.8 | 9.4 | 9.2 | 14.8 | 4.5 | 4.5 | 4.2 | 4.8 | 4.4 | 4.9 | 5.3 | 4.5 | 3.9 | - |
| 1.3 |
| - |
| Accumulated Depreciation | 1.5 | 1.4 | 1.3 | 1.3 | 2.0 | 1.9 | 1.8 | 1.7 | 1.6 | 1.4 | 1.3 | 1.2 | 1.0 | 0.8 | 0.7 | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.7 | 1.0 | 1.3 | 1.6 | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.4 | 0.1 | 0.1 | 0.1 | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.9 | 9.3 | 14.5 | 11.4 | 11.8 | 17.3 | 5.2 | 5.2 | 5.0 | 5.7 | 6.1 | 6.5 | 6.4 | 5.6 | 5.0 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.7 | 2.2 | 1.9 | 2.0 | 1.3 | 1.5 | 1.3 | 0.9 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.5 | 0.8 | 1.0 | 1.3 | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.8 | 2.7 | 2.7 | 3.0 | 2.6 | 3.0 | 1.3 | 0.9 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | - |
| Additional Paid In Capital | 57.2 | 54.7 | 52.7 | 42.4 | 38.8 | 36.4 | 22.8 | 20.8 | 19.6 | 19.4 | 18.3 | 18.3 | 18.0 | 17.7 | 17.6 | - |
| Retained Earnings | (53.2) | (48.2) | (42.2) | (35.1) | (30.5) | (23.1) | (19.6) | (17.2) | (15.7) | (14.8) | (13.3) | (13.0) | (12.8) | (13.3) | (13.9) | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.1 | 6.6 | 11.7 | 8.3 | 9.2 | 14.2 | 4.0 | 4.3 | 4.5 | 5.2 | 5.6 | 5.9 | 5.8 | 5.0 | 4.3 | 4.1 |
| Total Equity | 4.1 | 6.6 | 11.7 | 8.3 | 9.2 | 14.2 | 4.0 | 4.3 | 4.5 | 5.2 | 5.6 | 5.9 | 5.8 | 5.0 | 4.3 | 4.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 3.1 | 5.5 | 10.9 | 7.4 | 7.9 | 13.3 | 3.2 | 3.6 | 3.7 | 4.3 | 3.9 | 4.4 | 4.7 | 3.9 | 3.3 | - |
| Book Value | 4.1 | 6.6 | 11.7 | 8.3 | 9.2 | 14.2 | 4.0 | 4.3 | 4.5 | 5.2 | 5.6 | 5.9 | 5.8 | 5.0 | 4.3 | 4.1 |
| Tangible Book Value | 3.9 | 6.4 | 11.6 | 8.2 | 8.9 | 14.0 | 3.9 | 4.2 | 4.3 | 5.0 | 5.3 | 5.5 | 5.7 | 4.8 | 4.2 | - |
| Q2 FY 21 |
|---|
| Q1 FY 21 |
|---|
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.3 | 2.5 | 3.1 | 2.4 | 3.1 | 2.4 | 2.8 | 4.2 | 5.3 | 7.1 | 8.0 | 9.7 | 3.3 | 5.1 | 6.1 | 5.9 | 10.2 | 7.2 | 5.0 | 4.2 | 5.3 | 5.7 | 7.0 | 8.6 | 2.4 | 0.9 | 0.8 | 0.7 | 0.9 | 1.1 | 0.6 | 1.2 | 0.6 | 0.8 | 1.1 | 1.2 | 1.5 | 1.6 | 1.8 | 1.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 1.3 | 2.5 | 3.1 | 2.4 | 3.1 | 2.4 | 2.8 | 4.2 | 5.3 | 7.1 | 8.0 | 9.7 | 3.3 | 5.1 | 6.1 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.9 | 0.9 | 1.2 | 0.7 | 1.3 | 1.3 | 1.6 | 0.9 | 1.1 | 1.1 | 1.4 | 0.7 | 0.8 | 0.9 | 0.9 | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1.6 | 1.5 | 1.5 | 1.5 | 1.7 | 1.8 | 1.9 | 2.4 | 2.1 | 1.8 | 1.9 | 2.1 | 2.1 | 2.1 | 1.9 | 2.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.0 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 10.2 |
| 7.2 |
| 5.0 |
| 4.2 |
| 5.3 |
| 5.7 |
| 7.0 |
| 8.6 |
| 2.4 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.9 |
| 1.1 |
| 0.6 |
| 1.2 |
| 0.6 |
| 0.8 |
| 1.1 |
| 1.2 |
| 1.5 |
| 1.6 |
| 1.8 |
| 1.9 |
| 0.8 |
| 1.2 |
| 1.1 |
| 0.8 |
| 1.5 |
| 1.9 |
| 1.6 |
| 1.6 |
| 1.8 |
| 1.0 |
| 1.3 |
| 0.9 |
| 1.5 |
| 1.1 |
| 1.3 |
| 1.0 |
| 0.8 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 3.2 |
| 3.0 |
| 2.9 |
| 3.2 |
| 2.9 |
| 4.2 |
| 4.1 |
| 2.9 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.0 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.9 |
| Prepaid Expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.7 | 1.1 | 0.3 | 0.4 | 0.8 | 0.5 | 0.5 | 1.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.1 | 5.2 | 5.9 | 4.9 | 6.2 | 5.9 | 6.4 | 7.7 | 8.8 | 10.3 | 11.6 | 12.8 | 6.5 | 8.1 | 9.2 | 9.4 | 15.2 | 12.4 | 8.9 | 9.2 | 10.8 | 11.9 | 13.1 | 14.8 | 5.7 | 4.5 | 4.1 | 4.5 | 4.3 | 4.7 | 4.1 | 4.5 | 4.0 | 4.1 | 4.2 | 4.2 | 4.6 | 4.8 | 4.8 | 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | 1.4 | 1.4 | - | 1.4 | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.9 | 6.0 | 6.9 | 5.9 | 7.4 | 7.3 | 7.9 | 9.3 | 10.3 | 11.8 | 13.2 | 14.5 | 8.2 | 9.9 | 11.1 | 11.4 | 17.6 | 14.8 | 11.5 | 11.8 | 13.3 | 14.5 | 15.9 | 17.3 | 8.2 | 7.0 | 6.7 | 5.2 | 5.1 | 5.4 | 4.9 | 5.2 | 4.8 | 4.8 | 4.9 | 5.0 | 5.5 | 5.6 | 5.6 | 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.4 |
| 0.3 |
| - |
| 0.4 |
| - |
| 0.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 1.9 | 2.2 | 2.2 | 2.0 | 1.8 | 1.7 | 1.9 | 1.4 | 1.8 | 1.8 | 2.0 | 6.7 | 4.7 | 1.5 | 1.3 | 1.4 | 1.9 | 1.8 | 1.5 | 1.9 | 2.0 | 1.4 | 1.3 | 1.1 | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.6 | 0.5 | 0.7 | 0.6 | 0.4 | 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 2.2 | 2.5 | 2.7 | 2.5 | 2.4 | 2.5 | 2.7 | 2.2 | 2.7 | 2.7 | 3.0 | 7.8 | 5.9 | 2.7 | 2.6 | 2.7 | 3.3 | 3.3 | 3.0 | 3.5 | 3.7 | 3.1 | 1.3 | 1.1 | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.6 | 0.5 | 0.7 | 0.6 | 0.4 | 0.5 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| Additional Paid In Capital | 59.0 | 58.8 | 58.2 | 57.2 | 55.6 | 54.2 | 53.6 | 53.5 | 53.3 | 53.0 | 52.9 | 52.7 | 45.4 | 45.0 | 44.5 | 42.4 | 42.1 | 41.2 | 39.9 | 38.8 | 36.6 | 35.3 | 35.2 | 35.2 | 26.4 | 23.2 | 23.0 | 22.8 | 22.0 | 21.8 | 21.0 | 20.8 | 19.9 | 19.6 | 19.6 | 19.6 | 19.5 | 19.4 | 19.4 | 19.4 |
| Retained Earnings | (55.8) | (54.5) | (53.2) | (53.2) | (51.6) | (50.5) | (49.5) | (48.2) | (46.8) | (44.9) | (43.3) | (42.2) | (40.4) | (38.8) | (37.1) | (35.1) | (33.3) | (33.2) | (32.1) | (30.5) | (26.9) | (25.1) | (23.6) | (21.9) | (21.4) | (20.6) | (20.1) | (19.6) | (18.8) | (18.1) | (17.6) | (17.2) | (16.5) | (16.2) | (15.9) | (15.7) | (15.4) | (15.1) | (14.9) | (14.8) |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.3 | 4.4 | 5.2 | 4.1 | 5.5 | 5.1 | 5.3 | 6.6 | 7.8 | 9.4 | 10.8 | 11.7 | 6.0 | 7.2 | 8.3 | 8.3 | 9.8 | 8.9 | 8.8 | 9.2 | 10.6 | 11.1 | 12.6 | 14.2 | 4.7 | 3.4 | 3.6 | 4.0 | 4.0 | 4.4 | 4.1 | 4.3 | 4.0 | 4.0 | 4.3 | 4.5 | 4.8 | 5.0 | 5.2 | 5.2 |
| Total Equity | 3.3 | 4.4 | 5.2 | 4.1 | 5.5 | 5.1 | 5.3 | 6.6 | 7.8 | 9.4 | 10.8 | 11.7 | 6.0 | 7.2 | 8.3 | 8.3 | 9.8 | 8.9 | 8.8 | 9.2 | 10.6 | 11.1 | 12.6 | 14.2 | 4.7 | 3.4 | 3.6 | 4.0 | 4.0 | 4.4 | 4.1 | 4.3 | 4.0 | 4.0 | 4.3 | 4.5 | 4.8 | 5.0 | 5.2 | 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 2.6 | 3.6 | 4.2 | 3.1 | 4.6 | 4.1 | 4.3 | 5.5 | 6.9 | 8.4 | 9.8 | 10.9 | 5.1 | 6.3 | 7.4 | 7.4 | 8.5 | 7.7 | 7.5 | 7.9 | 9.4 | 10.1 | 11.3 | 13.3 | 3.8 | 2.5 | 2.7 | 3.2 | 3.2 | 3.7 | 3.3 | 3.6 | 3.3 | 3.3 | 3.5 | 3.7 | 4.0 | 4.2 | 4.3 | 4.3 |
| Book Value | 3.3 | 4.4 | 5.2 | 4.1 | 5.5 | 5.1 | 5.3 | 6.6 | 7.8 | 9.4 | 10.8 | 11.7 | 6.0 | 7.2 | 8.3 | 8.3 | 9.8 | 8.9 | 8.8 | 9.2 | 10.6 | 11.1 | 12.6 | 14.2 | 4.7 | 3.4 | 3.6 | 4.0 | 4.0 | 4.4 | 4.1 | 4.3 | 4.0 | 4.0 | 4.3 | 4.5 | 4.8 | 5.0 | 5.2 | 5.2 |
| Tangible Book Value | 3.1 | 4.2 | 4.9 | 3.9 | 5.3 | 4.9 | 5.1 | 6.4 | 7.6 | 9.2 | 10.6 | 11.6 | 5.8 | 7.1 | 8.2 | 8.2 | 9.4 | 8.5 | 8.4 | 8.9 | 10.3 | 10.9 | 12.4 | 14.0 | 4.6 | 3.3 | 3.5 | 3.9 | 3.9 | 4.3 | 4.0 | 4.2 | 3.9 | 3.9 | 4.1 | 4.3 | 4.6 | 4.8 | 4.9 | 5.0 |