| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 8.2 | 7.7 | 14.2 | 8.8 | 8.0 | 8.2 | - | 16.1 | 19.0 | 28.6 | 44.8 | 132.1 | 54.7 |
| Restricted Cash | - | - | 16.7 | 11.5 | 8.8 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.2 | 7.7 | 14.2 | 8.8 | 8.0 | 8.2 | - | 16.1 | 19.0 | 28.6 | 44.8 | 132.1 | 54.7 |
| Receivables | |||||||||||||
| Accounts Receivable | 152.0 | 140.9 | 92.5 | 136.0 | 121.1 | 90.9 | - | 100.1 | 86.0 | 50.9 | 76.6 | - | - |
| Current Assets | |||||||||||||
| Inventory | 395.3 | 384.2 | 323.0 | 293.9 | 281.1 | 428.9 | - | 443.6 | 434.1 | 312.7 | 297.4 | - | - |
| Prepaid Expenses | 30.9 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | 610.9 | 605.6 | 624.7 | 616.6 | - | 571.3 | 551.1 | 515.0 | 484.5 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 266.3 | 275.4 | 267.9 | 182.6 | 137.6 | 143.7 | - | 187.9 | 192.7 | 152.2 | 155.2 | - | - |
| Short Term Debt | |||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 221.9 | 277.7 | 182.2 | 185.7 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 138.2 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 221.9 | 277.7 | 182.2 | 225.7 | 50.0 | 75.0 | - | 100.0 | 100.0 | 0.0 | - | - | - |
| Net debt | 213.7 | ||||||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.1 | 11.7 | 7.3 | 9.1 | 7.7 | 14.2 | 9.4 | 17.3 | 7.6 | 10.4 | 8.0 | 9.9 | 7.4 | 7.5 | 8.2 | |||||||||||||||||||||||
| 59.0 |
| 49.5 |
| 59.9 |
| 61.9 |
| 16.2 |
| - |
| 11.8 |
| 10.7 |
| 6.5 |
| 4.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 592.0 | 595.8 | 537.0 | 531.7 | 500.8 | 584.9 | - | 619.4 | 602.6 | 446.5 | 471.0 | - | - |
| - |
| - |
| 542.8 |
| 532.1 |
| 535.5 |
| 518.9 |
| - |
| 460.1 |
| 434.4 |
| 403.8 |
| 376.9 |
| - |
| - |
| Property,Plant & Equipment Net | 48.5 | 64.4 | 68.2 | 73.6 | 89.2 | 97.7 | - | 111.3 | 116.6 | 111.2 | 107.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 4.7 | 4.7 | 4.7 | - | 49.3 | 329.5 | 280.9 | 274.1 | 274.1 | - |
| Intangible Assets | 87.8 | 107.4 | 110.6 | 127.0 | 150.9 | 175.1 | - | 219.1 | 209.9 | 199.7 | 198.2 | - | - |
| Operating Lease Right Of Use Assets | 218.9 | 252.7 | 247.0 | 286.6 | 240.5 | 250.8 | 277.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.1 | 0.0 | 15.9 | 7.8 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 25.9 | 17.3 | 17.9 | 24.5 | 29.1 | 35.3 | - | 40.1 | 41.2 | 33.5 | 39.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 973.2 | 1,037.7 | 980.8 | 1,071.6 | 1,031.1 | 1,156.4 | - | 1,039.2 | 1,299.8 | 1,071.7 | 1,090.7 | - | - |
| - |
| - |
| 0.0 |
| 40.0 |
| 50.0 |
| 75.0 |
| - |
| 100.0 |
| 100.0 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.2 | 0.2 | 0.2 | 13.4 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 85.3 | 85.6 | 100.0 | 97.1 | 92.5 | 92.6 | - | - | - | - | - | - | - |
| Accrued Expenses | 94.2 | 106.4 | 85.8 | 88.5 | 93.6 | 95.4 | - | 125.6 | 120.5 | 105.9 | 97.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 445.8 | 467.4 | 462.1 | 415.4 | 373.7 | 406.7 | - | 413.5 | 413.2 | 258.1 | 252.8 | - | - |
| 166.8 |
| 184.8 |
| 219.6 |
| 184.8 |
| 186.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 3.5 | 3.7 | 3.9 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.0 | 1.9 | 2.0 | 1.4 | 0.0 | - | - | 2.1 | 16.9 | 29.9 | 41.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 15.6 | 23.0 | 19.1 | 21.1 | 52.0 | 46.2 | - | 59.3 | 96.4 | 75.4 | 69.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 823.4 | 936.8 | 850.0 | 843.2 | 738.1 | 738.7 | - | 571.2 | 586.1 | 363.3 | 364.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (750.7) | (623.9) | (593.4) | (491.5) | (422.6) | (282.8) | - | (220.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | 22.6 | 22.5 | 22.4 | 21.5 | 19.1 | 32.9 | - | 29.7 | 28.0 | 18.6 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 149.8 | 100.9 | 153.1 | 228.4 | 293.0 | 417.8 | - | 468.0 | 713.7 | 708.4 | 726.7 | 749.6 | - |
| Total Equity | 149.8 | 100.9 | 153.1 | 228.4 | 293.0 | 417.8 | - | 468.0 | 713.7 | 708.4 | 726.7 | 749.6 | - |
| 270.0 |
| 167.9 |
| 216.9 |
| 42.0 |
| 66.8 |
| - |
| 83.9 |
| 81.0 |
| (28.6) |
| - |
| - |
| - |
| Working Capital | 146.3 | 128.4 | 74.9 | 116.3 | 127.2 | 178.3 | - | 205.9 | 189.4 | 188.4 | 218.2 | - | - |
| Book Value | 149.8 | 100.9 | 153.1 | 228.4 | 293.0 | 417.8 | - | 468.0 | 713.7 | 708.4 | 726.7 | 749.6 | - |
| Tangible Book Value | 62.0 | (6.5) | 42.5 | 96.7 | 137.4 | 237.9 | - | 199.6 | 174.4 | 227.8 | 254.4 | 475.6 | - |
| 9.8 |
| 24.6 |
| 8.2 |
| 14.0 |
| 20.0 |
| 13.3 |
| 16.1 |
| 22.4 |
| 17.5 |
| 14.2 |
| 19.0 |
| 132.1 |
| 176.6 |
| 8.9 |
| - |
| 88.6 |
| 8.9 |
| 44.8 |
| 174.6 |
| 252.9 |
| 45.8 |
| 144.3 |
| 54.7 |
| Restricted Cash | 18.4 | 22.3 | 12.7 | 28.7 | - | 15.8 | 17.4 | 14.7 | 6.6 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.1 | 11.7 | 7.3 | 9.1 | 7.7 | 14.2 | 9.4 | 17.3 | 7.6 | 10.4 | 8.0 | 9.9 | 7.4 | 7.5 | 8.2 | 9.8 | 24.6 | 8.2 | 14.0 | 20.0 | 13.3 | 16.1 | 22.4 | 17.5 | 14.2 | 19.0 | 132.1 | 176.6 | 8.9 | - | 88.6 | 8.9 | 44.8 | 174.6 | 252.9 | 45.8 | 144.3 | 54.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 416.4 | 315.0 | 162.0 | 98.1 | 140.9 | 92.5 | 276.9 | 209.3 | 119.0 | 137.0 | 121.1 | 227.2 | 167.5 | 107.5 | 90.9 | 238.0 | 162.5 | 98.5 | 98.2 | 138.0 | 99.8 | 100.1 | 243.4 | 153.6 | 112.5 | 86.0 | 178.8 | 93.3 | 38.9 | - | 91.4 | 35.5 | 76.6 | 188.5 | 82.0 | 32.0 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | 329.4 | 329.1 | 400.6 | 299.6 | 384.2 | 323.0 | 408.9 | 371.6 | 463.6 | 293.9 | 281.1 | 452.6 | 457.7 | 575.2 | 428.9 | 530.3 | 475.4 | 717.8 | 420.3 | 505.9 | 729.9 | 443.6 | 600.4 | 506.7 | 770.7 | 434.1 | 494.0 | 401.3 | 724.3 | - | 431.0 | 766.8 | 297.4 | 462.1 | 340.5 | 695.0 | - | - |
| Prepaid Expenses | 26.1 | 38.9 | 42.6 | 32.2 | 59.0 | 49.5 | 53.3 | 51.5 | 57.2 | 61.7 | 61.9 | 25.3 | 23.8 | 22.4 | 16.2 | 24.6 | 18.5 | 18.1 | ||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | 825.7 | 743.2 | 621.4 | 465.4 | 595.8 | 537.0 | 813.7 | 729.6 | 686.2 | 532.6 | 500.8 | 755.7 | 707.0 | 729.1 | 584.9 | 851.2 | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 509.0 | 496.2 | 484.5 | 481.6 | 471.2 | 456.1 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Property,Plant & Equipment Net | 37.2 | 38.2 | 38.6 | 40.2 | 64.4 | 68.2 | 72.1 | 75.5 | 73.7 | 94.1 | 89.2 | 87.4 | 93.1 | 94.1 | 97.7 | 101.1 | ||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | |||||||||||||||||||
| Intangible Assets | 67.9 | 70.9 | 73.9 | 78.2 | 107.4 | 110.6 | 114.3 | 120.5 | 123.3 | 129.6 | 150.9 | 155.5 | 166.1 | 170.5 | 175.1 | 179.6 | 184.2 | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 180.5 | 190.9 | 195.6 | 183.7 | 252.7 | 247.0 | 259.5 | 291.7 | 318.1 | 286.6 | 240.5 | 242.9 | 286.0 | 320.3 | 250.8 | 251.7 | ||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Assets | 18.9 | 20.2 | 21.4 | 22.7 | 17.3 | 17.9 | 19.9 | 21.1 | 22.2 | 24.0 | 29.1 | 27.2 | 31.7 | 33.6 | 35.3 | 37.2 | 39.2 | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 1,130.3 | 1,063.4 | 950.8 | 790.3 | 1,037.7 | 980.8 | 1,279.4 | 1,238.4 | 1,223.6 | 1,071.6 | 1,038.4 | 1,288.5 | 1,297.0 | 1,360.8 | 1,156.4 | 1,428.1 | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 319.2 | 345.4 | 236.5 | 148.8 | 275.4 | 267.9 | 355.2 | 326.0 | 324.4 | 182.8 | 137.6 | 318.8 | 314.0 | 291.5 | 143.7 | 389.1 | 387.7 | 443.1 | 186.8 | 443.3 | 463.7 | 187.9 | 489.0 | 458.8 | 511.5 | 192.7 | 480.4 | 439.7 | 560.2 | - | 349.4 | 596.8 | 170.1 | 492.2 | 431.2 | 538.0 | - | - |
| Short Term Debt | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 40.0 | 40.0 | 50.0 | 0.0 | 0.0 | 0.0 | 75.0 | 0.0 | 0.0 | 100.0 | ||||||||||||||||||||
| Deferred Revenue Current | 52.9 | 31.9 | 12.4 | 10.4 | - | - | 46.0 | 39.5 | 14.1 | - | 13.5 | 0.2 | 32.8 | 16.3 | 13.4 | 60.7 | 49.0 | |||||||||||||||||||||
| Operating Lease Liabilities Current | 73.7 | 76.1 | 79.4 | 64.5 | 85.6 | 100.0 | 116.1 | 130.8 | 149.6 | 97.1 | 92.5 | 105.6 | 121.5 | 131.5 | 92.6 | 102.2 | ||||||||||||||||||||||
| Accrued Expenses | 186.9 | 103.9 | 69.7 | 65.9 | 106.4 | 85.8 | 132.9 | 113.6 | 89.0 | 95.4 | 92.9 | 125.8 | 134.2 | 75.1 | 95.4 | 193.7 | 197.2 | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | 579.8 | 525.4 | 385.7 | 279.2 | 467.4 | 462.1 | 609.6 | 575.7 | 608.4 | 415.3 | 373.0 | 550.2 | 569.7 | 498.1 | 406.7 | |||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 138.4 | 122.5 | 170.0 | 103.1 | 277.7 | 182.2 | 283.9 | 250.4 | 218.6 | 185.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 104.0 | 113.3 | 117.2 | 115.5 | 166.8 | 184.8 | 188.5 | 190.8 | 197.4 | 219.6 | 184.8 | 190.5 | 199.0 | 209.9 | 186.1 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | 2.8 | 3.0 | 3.1 | 3.2 | - | - | 4.3 | 4.4 | 4.6 | - | 4.7 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||||
| Deferred Tax Liabilities | 0.1 | 0.6 | 2.6 | 1.1 | 1.9 | 2.0 | 1.6 | 1.4 | 1.4 | 1.4 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | 18.1 | 18.3 | 18.9 | 19.1 | 23.0 | 19.1 | 19.4 | 19.6 | 20.9 | 21.1 | 52.0 | 52.8 | 48.3 | 46.0 | 46.2 | 50.5 | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 840.3 | 780.1 | 694.4 | 518.1 | 936.8 | 850.0 | 1,102.9 | 1,037.9 | 1,046.8 | 843.2 | 737.4 | 944.3 | 916.6 | 988.5 | 738.7 | 970.7 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.6 | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Retained Earnings | (699.2) | (705.8) | (730.8) | (712.6) | (623.9) | (593.4) | (547.1) | (522.1) | (544.2) | (491.5) | (414.6) | (370.3) | (322.0) | (329.5) | (282.8) | (242.5) | (240.8) | |||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Treasury Stock | 22.6 | 22.6 | 22.6 | 22.6 | 22.5 | 22.4 | 22.4 | 22.4 | 22.1 | 21.5 | 19.1 | 19.1 | 33.8 | 33.2 | 32.9 | 32.9 | 32.9 | 31.7 | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Stockholders Equity | 290.0 | 283.2 | 256.5 | 272.2 | 100.9 | 130.8 | 176.5 | 200.5 | 176.8 | 228.4 | 293.0 | 344.2 | 380.4 | 372.3 | 417.8 | 457.4 | 457.3 | |||||||||||||||||||||
| Total Equity | 290.0 | 283.2 | 256.5 | 272.2 | 100.9 | 130.8 | 176.5 | 200.5 | 176.8 | 228.4 | 293.0 | 344.2 | 380.4 | 372.3 | 417.8 | 457.4 | 457.3 | 420.8 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | 138.4 | 122.5 | 170.0 | 103.1 | 277.7 | 182.2 | 283.9 | 250.4 | 258.6 | 225.7 | 50.0 | 0.0 | 0.0 | 0.0 | 75.0 | 0.0 | 0.0 | 100.0 | 100.0 | 0.0 | 100.0 | 100.0 | 0.0 | 0.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Net debt | 128.3 | 110.8 | 162.7 | 94.0 | 270.0 | 167.9 | 274.4 | 233.1 | 250.9 | 215.3 | 42.0 | (9.9) | (7.4) | (7.5) | 66.8 | (9.8) | (24.6) | 91.8 | ||||||||||||||||||||
| Working Capital | 245.9 | 217.8 | 235.7 | 186.2 | 128.4 | 74.9 | 204.1 | 153.9 | 77.8 | 117.3 | 127.9 | 205.5 | 137.3 | 231.0 | 178.3 | 166.2 | 56.6 | 117.7 | ||||||||||||||||||||
| Book Value | 290.0 | 283.2 | 256.5 | 272.2 | 100.9 | 130.8 | 176.5 | 200.5 | 176.8 | 228.4 | 293.0 | 344.2 | 380.4 | 372.3 | 417.8 | 457.4 | 457.3 | 420.8 | ||||||||||||||||||||
| Tangible Book Value | 222.1 | 212.3 | 182.5 | 193.9 | (6.5) | 20.1 | 57.5 | 75.2 | 48.8 | 94.1 | 137.4 | 183.9 | 209.6 | 197.1 | 237.9 | 273.2 | 268.4 | |||||||||||||||||||||
| 11.8 |
| 16.6 |
| 18.7 |
| 11.8 |
| 26.4 |
| 22.2 |
| 23.3 |
| 10.7 |
| 8.1 |
| 8.1 |
| 8.6 |
| - |
| 6.3 |
| 7.6 |
| 4.6 |
| 3.4 |
| 4.1 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 749.2 |
| 847.8 |
| 591.4 |
| 751.2 |
| 867.9 |
| 619.4 |
| 954.0 |
| 778.1 |
| 927.5 |
| 602.6 |
| 880.4 |
| 766.0 |
| 788.3 |
| - |
| 701.2 |
| 826.4 |
| 510.2 |
| 925.2 |
| 787.0 |
| 807.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.1 |
| 387.4 |
| 376.9 |
| 376.9 |
| 366.9 |
| 357.3 |
| - |
| - |
| 105.2 |
| 105.9 |
| 109.8 |
| 112.0 |
| 108.1 |
| 111.3 |
| 112.1 |
| 115.7 |
| 113.1 |
| 116.6 |
| 107.3 |
| 108.5 |
| 107.3 |
| - |
| 110.9 |
| 108.8 |
| 107.6 |
| 104.7 |
| 104.3 |
| 98.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.0 |
| 49.3 |
| 49.3 |
| 49.3 |
| 362.4 |
| 329.5 |
| 329.5 |
| 281.3 |
| 281.4 |
| 281.3 |
| - |
| 274.1 |
| 274.1 |
| 274.1 |
| 274.1 |
| 274.1 |
| 274.1 |
| - |
| - |
| 189.2 |
| 195.0 |
| 213.9 |
| 213.9 |
| 219.1 |
| 224.3 |
| 229.5 |
| 206.4 |
| 209.9 |
| 191.6 |
| 194.6 |
| 197.5 |
| - |
| 193.1 |
| 195.6 |
| 198.2 |
| 200.8 |
| 203.3 |
| 205.9 |
| - |
| - |
| 289.7 |
| 314.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.5 |
| 42.9 |
| 41.6 |
| 41.7 |
| 40.1 |
| 40.9 |
| 41.5 |
| 42.2 |
| 41.2 |
| 39.2 |
| 38.2 |
| 39.0 |
| - |
| 46.3 |
| 44.7 |
| 39.9 |
| 34.5 |
| 36.1 |
| 34.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,380.3 |
| 1,502.4 |
| 946.2 |
| 1,172.7 |
| 1,280.9 |
| 1,039.2 |
| 1,380.6 |
| 1,527.2 |
| 1,618.7 |
| 1,299.8 |
| 1,499.9 |
| 1,388.6 |
| 1,413.5 |
| - |
| 1,325.7 |
| 1,449.6 |
| 1,129.9 |
| 1,539.3 |
| 1,404.8 |
| 1,420.8 |
| - |
| - |
| 100.0 |
| 0.0 |
| 100.0 |
| 100.0 |
| 0.0 |
| 0.0 |
| 100.0 |
| 100.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| - |
| 50.9 |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.7 |
| 111.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.9 |
| 121.7 |
| 170.0 |
| 93.2 |
| 125.6 |
| 252.2 |
| 184.3 |
| 89.9 |
| 120.5 |
| 207.7 |
| 140.8 |
| 41.9 |
| - |
| 137.4 |
| 61.6 |
| 97.6 |
| 190.8 |
| 122.0 |
| 67.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 685.0 |
| 692.6 |
| 730.2 |
| 408.5 |
| 613.4 |
| 657.0 |
| 413.5 |
| 741.2 |
| 643.1 |
| 701.4 |
| 413.2 |
| 688.1 |
| 580.5 |
| 602.1 |
| - |
| 486.9 |
| 658.4 |
| 267.7 |
| 683.0 |
| 553.2 |
| 605.3 |
| - |
| - |
| 169.2 |
| 179.6 |
| 226.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.0 |
| 7.9 |
| 3.2 |
| 2.1 |
| 4.3 |
| 16.2 |
| 19.8 |
| 16.9 |
| 22.7 |
| 25.7 |
| 35.6 |
| - |
| 39.6 |
| 49.8 |
| 66.1 |
| 71.5 |
| 75.0 |
| 80.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.7 |
| 50.3 |
| 53.5 |
| 59.4 |
| 58.9 |
| 59.3 |
| 73.5 |
| 96.3 |
| 96.5 |
| 96.4 |
| 76.2 |
| 76.0 |
| 75.0 |
| - |
| 69.6 |
| 69.6 |
| 69.5 |
| 62.7 |
| 61.7 |
| 61.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 922.9 |
| 1,081.7 |
| 495.6 |
| 680.7 |
| 849.2 |
| 571.2 |
| 931.9 |
| 797.4 |
| 937.8 |
| 586.1 |
| 787.0 |
| 682.2 |
| 737.7 |
| - |
| 596.0 |
| 777.8 |
| 403.3 |
| 817.1 |
| 689.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (276.7) |
| (244.6) |
| (199.1) |
| (258.8) |
| (220.2) |
| (237.3) |
| 46.0 |
| (2.4) |
| 32.4 |
| 32.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 31.6 |
| 31.6 |
| 29.7 |
| 29.7 |
| 29.7 |
| 29.6 |
| 28.0 |
| 28.0 |
| 26.5 |
| 26.5 |
| 25.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 420.8 |
| 450.6 |
| 492.0 |
| 431.7 |
| 468.0 |
| 448.7 |
| 729.8 |
| 680.9 |
| 713.7 |
| 712.9 |
| 706.4 |
| 675.7 |
| 671.8 |
| 729.7 |
| 671.8 |
| 726.7 |
| 722.2 |
| 714.9 |
| - |
| 749.6 |
| - |
| 450.6 |
| 492.0 |
| 431.7 |
| 468.0 |
| 448.7 |
| 729.8 |
| 680.9 |
| 713.7 |
| 712.9 |
| 706.4 |
| 675.7 |
| 671.8 |
| 729.7 |
| 671.8 |
| 726.7 |
| 722.2 |
| 714.9 |
| - |
| 749.6 |
| - |
| 86.0 |
| (20.0) |
| 86.7 |
| 83.9 |
| (22.4) |
| (17.5) |
| 85.8 |
| 81.0 |
| (132.1) |
| (176.6) |
| (8.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.8 |
| 137.8 |
| 210.9 |
| 205.9 |
| 212.9 |
| 135.0 |
| 226.1 |
| 189.4 |
| 192.3 |
| 185.4 |
| 186.2 |
| - |
| 214.4 |
| 167.9 |
| 242.5 |
| 242.2 |
| 233.9 |
| 202.5 |
| - |
| - |
| 450.6 |
| 492.0 |
| 431.7 |
| 468.0 |
| 448.7 |
| 729.8 |
| 680.9 |
| 713.7 |
| 712.9 |
| 706.4 |
| 675.7 |
| 671.8 |
| 729.7 |
| 671.8 |
| 726.7 |
| 722.2 |
| 714.9 |
| - |
| 749.6 |
| - |
| 226.9 |
| 251.0 |
| 224.2 |
| 168.5 |
| 199.6 |
| 175.1 |
| 137.9 |
| 145.1 |
| 174.4 |
| 239.9 |
| 230.4 |
| 196.9 |
| - |
| 262.5 |
| 202.1 |
| 254.4 |
| 247.3 |
| 237.5 |
| - |
| - |
| - |