| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 3.0 | 9.2 | 17.9 | 5.1 | 24.6 | 38.4 | 17.3 | 16.5 | 1.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | 0.3 | 0.3 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.0 | 9.2 | 17.9 | 5.1 | 24.6 | 38.4 | 17.3 | 16.5 | 1.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | 5.2 | 4.8 | 9.3 | 7.0 | 4.9 | 2.8 | 6.3 | 4.5 | 3.4 | - |
| Current Assets | ||||||||||
| Inventory | 7.8 | 13.3 | 27.6 | 29.8 | 12.4 | 3.3 | 3.4 | 1.1 | 1.7 | - |
| Prepaid Expenses | 5.2 | 3.1 | 6.0 | 7.3 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 43.0 | 46.1 | 42.4 | 31.1 | 19.4 | 12.4 | 8.2 | 6.9 | 6.9 | - |
| Accumulated Depreciation | 28.2 | 26.9 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 5.6 | 7.0 | 10.4 | 12.5 | 10.8 | 2.9 | 2.7 | 1.4 | 2.3 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 16.3 | 0.0 | 9.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 2.5 | 0.1 | 3.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | 0.0 | 16.3 | 20.1 | 9.0 | 6.7 | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3.4 | 3.0 | 3.1 | 3.6 | 3.6 | 9.2 | 8.8 | 10.4 | 15.8 | 17.9 | 34.6 | 14.9 | 4.1 | 5.1 | 28.2 | ||||||||||||||||||||
| 4.5 |
| 2.3 |
| 1.2 |
| 0.9 |
| 1.1 |
| - |
| Other Current Assets | 1.8 | 1.3 | 1.0 | 2.4 | 1.4 | 0.5 | 0.5 | 0.4 | 0.6 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.4 | 39.5 | 140.1 | 157.3 | 272.4 | 46.8 | 28.3 | 23.0 | 7.1 | - |
| 19.1 |
| 13.1 |
| 9.1 |
| 7.5 |
| 6.3 |
| 5.2 |
| 3.9 |
| - |
| Property,Plant & Equipment Net | 14.8 | 19.2 | 23.3 | 18.0 | 10.3 | 4.9 | 1.9 | 1.8 | 3.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 77.3 | 56.2 | 7.2 | 0.0 | - | - | - |
| Intangible Assets | 4.3 | 9.7 | 34.0 | 41.1 | 26.8 | 1.5 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 3.2 | 1.8 | 5.6 | 7.2 | 6.7 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.7 | 2.8 | 7.4 | 2.4 | 0.7 | 0.1 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 73.6 | 76.7 | 214.4 | 307.5 | 377.1 | 60.5 | 30.2 | 24.8 | 10.1 | - |
| - |
| 0.0 |
| 20.1 |
| 0.0 |
| 6.7 |
| - |
| Deferred Revenue Current | 1.0 | 1.1 | 0.8 | 0.9 | 0.7 | 0.4 | 0.4 | 0.3 | 0.2 | - |
| Operating Lease Liabilities Current | 0.7 | 3.0 | 2.2 | 2.3 | 1.5 | 0.0 | - | - | - | - |
| Accrued Expenses | 5.5 | 5.6 | 8.1 | 10.6 | 8.6 | 5.6 | 3.2 | 2.9 | 3.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 22.9 | 37.3 | 100.0 | 35.9 | 21.8 | 8.9 | 26.4 | 4.5 | 16.7 | - |
| 5.5 |
| 5.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.8 | 0.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29.2 | 41.3 | 118.2 | 58.1 | 40.0 | 25.4 | 26.6 | 14.7 | 17.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (719.6) | (693.2) | (581.2) | (348.7) | (216.1) | (143.7) | (102.6) | (72.8) | (54.3) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (1.1) | (0.5) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.4 | 35.4 | 96.2 | 249.4 | 337.1 | 35.1 | 3.6 | 10.1 | (50.2) | (27.3) |
| Total Equity | 44.4 | 35.4 | 96.2 | 249.4 | 337.1 | 35.1 | 3.6 | 10.1 | (50.2) | (27.3) |
| (24.6) |
| (22.1) |
| 2.8 |
| (7.5) |
| 5.7 |
| - |
| Working Capital | 22.4 | 2.1 | 40.1 | 121.4 | 250.6 | 37.8 | 1.9 | 18.5 | (9.5) | - |
| Book Value | 44.4 | 35.4 | 96.2 | 249.4 | 337.1 | 35.1 | 3.6 | 10.1 | (50.2) | (27.3) |
| Tangible Book Value | 40.1 | 25.7 | 62.2 | 131.0 | 254.1 | 26.4 | 3.6 | - | - | - |
| 27.2 |
| 24.0 |
| 24.6 |
| 140.7 |
| 332.6 |
| 362.1 |
| 38.4 |
| 18.9 |
| 17.2 |
| 8.1 |
| 17.3 |
| 8.2 |
| 15.3 |
| 20.8 |
| 16.5 |
| 20.7 |
| - |
| - |
| 1.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | 11.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.4 | 3.0 | 3.1 | 3.6 | 3.6 | 9.2 | 8.8 | 10.4 | 15.8 | 17.9 | 34.6 | 14.9 | 4.1 | 5.1 | 28.2 | 27.2 | 24.0 | 24.6 | 140.7 | 332.6 | 362.1 | 38.4 | 18.9 | 17.2 | 8.1 | 17.3 | 8.2 | 15.3 | 20.8 | 16.5 | 20.7 | - | - | 1.0 | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.1 | 5.2 | 4.5 | 3.5 | 3.4 | 4.8 | 5.3 | 6.3 | 8.3 | 9.3 | 8.7 | 7.6 | 6.8 | 7.0 | 5.8 | 4.9 | 5.5 | 4.9 | 3.0 | 2.8 | 2.0 | 2.8 | 3.9 | 3.2 | 4.1 | 6.3 | 6.0 | 5.0 | 4.1 | 4.5 | 4.0 | - | - | 3.4 | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | 7.7 | 7.8 | 8.4 | 10.3 | 11.4 | 13.3 | 16.3 | 23.1 | 23.8 | 27.6 | 33.5 | 32.5 | 33.1 | 29.8 | 25.0 | 20.6 | 16.3 | 12.4 | 9.0 | 4.9 | 3.0 | 3.3 | 4.6 | 3.3 | 3.6 | 3.4 | 2.6 | 3.0 | 1.4 | 1.1 | 2.6 | - | - | 1.7 | - |
| Prepaid Expenses | 4.9 | 5.2 | 5.4 | 3.1 | 2.8 | 3.1 | 4.4 | 4.9 | 4.9 | 6.0 | 5.9 | 5.4 | 6.9 | 7.3 | 7.1 | 3.5 | 4.1 | 4.5 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 39.0 | 45.4 | 48.8 | 42.7 | 44.9 | 39.5 | 47.0 | 60.6 | 85.6 | 140.1 | 104.5 | 122.6 | 142.6 | 157.3 | 218.2 | 216.3 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 42.6 | 43.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.3 | 7.0 | 7.0 | 6.9 | 7.1 | - | - | 6.9 | - |
| Accumulated Depreciation | 28.6 | 28.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Property,Plant & Equipment Net | 14.0 | 14.8 | 16.2 | 17.3 | 18.3 | 19.2 | 20.0 | 24.9 | 25.3 | 23.3 | 21.3 | 20.3 | 19.1 | 18.0 | 15.9 | 13.9 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.0 | 77.3 | 77.3 | 77.3 | 56.5 | 56.3 | 56.3 | 56.2 | 7.2 | ||||||||||||||||
| Intangible Assets | 3.0 | 4.3 | 5.7 | 7.0 | 8.4 | 9.7 | 11.0 | 30.0 | 31.7 | 34.0 | 35.8 | 37.6 | 39.4 | 41.1 | 22.6 | 24.0 | 25.4 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 3.1 | 3.2 | 3.5 | 3.8 | 1.1 | 1.8 | 2.8 | 4.2 | 4.9 | 5.6 | 6.2 | 6.7 | 7.1 | 7.2 | 6.0 | 6.4 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 2.7 | 2.7 | 1.8 | 2.1 | 2.4 | 2.8 | 2.8 | 5.9 | 6.6 | 7.4 | 10.2 | 3.0 | 2.8 | 2.4 | 0.8 | 0.8 | 0.8 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 64.8 | 73.6 | 79.1 | 76.0 | 78.4 | 76.7 | 87.4 | 129.4 | 158.0 | 214.4 | 181.9 | 271.4 | 292.2 | 307.5 | 323.7 | 321.6 | 348.2 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.1 | 5.6 | 6.0 | 6.2 | 6.6 | 7.0 | 8.7 | 8.7 | 9.8 | 10.4 | 15.4 | 11.9 | 15.8 | 12.5 | 9.4 | 7.7 | 6.6 | 9.7 | 7.9 | 3.7 | 2.2 | 2.9 | 5.7 | 2.9 | 3.2 | 2.7 | 2.6 | 3.6 | 0.9 | 1.4 | 2.4 | - | - | 2.3 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | 1.1 | 1.0 | 1.2 | 1.2 | 1.0 | 1.1 | 1.2 | 1.1 | 1.0 | 0.8 | 0.8 | 1.0 | 1.1 | 0.9 | 1.0 | 1.2 | 1.1 | ||||||||||||||||||
| Operating Lease Liabilities Current | 0.6 | 0.7 | 1.0 | 1.3 | 1.6 | 3.0 | 2.0 | 2.1 | 2.2 | 2.2 | 2.2 | 2.0 | 2.2 | 2.3 | 1.8 | 1.8 | |||||||||||||||||||
| Accrued Expenses | 4.0 | 5.5 | 4.7 | 3.4 | 3.9 | 5.6 | 5.9 | 5.5 | 11.0 | 8.1 | 11.6 | 8.3 | 9.3 | 10.6 | 11.7 | 7.8 | 8.9 | 9.7 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 21.2 | 22.9 | 23.0 | 24.2 | 26.4 | 37.3 | 33.0 | 37.2 | 58.5 | 100.0 | 40.2 | 33.5 | 38.1 | 35.9 | 33.5 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 14.9 | 16.3 | 1.8 | 1.8 | 17.0 | 0.0 | 18.8 | 18.6 | 18.4 | 9.0 | 9.0 | - | - | 0.0 | - |
| Operating Lease Liabilities Non-Current | 2.5 | 2.5 | 2.6 | 2.7 | 0.0 | 0.1 | 1.7 | 2.2 | 2.8 | 3.6 | 4.1 | 4.8 | 5.0 | 5.5 | 4.7 | 5.1 | |||||||||||||||||||
| Deferred Revenue Non-Current | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 27.3 | 29.2 | 29.3 | 30.6 | 30.2 | 41.3 | 38.5 | 49.0 | 75.2 | 118.2 | 62.9 | 56.6 | 60.7 | 58.1 | 42.0 | 36.8 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | (727.9) | (719.6) | (711.7) | (703.2) | (696.3) | (693.2) | (673.1) | (628.9) | (612.6) | (581.2) | (537.3) | (424.8) | (385.8) | (348.7) | (310.0) | (278.2) | (246.1) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 1.5 | (0.0) | (0.0) | 0.0 | (0.1) | (0.3) | (0.7) | (1.1) | (1.8) | (1.9) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 37.5 | 44.4 | 49.8 | 45.4 | 48.2 | 35.4 | 48.9 | 80.3 | 82.8 | 96.2 | 119.0 | 214.8 | 231.5 | 249.4 | 281.7 | 284.7 | 311.2 | ||||||||||||||||||
| Total Equity | 37.5 | 44.4 | 49.8 | 45.4 | 48.2 | 35.4 | 48.9 | 80.3 | 82.8 | 96.2 | 119.0 | 214.8 | 231.5 | 249.4 | 281.7 | 284.7 | 311.2 | 337.1 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 14.9 | 16.3 | 16.0 | 15.7 | 33.9 | 20.1 | 18.8 | 18.6 | 18.4 | 9.0 | 9.0 | - | - | 6.7 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (140.7) | ||||||||||||||||
| Working Capital | 17.7 | 22.4 | 25.8 | 18.5 | 18.5 | 2.1 | 14.0 | 23.4 | 27.1 | 40.1 | 64.3 | 89.1 | 104.4 | 121.4 | 184.7 | 188.4 | 223.7 | 250.6 | |||||||||||||||||
| Book Value | 37.5 | 44.4 | 49.8 | 45.4 | 48.2 | 35.4 | 48.9 | 80.3 | 82.8 | 96.2 | 119.0 | 214.8 | 231.5 | 249.4 | 281.7 | 284.7 | 311.2 | 337.1 | |||||||||||||||||
| Tangible Book Value | 34.5 | 40.1 | 44.1 | 38.3 | 39.8 | 25.7 | 37.8 | 50.3 | 51.0 | 62.2 | 83.2 | 99.9 | 114.8 | 131.0 | 202.7 | 204.5 | 229.5 | ||||||||||||||||||
| 4.0 |
| 1.7 |
| 3.2 |
| 2.3 |
| 1.9 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.0 |
| 0.6 |
| 1.7 |
| 0.9 |
| 1.3 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.5 |
| 1.4 |
| 0.4 |
| 1.1 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.4 |
| 272.4 |
| 342.0 |
| 342.0 |
| 370.3 |
| 46.8 |
| 29.2 |
| 24.7 |
| 17.0 |
| 28.3 |
| 17.8 |
| 23.9 |
| 28.0 |
| 23.0 |
| 28.6 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 5.7 |
| 5.4 |
| 5.2 |
| 5.0 |
| - |
| - |
| 3.9 |
| - |
| 12.7 |
| 10.3 |
| 8.6 |
| 6.1 |
| 5.8 |
| 4.9 |
| 3.6 |
| 2.6 |
| 2.1 |
| 2.0 |
| 1.4 |
| 1.3 |
| 1.5 |
| 1.8 |
| 2.0 |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.2 |
| 7.2 |
| 6.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.8 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 377.1 |
| 359.7 |
| 356.8 |
| 384.9 |
| 60.5 |
| 41.4 |
| 27.2 |
| 19.1 |
| 30.2 |
| 19.2 |
| 25.2 |
| 29.6 |
| 24.8 |
| 30.7 |
| - |
| - |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 13.9 |
| 17.0 |
| 20.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 6.7 |
| - |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.2 |
| - |
| 1.7 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 6.5 |
| 4.7 |
| 5.6 |
| 4.5 |
| 2.4 |
| 2.7 |
| 3.2 |
| 3.4 |
| 2.7 |
| 3.6 |
| 2.9 |
| 2.8 |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| 18.7 |
| 21.8 |
| 17.7 |
| 10.7 |
| 7.2 |
| 8.9 |
| 24.8 |
| 19.5 |
| 23.2 |
| 26.4 |
| 7.4 |
| 7.5 |
| 4.7 |
| 4.5 |
| 5.5 |
| - |
| - |
| 16.7 |
| - |
| 5.5 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.8 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| 40.0 |
| 18.1 |
| 10.9 |
| 22.1 |
| 25.4 |
| 26.7 |
| 21.4 |
| 23.3 |
| 26.6 |
| 26.6 |
| 26.6 |
| 23.7 |
| 14.7 |
| 15.4 |
| - |
| - |
| 17.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (216.1) |
| (193.2) |
| (172.4) |
| (153.6) |
| (143.7) |
| (132.0) |
| (121.2) |
| (113.1) |
| (102.6) |
| (94.7) |
| (88.3) |
| (80.6) |
| (72.8) |
| (66.4) |
| - |
| - |
| (54.3) |
| - |
| (1.6) |
| (0.5) |
| (0.1) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 337.1 |
| 341.6 |
| 345.9 |
| 362.7 |
| 35.1 |
| 14.7 |
| 5.8 |
| (4.2) |
| 3.6 |
| (7.4) |
| (1.3) |
| 5.9 |
| 10.1 |
| 15.2 |
| (57.3) |
| (54.0) |
| (50.2) |
| (27.3) |
| 341.6 |
| 345.9 |
| 362.7 |
| 35.1 |
| 14.7 |
| 5.8 |
| (4.2) |
| 3.6 |
| (7.4) |
| (1.3) |
| 5.9 |
| 10.1 |
| 15.2 |
| (57.3) |
| (54.0) |
| (50.2) |
| (27.3) |
| (332.6) |
| (347.2) |
| (22.1) |
| (2.9) |
| (1.5) |
| 25.8 |
| 2.8 |
| 10.6 |
| 3.3 |
| (2.5) |
| (7.5) |
| (11.6) |
| - |
| - |
| 5.7 |
| - |
| 324.3 |
| 331.2 |
| 363.1 |
| 37.8 |
| 4.5 |
| 5.1 |
| (6.2) |
| 1.9 |
| 10.4 |
| 16.4 |
| 23.3 |
| 18.5 |
| 23.1 |
| - |
| - |
| (9.5) |
| - |
| 341.6 |
| 345.9 |
| 362.7 |
| 35.1 |
| 14.7 |
| 5.8 |
| (4.2) |
| 3.6 |
| (7.4) |
| (1.3) |
| 5.9 |
| 10.1 |
| 15.2 |
| (57.3) |
| (54.0) |
| (50.2) |
| (27.3) |
| 254.1 |
| 333.2 |
| 337.4 |
| 354.1 |
| 26.4 |
| 6.2 |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |