| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | - | - | - | 0.5 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.1 | 0.8 | 2.9 | 2.9 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 0.5 | 0.2 |
| Receivables | ||||||||
| Accounts Receivable | 0.1 | 0.3 | 0.0 | 0.0 | 0.7 | - | - | - |
| Current Assets | ||||||||
| Inventory | 0.9 | 0.2 | 0.8 | 0.2 | 0.3 | - | - | - |
| Prepaid Expenses | 1.8 | 0.9 | 1.5 | 0.1 | 0.6 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 2.5 | 2.2 | 1.5 | 1.5 | 1.2 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.3 | 0.5 | 0.7 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 216.0 | 110.9 | 73.7 | 53.8 | 51.7 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| - |
| 26.9 |
| 3.9 |
| 3.0 |
| - |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| 0.2 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.8 | - | 4.6 | 3.2 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.9 | 3.9 | 3.0 | - | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | - | 0.2 | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 0.7 | 0.1 | 0.4 | 0.1 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | - | 0.7 | 0.9 | 0.0 | 0.6 | 1.6 | 0.3 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | 0.8 | 0.9 | 0.9 | 0.8 | 0.3 | 0.2 | 0.5 | 0.7 | 0.4 | 0.8 | - | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.3 | 0.6 | 0.3 | 0.2 | - | 0.3 | - | - | 0.1 | - | - | - | - |
| Prepaid Expenses | 1.3 | 1.8 | 3.2 | 2.2 | 2.2 | 0.9 | 1.0 | 1.7 | 1.6 | 1.5 | - | 0.6 | 0.9 | 0.1 | 0.9 | 0.7 | 0.9 | 0.6 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 6.5 | 6.0 | 58.5 | 21.9 | 4.0 | 2.6 | 3.5 | 5.9 | 4.3 | 7.7 | - | 9.2 | 9.0 | 6.8 | 8.4 | 10.6 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | 0.9 | 0.8 | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | 14.1 | 14.1 | 12.6 | 12.6 | - | - | - | - | 0.0 | 0.0 | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | ||||||||||||
| Intangible Assets | 1.2 | 1.3 | 7.6 | 7.2 | 4.3 | 4.4 | 4.5 | 4.3 | 4.4 | 4.5 | 5.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | ||||||||||||
| Operating Lease Right Of Use Assets | - | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | - | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 1.9 | 2.1 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | 31.8 | 34.9 | 22.5 | 20.1 | - | 4.8 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 38.4 | 41.0 | 81.0 | 42.1 | 8.7 | 7.3 | 8.4 | 10.7 | 9.2 | 12.7 | - | 11.1 | 10.9 | 8.7 | 12.1 | 14.4 | 13.3 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 2.4 | 2.5 | 3.1 | 6.2 | 2.8 | 2.2 | 1.3 | 1.1 | 1.1 | 1.5 | - | 1.8 | 1.8 | 1.5 | 0.6 | 1.1 | 0.5 | 1.2 | 0.8 | 0.4 | 0.5 | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | ||||||||||||||
| Accrued Expenses | - | - | - | - | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | - | 1.0 | 0.6 | 0.0 | 0.3 | 0.4 | 0.3 | 0.2 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 5.1 | 6.0 | 5.5 | 18.9 | 9.2 | 9.4 | 1.8 | 3.4 | 3.4 | 3.6 | - | 5.0 | 4.6 | 4.5 | 3.0 | 3.1 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 5.1 | 6.0 | 5.5 | 19.0 | 9.2 | 9.5 | 2.0 | 4.2 | 3.6 | 3.9 | - | 5.4 | 5.1 | 5.0 | 3.5 | 3.7 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 217.6 | 216.0 | 193.3 | 128.1 | 117.9 | 110.9 | 106.0 | 95.3 | 86.5 | 73.7 | - | 57.4 | 57.2 | 53.8 | 50.4 | 50.3 | 51.8 | |||||||||||||
| Retained Earnings | (185.3) | (183.5) | (140.8) | (107.3) | (120.4) | (115.1) | (101.6) | (89.6) | (81.4) | (65.7) | - | (52.3) | (51.9) | (50.6) | (42.1) | (39.7) | (38.3) | |||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 2.1 | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 33.3 | 35.0 | 75.5 | 23.1 | (0.5) | (2.2) | 6.4 | 6.5 | 5.6 | 8.8 | - | 5.7 | 5.8 | 3.7 | 8.6 | 10.7 | 11.7 | |||||||||||||
| Total Equity | 33.3 | 35.0 | 75.5 | 23.1 | (0.5) | (2.2) | 6.4 | 6.5 | 5.6 | 8.8 | - | 5.7 | 5.8 | 3.7 | 8.6 | 10.7 | 11.7 | 16.6 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 1.4 | 0.1 | 53.0 | 3.0 | (5.2) | (6.8) | 1.6 | 2.6 | 0.9 | 4.1 | - | 4.2 | 4.4 | 2.2 | 5.4 | 7.6 | 9.8 | 14.7 | ||||||||||||
| Book Value | 33.3 | 35.0 | 75.5 | 23.1 | (0.5) | (2.2) | 6.4 | 6.5 | 5.6 | 8.8 | - | 5.7 | 5.8 | 3.7 | 8.6 | 10.7 | 11.7 | 16.6 | ||||||||||||
| Tangible Book Value | 17.9 | 19.6 | 55.3 | 3.3 | (4.9) | (6.5) | 1.9 | 2.2 | 1.2 | 4.3 | - | 4.5 | 4.6 | 2.4 | 7.3 | 9.4 | 10.4 | |||||||||||||
| - |
| - |
| Other Current Assets | - | - | 0.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.0 | 2.6 | 7.7 | 6.8 | 16.3 | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 14.1 | 0.0 | 0.0 | 0.0 | 0.9 | - | - | - |
| Intangible Assets | 1.3 | 4.4 | 4.5 | 0.3 | 0.4 | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.3 | 0.5 | 0.6 | 0.8 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.1 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 34.9 | 4.8 | - | - | - | - | - | - |
| Total Assets | 41.0 | 7.3 | 12.7 | 8.7 | 18.9 | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - |
| Accrued Expenses | - | 0.2 | 0.1 | 0.0 | 0.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.0 | 9.4 | 3.6 | 4.5 | 1.6 | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.1 | - | - | - | - | - | - |
| Total Liabilities | 6.0 | 9.5 | 3.9 | 5.0 | 2.3 | - | - | - |
| - |
| - |
| - |
| Retained Earnings | (183.5) | (115.1) | (65.7) | (50.6) | (35.4) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.0 | (2.2) | 8.8 | 3.7 | 16.6 | - | - | 0.2 |
| Total Equity | 35.0 | (2.2) | 8.8 | 3.7 | 16.6 | - | - | 0.2 |
| - |
| - |
| Working Capital | 0.1 | (6.8) | 4.1 | 2.2 | 14.7 | - | - | - |
| Book Value | 35.0 | (2.2) | 8.8 | 3.7 | 16.6 | - | - | 0.2 |
| Tangible Book Value | 19.6 | (6.5) | 4.3 | 3.4 | 15.3 | - | - | - |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 16.3 |
| 28.4 |
| 4.8 |
| 3.6 |
| - |
| 0.5 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| 0.9 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| 31.4 |
| 6.3 |
| 5.1 |
| - |
| 1.8 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.6 |
| 1.1 |
| 2.6 |
| 0.7 |
| - |
| 2.5 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 2.3 |
| 1.8 |
| 2.6 |
| 0.7 |
| - |
| 2.6 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 51.7 |
| 47.8 |
| 17.0 |
| 13.6 |
| - |
| 1.3 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| (35.4) |
| (18.4) |
| (13.6) |
| (9.5) |
| - |
| (2.5) |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.6 |
| 29.6 |
| 3.7 |
| 4.4 |
| - |
| (0.8) |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.2 |
| - |
| 29.6 |
| 3.7 |
| 4.4 |
| - |
| (0.8) |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.3 |
| 2.2 |
| 2.9 |
| - |
| (2.0) |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 29.6 |
| 3.7 |
| 4.4 |
| - |
| (0.8) |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.2 |
| - |
| 15.3 |
| 28.2 |
| 2.3 |
| 3.0 |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |