| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.4 | - | 0.6 | 1.5 | 0.4 | - |
| Cost of Revenue | 3.6 | 1.0 | 1.6 | 1.9 | 4.1 | - |
| Gross Profit | (3.2) | - | (0.9) | (0.4) | (3.7) | - |
| Operating Expenses | ||||||
| Research & Development | 4.0 | 3.6 | 3.2 | 4.7 | 3.7 | - |
| Selling General & Administrative | - | - | 1.1 | 1.2 | 0.6 | - |
| Operating Income | ||||||
| Operating Income | (12.7) | (10.6) | (9.9) | (11.7) | (10.9) | - |
| Non-Operating | ||||||
| Interest Income | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | - |
| Interest Expense | 0.4 | 0.2 | 0.1 | 0.1 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (13.9) | (6.8) | (9.6) | (11.1) | (10.3) | (9.5) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (57.14) | (45.27) | (174.63) | (7.58) | (9.23) | - |
| EPS Diluted | (57.14) | (45.27) | (174.63) | (7.58) | (9.23) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (12.2) | (10.3) | (9.7) | (11.4) | (10.6) | - |
| EBIT | (12.7) | (10.6) | (9.9) | (11.7) | (10.9) | - |
| Selling & Marketing | 1.2 | 1.2 | 1.1 | 1.2 | - | - |
| General & Administrative | 4.3 | 4.6 | 4.6 | 4.4 | 2.5 | - |
| Depreciation & Amortization | 0.6 | 0.2 | 0.1 | 0.2 | 0.3 | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | 0.0 | (0.2) | 0.0 | (0.7) | (0.3) | - |
| Total Operating Expenses | - | - | - | - | - | - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (1.0) | 3.8 | 0.2 | 0.7 | (0.1) | - |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (13.9) | (6.8) | (9.6) | (11.1) | (10.3) | (9.5) |
| Net Income Attributable To Parent | (13.9) | (6.8) | (9.6) | (11.1) | (11.0) | (9.5) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (23.4) | (6.8) | (9.7) | (11.1) | (11.0) | (9.5) |
| 0.4 |
| 0.1 |
| 0.1 |
| 1.5 |
| 1.2 |
| - |
| Shares Diluted | 0.4 | 0.1 | 0.1 | 1.5 | 1.2 | - |