| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 97.7 | 50.9 | 2.5 | 4.1 | 19.8 | 9.8 | 15.7 | 11.9 |
| Restricted Cash | 97.9 | 50.9 | 2.5 | 4.1 | 19.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 97.7 | 50.9 | 2.5 | 4.1 | 19.8 | 9.8 | 15.7 | 11.9 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.5 | 1.2 | 0.7 | 0.8 | 0.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.2 | 1.1 | - |
| Accumulated Depreciation | 1.5 | 1.4 | 1.3 | 1.2 | 1.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.0 | 0.3 | 0.6 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 184.8 | 188.8 | 94.5 | 97.7 | 103.6 | 78.3 | 67.8 | 50.9 | 2.5 | 6.6 | 10.5 | 16.5 | 4.1 | 8.6 | 12.3 | |||||||||||
| 0.4 |
| - |
| Other Current Assets | 0.6 | 0.5 | 1.2 | 0.7 | 0.8 | 0.9 | 0.5 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 98.5 | 51.7 | 3.7 | 4.8 | 20.6 | 10.8 | 18.8 | - |
| 0.8 |
| 0.7 |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 0.3 | 0.5 | 0.8 | 0.8 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 99.6 | 52.2 | 4.5 | 6.0 | 21.4 | 11.6 | 19.2 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - |
| Accrued Expenses | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 4.9 | 4.0 | 2.5 | 1.4 | 1.1 | 2.6 | - |
| 0.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.3 | 5.0 | 4.3 | 3.1 | 1.4 | 1.3 | 2.6 | - |
| - |
| - |
| Retained Earnings | (228.2) | (190.3) | (167.9) | (148.3) | (130.1) | (116.6) | (108.9) | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.9) | (0.8) | (1.2) | (1.5) | (2.0) | (1.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 97.3 | 47.2 | 0.2 | 2.9 | 20.0 | 10.2 | 16.6 | 13.8 |
| Total Equity | 97.3 | 47.2 | 0.2 | 2.9 | 20.0 | 10.2 | 16.6 | 13.8 |
| - |
| - |
| Working Capital | 96.7 | 46.8 | (0.2) | 2.3 | 19.2 | 9.7 | 16.1 | - |
| Book Value | 97.3 | 47.2 | 0.2 | 2.9 | 20.0 | 10.2 | 16.6 | 13.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 15.7 |
| 19.8 |
| 12.0 |
| 14.0 |
| 7.5 |
| 9.8 |
| 11.4 |
| 13.8 |
| 16.6 |
| 15.7 |
| 11.9 |
| Restricted Cash | 184.9 | 188.9 | 94.6 | 97.9 | 103.6 | 78.3 | 67.9 | 50.9 | 2.5 | 6.6 | 10.6 | 16.5 | 4.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 184.8 | 188.8 | 94.5 | 97.7 | 103.6 | 78.3 | 67.8 | 50.9 | 2.5 | 6.6 | 10.5 | 16.5 | 4.1 | 8.6 | 12.3 | 15.7 | 19.8 | 12.0 | 14.0 | 7.5 | 9.8 | 11.4 | 13.8 | 16.6 | 15.7 | 11.9 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 1.2 | 0.8 | 0.4 | 0.5 | 0.7 | 0.2 | 0.3 | 0.6 | 0.8 | 0.6 | ||||||||
| Other Current Assets | 1.1 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 1.2 | 0.8 | 0.4 | 0.5 | 0.7 | 0.2 | 0.3 | 0.6 | 0.8 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 186.0 | 189.6 | 95.1 | 98.5 | 104.0 | 78.7 | 68.3 | 51.7 | 3.7 | 7.4 | 11.0 | 17.1 | 4.8 | 8.8 | 12.7 | 16.4 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.2 | - | - | - | - | - |
| Accumulated Depreciation | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 0.8 | 0.9 | 1.0 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 187.0 | 190.7 | 96.0 | 99.6 | 105.2 | 79.1 | 68.8 | 52.2 | 4.5 | 8.2 | 11.9 | 18.1 | 6.0 | 10.1 | 14.0 | 17.8 | 21.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||||||||||
| Accrued Expenses | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 3.3 | 2.8 | 2.0 | 1.8 | 7.0 | 3.1 | 4.6 | 4.9 | 4.0 | 3.2 | 2.5 | 3.0 | 2.5 | 1.9 | 2.5 | 1.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 3.7 | 3.3 | 2.4 | 2.3 | 7.6 | 3.1 | 4.6 | 5.0 | 4.3 | 3.5 | 2.9 | 3.5 | 3.1 | 2.5 | 3.2 | 2.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (260.9) | (249.0) | (237.1) | (228.2) | (212.0) | (202.7) | (195.3) | (190.3) | (167.9) | (163.2) | (158.8) | (153.4) | (148.3) | (143.3) | (140.0) | (135.2) | (130.1) | |||||||||
| Accumulated Other Comprehensive Income | (1.0) | (0.9) | (0.8) | (0.8) | (0.7) | (0.7) | (1.0) | (0.9) | (0.8) | (0.9) | (0.9) | (0.7) | (1.2) | (1.5) | (1.3) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 183.3 | 187.4 | 93.6 | 97.3 | 97.6 | 75.9 | 64.2 | 47.2 | 0.2 | 4.7 | 9.0 | 14.6 | 2.9 | 7.5 | 10.8 | 15.5 | 20.0 | |||||||||
| Total Equity | 183.3 | 187.4 | 93.6 | 97.3 | 97.6 | 75.9 | 64.2 | 47.2 | 0.2 | 4.7 | 9.0 | 14.6 | 2.9 | 7.5 | 10.8 | 15.5 | 20.0 | 10.9 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 182.7 | 186.8 | 93.1 | 96.7 | 97.0 | 75.6 | 63.8 | 46.8 | (0.2) | 4.2 | 8.5 | 14.1 | 2.3 | 6.9 | 10.2 | 14.8 | 19.2 | 10.0 | ||||||||
| Book Value | 183.3 | 187.4 | 93.6 | 97.3 | 97.6 | 75.9 | 64.2 | 47.2 | 0.2 | 4.7 | 9.0 | 14.6 | 2.9 | 7.5 | 10.8 | 15.5 | 20.0 | 10.9 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.5 |
| 0.6 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.6 |
| 12.4 |
| 14.4 |
| 8.1 |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 15.5 |
| 8.9 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.4 |
| 0.8 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.5 |
| 0.9 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (126.1) |
| (122.2) |
| (119.3) |
| (116.6) |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| (1.5) |
| (1.6) |
| (1.6) |
| (1.8) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 14.6 |
| 7.7 |
| 10.2 |
| 12.3 |
| 15.3 |
| 17.0 |
| 16.6 |
| 13.8 |
| 14.6 |
| 7.7 |
| 10.2 |
| 12.3 |
| 15.3 |
| 17.0 |
| 16.6 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 7.0 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| 14.6 |
| 7.7 |
| 10.2 |
| 12.3 |
| 15.3 |
| 17.0 |
| 16.6 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |