| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.1 | 1.3 | 1.5 | 1.9 | 1.5 | 0.4 | 0.9 | 0.4 | 0.5 | 0.6 | 0.3 | 0.2 | - | 0.1 | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 4.0 | 2.4 | 2.1 | 1.5 | 1.6 | 1.9 | 0.8 | 0.3 | 0.1 | 0.3 | 0.3 | 0.1 | - | 0.2 | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 5.0 | 4.6 | 3.9 | 1.8 | 1.3 | 1.2 | 1.2 | 1.1 | - | 1.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 2.4 | 1.3 | 1.3 | 1.6 | 1.1 | 1.2 | 0.8 | - | - | 0.4 | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | 0.2 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Receivables | |||||
| Accounts Receivable | 1.3 | 0.4 | 0.6 | 0.1 | - |
| Current Assets | |||||
| Inventory | 2.4 | 1.9 | 0.3 | 0.2 | - |
| Prepaid Expenses | 0.8 | 0.1 | - | - | - |
| Other Current Assets | - | 0.1 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 4.6 | 1.2 | 1.1 | - |
| Accumulated Depreciation | 1.1 | 0.5 | 0.3 | 0.1 | - |
| Property,Plant & Equipment Net | 5.7 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.3 | 1.2 | 0.4 | - | - |
| Short Term Debt | 3.9 | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.0 | - | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 1.6 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (23.7) | (17.6) | |||
| Supplementary Data | |||||
| Total Debt | 4.9 | - | 0.2 | - | - |
| Net debt | 4.9 | - | 0.2 | - | - |
| Working Capital | (0.6) | (3.9) | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.7 | 1.4 | 0.5 | 0.6 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.8 | 0.7 | - | 0.5 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.7 | 5.7 | 5.5 | 5.2 | 5.8 | 4.9 | 3.3 | 2.6 | 1.3 | 1.7 | 2.9 | 3.5 | - | 1.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1.3 | 1.1 | 1.0 | 0.8 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | - | 0.1 | - | - | - | - |
| Property,Plant & Equipment Net | 6.0 | 5.7 | 5.7 | 4.2 | 4.3 | 4.1 | 3.4 | 1.4 | 0.9 | 0.9 | 0.9 | 0.9 | - | 1.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | 0.9 | - | 0.9 | 1.3 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 1.3 | 1.4 | 1.4 | 0.1 | 1.9 | 1.9 | - | - | 0.2 | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.3 | 1.3 | 1.3 | 2.1 | 1.3 | 0.5 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17.2 | 14.5 | 14.7 | 13.2 | 14.1 | 12.9 | 9.6 | 6.7 | 2.7 | 3.1 | 4.4 | 5.0 | - | 3.3 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.2 | 1.0 | 1.1 | 0.8 | 0.6 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | 0.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 0.5 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.8 | 6.3 | 3.3 | 4.5 | 8.5 | 8.8 | 2.6 | 1.3 | 0.9 | 0.8 | 0.6 | 0.6 | - | 8.4 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 1.6 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.2 | 8.9 | 9.5 | 9.6 | 10.2 | 10.5 | 8.0 | 4.7 | 1.0 | 0.9 | 0.8 | 0.8 | - | 8.4 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (25.5) | (23.7) | (21.7) | (20.1) | (18.5) | (17.6) | (16.1) | (14.8) | (13.9) | (12.8) | (11.3) | (10.6) | - | (8.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.9 | 5.6 | 5.1 | 3.5 | 3.9 | 2.3 | 1.5 | 2.0 | 1.7 | 2.2 | 3.6 | 4.2 | (5.9) | (5.1) | (4.3) | (3.5) | (2.7) | (1.6) |
| Total Equity | 5.9 | 5.6 | 5.1 | 3.5 | 3.9 | 2.3 | 1.5 | 2.0 | 1.7 | 2.2 | 3.6 | 4.2 | (5.9) | (5.1) | (4.3) | (3.5) | (2.7) | (1.6) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | - | - | - | - | - |
| Working Capital | (1.1) | (0.6) | 2.1 | 0.7 | (2.7) | (3.9) | 0.7 | 1.3 | 0.4 | 0.9 | 2.3 | 2.9 | - | (7.3) | - | - | - | - |
| Book Value | 5.9 | 5.6 | 5.1 | 3.5 | 3.9 | 2.3 | 1.5 | 2.0 | 1.7 | 2.2 | 3.6 | 4.2 | (5.9) | (5.1) | (4.3) | (3.5) | (2.7) | (1.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | 0.8 | - | 2.8 | 2.9 | - | - | - | - | - | - |
| 0.0 |
| 0.5 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.7 | 4.9 | 1.7 | 1.1 | - |
| 4.1 |
| 0.9 |
| 1.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | 0.9 | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.3 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 14.5 | 12.9 | 3.1 | 3.3 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | - | - | - | - |
| Accrued Expenses | 1.0 | 0.3 | 0.2 | 0.7 | - |
| Other Current Liabilities | - | 0.9 | - | - | - |
| Total Current Liabilities | 6.3 | 8.8 | 0.8 | 8.4 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 8.9 | 10.5 | 0.9 | 8.4 | - |
| (12.8) |
| (8.9) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 5.6 | 2.3 | 2.2 | (5.1) | (1.6) |
| Total Equity | 5.6 | 2.3 | 2.2 | (5.1) | (1.6) |
| 0.9 |
| (7.3) |
| - |
| Book Value | 5.6 | 2.3 | 2.2 | (5.1) | (1.6) |
| Tangible Book Value | - | - | 1.4 | - | - |