| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 946.5 | 763.6 | 1,000.9 | 401.8 | 560.4 | - | 558.7 | 526.0 | 447.9 | 879.6 | 755.7 | 535.6 | 463.7 | 352.9 | 669.9 | 607.5 | 555.1 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 946.5 | 763.6 | 1,000.9 | 401.8 | 560.4 | - | 558.7 | 526.0 | 447.9 | 879.6 | 755.7 | 535.6 | 463.7 | 352.9 | 669.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 559.0 | 527.2 | 527.1 | 529.5 | 517.9 | 520.8 | 500.5 | 466.2 | 468.4 | 445.1 | 440.2 | 435.8 | 430.9 | 429.8 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 550.0 | 550.0 | 550.0 | - | - | - | - | - | - | - | - | - | - | - | 30.7 | 32.7 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 550.0 | 550.0 | 550.0 | - | - | - | 0.0 | 0.2 | 0.0 | - | - | - | - | 0.0 | 30.7 | 38.9 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 935.2 | 763.6 | 1,272.8 | 925.3 | 891.5 | - | 652.2 | 1,673.4 | 612.0 | - | 655.6 | |||||||||||||||||||||||||
| 796.5 |
| 388.3 |
| - |
| - |
| - |
| 607.5 |
| 555.1 |
| 796.5 |
| 388.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 419.2 |
| 456.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 359.3 | 342.7 | 332.2 | 322.7 | 318.5 | 321.1 | 312.1 | 314.4 | 337.5 | 331.6 | 329.0 | 325.9 | 322.3 | 324.8 | 315.6 | 347.8 | - | - | - |
| Property,Plant & Equipment Net | 199.7 | 184.5 | 194.9 | 206.8 | 199.4 | 199.7 | 188.4 | 151.8 | 130.9 | 113.5 | 111.2 | 109.9 | 108.6 | 105.0 | 103.6 | 108.2 | 111.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 83.4 | 80.2 | 86.1 | 92.3 | 95.6 | 99.5 | 100.8 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 138.4 | 172.5 | 183.7 | 177.7 | 42.3 | 16.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,176.4 | 23,601.1 | 23,733.3 | 23,606.9 | 22,784.9 | 20,603.7 | 18,095.5 | 17,144.0 | 17,089.1 | 16,492.4 | 15,455.0 | 14,787.2 | 14,084.3 | 13,728.4 | 13,846.4 | 13,126.8 | 12,414.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 0.2 | 0.0 | - | - | - | - | 0.0 | - | 6.2 | 6.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 90.3 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22,325.2 | 21,933.3 | 22,319.1 | 22,289.9 | 21,173.3 | 19,229.1 | 16,808.7 | 15,875.8 | 15,857.2 | 15,330.8 | 14,338.8 | 13,732.1 | 13,072.3 | 12,706.7 | 12,843.7 | 12,115.7 | 11,518.9 | - | - |
| 0.6 |
| - |
| - |
| Additional Paid In Capital | 664.8 | 647.4 | 636.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 2,205.7 | 2,133.8 | 2,107.6 | 2,055.9 | 1,950.4 | 1,812.0 | 1,761.4 | 1,641.3 | 1,512.2 | 1,415.4 | 1,316.3 | 1,234.8 | 1,151.8 | 1,084.5 | 1,003.9 | 932.6 | 843.5 | - | - |
| Accumulated Other Comprehensive Income | (244.4) | (343.4) | (396.7) | (434.7) | (66.4) | 7.8 | (31.1) | (51.0) | (34.7) | (33.9) | (23.6) | (26.7) | (31.8) | 29.2 | 35.3 | 27.0 | 6.9 | (28.9) | - |
| Treasury Stock | 1,120.4 | 1,115.7 | 1,113.6 | 1,105.4 | 1,055.5 | 1,037.2 | 1,026.6 | 894.4 | 807.4 | 772.2 | 719.1 | 685.5 | 631.0 | 608.2 | 544.7 | 449.9 | 449.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,851.2 | 1,667.8 | 1,414.2 | 1,317.0 | 1,611.6 | 1,374.5 | 1,286.8 | 1,268.2 | 1,231.9 | 1,161.5 | 1,116.3 | 1,055.1 | 1,012.0 | 1,021.7 | 1,002.7 | 1,011.1 | 896.0 | 790.7 | 750.3 |
| Total Equity | 1,851.2 | 1,667.8 | 1,414.2 | 1,317.0 | 1,611.6 | 1,374.5 | 1,286.8 | 1,268.2 | 1,231.9 | 1,161.5 | 1,116.3 | 1,055.1 | 1,012.0 | 1,021.7 | 1,002.7 | 1,011.1 | 896.0 | 790.7 | 750.3 |
| 97.2 |
| - |
| - |
| Net debt | (396.5) | (213.6) | (450.9) | - | - | - | (558.7) | (525.8) | (447.9) | - | - | - | - | (352.9) | (639.2) | (568.7) | (457.9) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,851.2 | 1,667.8 | 1,414.2 | 1,317.0 | 1,611.6 | 1,374.5 | 1,286.8 | 1,268.2 | 1,231.9 | 1,161.5 | 1,116.3 | 1,055.1 | 1,012.0 | 1,021.7 | 1,002.7 | 1,011.1 | 896.0 | 790.7 | 750.3 |
| Tangible Book Value | 1,819.7 | 1,636.3 | 1,382.7 | 1,285.5 | 1,580.1 | 1,343.0 | 1,255.3 | 1,236.7 | 1,200.4 | 1,130.0 | 1,084.7 | 1,023.6 | 980.5 | 990.1 | 971.2 | 979.6 | 864.5 | - | - |
| 839.4 |
| 595.1 |
| 560.4 |
| 656.0 |
| 1,181.5 |
| 1,392.9 |
| 614.1 |
| 1,000.9 |
| 1,045.6 |
| - |
| 558.7 |
| 370.9 |
| 490.4 |
| 541.3 |
| 526.0 |
| 335.0 |
| 677.8 |
| - |
| 447.9 |
| 761.5 |
| 874.2 |
| 743.5 |
| 879.6 |
| 638.1 |
| 753.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 935.2 | 763.6 | 1,272.8 | 925.3 | 891.5 | - | 652.2 | 1,673.4 | 612.0 | - | 655.6 | 839.4 | 595.1 | 560.4 | 656.0 | 1,181.5 | 1,392.9 | 614.1 | 1,000.9 | 1,045.6 | - | 558.7 | 370.9 | 490.4 | 541.3 | 526.0 | 335.0 | 677.8 | - | 447.9 | 761.5 | 874.2 | 743.5 | 879.6 | 638.1 | 753.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 215.9 | 199.7 | 196.1 | 192.2 | 187.9 | 184.5 | 191.9 | 192.3 | 192.5 | 194.9 | 196.1 | 200.3 | 203.1 | 206.8 | 208.3 | 202.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 82.2 | 83.4 | 82.8 | 83.6 | 83.6 | 80.2 | 81.7 | 84.8 | 85.5 | 86.1 | 86.9 | 89.3 | 91.4 | 92.3 | 94.6 | 91.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 23,909.9 | 24,176.4 | 24,014.6 | 23,709.8 | 23,885.1 | 23,601.1 | 23,799.2 | 23,300.8 | 23,420.9 | 23,733.3 | 23,549.8 | 24,947.9 | 23,932.0 | 23,606.9 | 23,134.0 | 23,232.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 22,055.4 | 22,325.2 | 22,223.4 | 21,966.6 | 22,180.1 | 21,933.3 | 22,133.7 | 21,687.9 | 21,984.9 | 22,319.1 | 22,185.9 | 23,589.7 | 22,577.5 | 22,289.9 | 21,851.7 | 21,884.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Additional Paid In Capital | - | - | - | - | 651.4 | 647.4 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,229.5 | 2,205.7 | 2,178.3 | 2,158.5 | 2,144.3 | 2,133.8 | 2,127.6 | 2,119.1 | 2,114.7 | 2,107.6 | 2,108.7 | 2,091.3 | 2,074.4 | 2,055.9 | 2,024.6 | 2,002.0 | 1,974.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (247.2) | (244.4) | (276.3) | (299.2) | (318.4) | (343.4) | (335.4) | (374.4) | (383.6) | (396.7) | (441.6) | (423.4) | (405.3) | (434.7) | (447.7) | |||||||||||||||||||||||||
| Treasury Stock | 1,145.9 | 1,120.4 | 1,116.3 | 1,117.2 | 1,118.0 | 1,115.7 | 1,116.0 | 1,117.4 | 1,116.4 | 1,113.6 | 1,116.3 | 1,118.4 | 1,119.4 | 1,105.4 | 1,091.1 | 1,077.1 | 1,067.4 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,854.6 | 1,851.2 | 1,791.2 | 1,743.1 | 1,704.9 | 1,667.8 | 1,665.5 | 1,612.8 | 1,436.0 | 1,414.2 | 1,363.8 | 1,358.3 | 1,354.4 | 1,317.0 | 1,282.4 | 1,348.7 | ||||||||||||||||||||||||
| Total Equity | 1,854.6 | 1,851.2 | 1,791.2 | 1,743.1 | 1,704.9 | 1,667.8 | 1,665.5 | 1,612.8 | 1,436.0 | 1,414.2 | 1,363.8 | 1,358.3 | 1,354.4 | 1,317.0 | 1,282.4 | 1,348.7 | 1,448.9 | 1,611.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 0.3 | - | 0.0 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,854.6 | 1,851.2 | 1,791.2 | 1,743.1 | 1,704.9 | 1,667.8 | 1,665.5 | 1,612.8 | 1,436.0 | 1,414.2 | 1,363.8 | 1,358.3 | 1,354.4 | 1,317.0 | 1,282.4 | 1,348.7 | 1,448.9 | 1,611.6 | ||||||||||||||||||||||
| Tangible Book Value | 1,823.0 | 1,819.7 | 1,759.7 | 1,711.6 | 1,673.4 | 1,636.3 | 1,634.0 | 1,581.3 | 1,404.5 | 1,382.7 | 1,332.3 | 1,326.8 | 1,322.9 | 1,285.5 | 1,250.9 | 1,317.2 | 1,417.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 199.7 |
| 199.4 |
| 199.1 |
| 198.5 |
| 198.1 |
| 199.7 |
| 199.0 |
| 198.6 |
| - |
| 188.4 |
| 179.5 |
| 169.7 |
| 159.3 |
| 151.8 |
| 142.9 |
| 142.8 |
| - |
| 130.9 |
| 125.2 |
| 119.6 |
| 114.9 |
| 113.5 |
| 110.3 |
| 109.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| - |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| - |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.6 |
| 95.6 |
| 97.0 |
| 97.3 |
| 97.8 |
| 99.5 |
| 96.2 |
| 97.2 |
| 0.0 |
| 100.8 |
| 101.0 |
| 106.5 |
| 104.2 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,000.3 |
| 22,784.9 |
| 22,965.4 |
| 22,672.2 |
| 21,947.3 |
| 20,603.7 |
| 20,109.5 |
| 19,769.9 |
| - |
| 18,095.5 |
| 17,672.1 |
| 17,688.8 |
| 17,446.4 |
| 17,144.0 |
| 16,991.7 |
| 17,124.2 |
| - |
| 17,089.1 |
| 17,268.3 |
| 16,981.3 |
| 16,664.2 |
| 16,492.4 |
| 16,014.6 |
| 15,860.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.6 |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,551.4 |
| 21,173.3 |
| 21,368.3 |
| 21,088.7 |
| 20,587.1 |
| 19,229.1 |
| 18,747.8 |
| 18,417.9 |
| - |
| 16,808.7 |
| 16,380.7 |
| 16,402.9 |
| 16,176.7 |
| 15,875.8 |
| 15,738.4 |
| 15,876.4 |
| - |
| 15,857.2 |
| 16,040.4 |
| 15,767.5 |
| 15,471.1 |
| 15,330.8 |
| 14,850.8 |
| 14,703.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,950.4 |
| 1,916.9 |
| 1,884.4 |
| 1,844.1 |
| 1,812.0 |
| 1,797.8 |
| 1,786.4 |
| - |
| 1,761.4 |
| 1,730.4 |
| 1,705.0 |
| 1,674.3 |
| 1,641.3 |
| 1,613.0 |
| 1,581.2 |
| - |
| 1,512.2 |
| 1,491.8 |
| 1,468.3 |
| 1,444.5 |
| 1,415.4 |
| 1,393.2 |
| 1,370.3 |
| (368.4) |
| (246.2) |
| (66.4) |
| (48.6) |
| (41.5) |
| (41.8) |
| 7.8 |
| 14.4 |
| 18.9 |
| - |
| (31.1) |
| (21.8) |
| (27.4) |
| (43.9) |
| (51.0) |
| (59.2) |
| (53.9) |
| - |
| (34.7) |
| (25.0) |
| (25.6) |
| (28.9) |
| (33.9) |
| (14.8) |
| (9.4) |
| 1,055.5 |
| 1,050.1 |
| 1,034.3 |
| 1,037.4 |
| 1,037.2 |
| 1,039.6 |
| 1,040.7 |
| - |
| 1,026.6 |
| 998.0 |
| 969.5 |
| 935.9 |
| 894.4 |
| 870.2 |
| 846.6 |
| - |
| 807.4 |
| 798.0 |
| 785.9 |
| 777.0 |
| 772.2 |
| 764.2 |
| 751.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,448.9 |
| 1,611.6 |
| 1,597.1 |
| 1,583.5 |
| 1,360.2 |
| 1,374.5 |
| 1,361.7 |
| 1,352.1 |
| - |
| 1,286.8 |
| 1,291.5 |
| 1,285.9 |
| 1,269.7 |
| 1,268.2 |
| 1,253.3 |
| 1,247.7 |
| - |
| 1,231.9 |
| 1,227.9 |
| 1,213.8 |
| 1,193.1 |
| 1,161.5 |
| 1,163.9 |
| 1,157.2 |
| 1,597.1 |
| 1,583.5 |
| 1,360.2 |
| 1,374.5 |
| 1,361.7 |
| 1,352.1 |
| - |
| 1,286.8 |
| 1,291.5 |
| 1,285.9 |
| 1,269.7 |
| 1,268.2 |
| 1,253.3 |
| 1,247.7 |
| - |
| 1,231.9 |
| 1,227.9 |
| 1,213.8 |
| 1,193.1 |
| 1,161.5 |
| 1,163.9 |
| 1,157.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| (558.7) |
| (370.9) |
| (490.4) |
| (541.3) |
| (525.8) |
| (334.3) |
| (677.4) |
| - |
| (447.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,597.1 |
| 1,583.5 |
| 1,360.2 |
| 1,374.5 |
| 1,361.7 |
| 1,352.1 |
| - |
| 1,286.8 |
| 1,291.5 |
| 1,285.9 |
| 1,269.7 |
| 1,268.2 |
| 1,253.3 |
| 1,247.7 |
| - |
| 1,231.9 |
| 1,227.9 |
| 1,213.8 |
| 1,193.1 |
| 1,161.5 |
| 1,163.9 |
| 1,157.2 |
| 1,580.1 |
| 1,565.6 |
| 1,552.0 |
| 1,328.7 |
| 1,343.0 |
| 1,330.2 |
| 1,320.6 |
| - |
| 1,255.3 |
| 1,260.0 |
| 1,254.4 |
| 1,238.2 |
| 1,236.7 |
| 1,221.8 |
| 1,216.2 |
| - |
| 1,200.4 |
| 1,196.4 |
| 1,182.2 |
| 1,161.6 |
| 1,130.0 |
| 1,132.3 |
| 1,125.7 |