| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 17.5 | 17.9 | 15.0 | 14.7 | 15.1 | 26.6 | 40.2 | 31.4 | 25.1 | 23.7 | 21.0 | 41.3 | 21.1 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 75.4 | 89.7 | 102.6 | 112.5 | 123.1 | 125.5 | 126.9 | 147.9 | 79.7 | 97.0 | - | - | - | - |
| Cash And Short Term Investments | 92.8 | 107.6 | 117.6 | 127.1 | 138.3 | 152.1 | 167.1 | 179.3 | 104.9 | 120.8 | 21.0 | 41.3 | 21.1 | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 8.0 | 7.5 | 7.0 | 5.4 | 5.3 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.0 | 1.5 | 1.1 | 2.3 | 1.4 | 1.3 | 2.5 | 1.7 | 2.9 | 2.2 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 17.9 | 26.6 | 23.7 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 89.7 | 125.5 | 97.0 | - |
| Cash And Short Term Investments | 107.6 | 152.1 | 120.8 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 2.0 | 2.3 | 3.5 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 8.2 | 8.0 | 5.3 | - |
| Accumulated Depreciation | 5.0 | 3.7 | 2.7 | - |
| Property,Plant & Equipment Net | 3.2 | 4.3 | 2.6 | |
| Current Liabilities | ||||
| Accounts Payable | 1.5 | 1.3 | 2.2 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.9 | 47.6 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 358.3 | 352.0 | 9.0 | - |
| Retained Earnings | (259.7) | (201.5) | (136.1) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 97.1 | 146.3 | 114.8 | - |
| 1.8 |
| 2.0 |
| 2.6 |
| 2.5 |
| 2.1 |
| 2.3 |
| 3.3 |
| 3.8 |
| 7.3 |
| 3.5 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 94.6 | 109.6 | 120.2 | 129.7 | 140.4 | 154.4 | 170.4 | 183.1 | 112.2 | 124.2 | - | - | - | - |
| Accumulated Depreciation | 5.2 | 5.0 | 4.7 | 4.3 | 4.0 | 3.7 | 3.5 | 3.3 | 3.0 | 2.7 | - | - | - | - |
| Property,Plant & Equipment Net | 2.9 | 3.2 | 3.5 | 3.8 | 4.1 | 4.3 | 4.0 | 3.7 | 2.4 | 2.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 42.8 | 43.7 | 44.5 | 45.4 | 46.2 | 47.0 | 0.1 | 0.8 | 1.4 | 2.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 141.0 | 157.1 | 168.7 | 179.5 | 191.2 | 206.4 | 175.1 | 188.2 | 117.1 | 129.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.3 | 3.2 | 3.1 | 2.0 | 0.3 | 0.0 | 0.1 | 0.8 | 1.5 | 2.2 | - | - | - | - |
| Accrued Expenses | 0.6 | 2.6 | 2.0 | 1.4 | 1.1 | 2.8 | 2.8 | 2.1 | 0.9 | 2.9 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.6 | 12.5 | 11.8 | 9.2 | 6.3 | 8.1 | 10.0 | 9.0 | 10.6 | 9.4 | - | - | - | - |
| 45.0 |
| 45.9 |
| 46.7 |
| 47.5 |
| 48.3 |
| 47.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 54.6 | 58.4 | 58.6 | 56.8 | 54.7 | 55.8 | 10.0 | 9.0 | 258.3 | 257.0 | - | - | - | - |
| 359.6 |
| 358.3 |
| 356.9 |
| 355.6 |
| 353.8 |
| 352.0 |
| 349.9 |
| 347.8 |
| 10.4 |
| 9.0 |
| - |
| - |
| - |
| - |
| Retained Earnings | (273.2) | (259.7) | (246.8) | (232.9) | (217.2) | (201.5) | (185.0) | (168.5) | (151.5) | (136.1) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | (0.0) | 0.0 | 0.1 | 0.2 | (0.1) | (0.0) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 86.4 | 98.7 | 110.2 | 122.7 | 136.6 | 150.6 | 165.1 | 179.2 | (141.2) | (127.1) | (116.0) | (103.9) | (92.4) | (81.7) |
| Total Equity | 86.4 | 98.7 | 110.2 | 122.7 | 136.6 | 150.6 | 165.1 | 179.2 | (141.2) | (127.1) | (116.0) | (103.9) | (92.4) | (81.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 85.0 | 97.1 | 108.3 | 120.5 | 134.0 | 146.3 | 160.4 | 174.2 | 101.5 | 114.8 | - | - | - | - |
| Book Value | 86.4 | 98.7 | 110.2 | 122.7 | 136.6 | 150.6 | 165.1 | 179.2 | (141.2) | (127.1) | (116.0) | (103.9) | (92.4) | (81.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 109.6 | 154.4 | 124.2 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 43.7 | 47.0 | 2.0 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 157.1 | 206.4 | 129.9 | - |
| Operating Lease Liabilities Current | 3.2 | - | 2.2 | - |
| Accrued Expenses | 2.6 | 2.8 | 2.9 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 12.5 | 8.1 | 9.4 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 58.4 | 55.8 | 9.4 | - |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 98.7 | 150.6 | (127.1) | (81.7) |
| Total Equity | 98.7 | 150.6 | (127.1) | (81.7) |
| Book Value | 98.7 | 150.6 | (127.1) | (81.7) |
| Tangible Book Value | - | - | - | - |