| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 11.7 | 7.2 | 10.8 | 9.2 | 27.4 | 5.5 | - |
| Restricted Cash | 0.2 | 0.8 | 0.0 | 1.6 | 1.6 | 1.6 | - |
| Short Term Investments | 15.8 | 40.1 | 91.4 | 159.6 | 158.8 | 17.3 | - |
| Cash And Short Term Investments | 27.5 | 47.3 | 102.2 | 168.9 | 186.2 | 22.8 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.6 | 2.7 | 3.5 | 3.9 | 2.9 | 2.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 8.6 | 10.4 | 10.7 | 10.4 | 8.4 | 5.3 | - |
| Accumulated Depreciation | 7.4 | 7.3 | 5.8 | 3.9 | 2.2 | 1.2 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.4 | 1.5 | 3.0 | 3.6 | 3.6 | 1.6 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 20.1 | 23.0 | 17.4 | 20.2 | 21.9 | 9.4 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 11.6 | 11.7 | 17.8 | 9.6 | 8.4 | 7.2 | 9.4 | 6.2 | 4.3 | 10.8 | 9.2 | 13.5 | 14.8 | 9.2 | 10.6 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 30.3 | 50.8 | 105.7 | 172.7 | 189.2 | 25.4 | - |
| - |
| Property,Plant & Equipment Net | 1.2 | 3.1 | 5.0 | 6.5 | 6.2 | 4.1 | - |
| Long Term Investments | 4.3 | 22.9 | 26.4 | 23.9 | 85.3 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.2 | 21.8 | 19.1 | 22.1 | 24.4 | 12.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 1.8 | 1.0 | 1.0 | 0.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 56.7 | 99.6 | 159.8 | 227.8 | 307.7 | 46.5 | - |
| Deferred Revenue Current | 0.4 | 3.0 | 2.2 | 1.4 | 2.9 | 1.5 | - |
| Operating Lease Liabilities Current | 2.8 | 2.3 | 2.8 | 2.4 | 2.5 | 1.5 | - |
| Accrued Expenses | 1.6 | 4.2 | 5.8 | 4.8 | 4.9 | 2.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.4 | 15.9 | 20.5 | 23.1 | 21.3 | 11.3 | - |
| - |
| Deferred Revenue Non-Current | 1.5 | 3.6 | 9.1 | 12.9 | 14.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 30.2 | 42.4 | 47.0 | 56.3 | 57.6 | 46.2 | - |
| Retained Earnings | (460.8) | (427.4) | (364.3) | (295.1) | (207.0) | (108.4) | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.0 | (0.9) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 26.5 | 57.2 | 112.7 | 171.5 | 250.1 | (104.9) | (45.8) |
| Total Equity | 26.5 | 57.2 | 112.7 | 171.5 | 250.1 | (104.9) | (45.8) |
| Working Capital | 21.8 | 35.0 | 85.3 | 149.6 | 167.8 | 14.1 | - |
| Book Value | 26.5 | 57.2 | 112.7 | 171.5 | 250.1 | (104.9) | (45.8) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 22.6 |
| 44.0 |
| 27.4 |
| 23.6 |
| 58.3 |
| 95.5 |
| 5.5 |
| 17.8 |
| 45.3 |
| 11.6 |
| - |
| Restricted Cash | 0.2 | 0.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.8 | 1.8 | 0.0 | 1.8 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 0.6 | 0.6 | - |
| Short Term Investments | 11.3 | 15.8 | 14.2 | 25.2 | 30.4 | 40.1 | 44.4 | 67.5 | 87.1 | 91.4 | 110.6 | 112.4 | 111.5 | 159.6 | 160.5 | 153.7 | 146.9 | 158.8 | 189.2 | 186.7 | 171.2 | 17.3 | - | - | - | - |
| Cash And Short Term Investments | 22.9 | 27.5 | 31.9 | 34.8 | 38.8 | 47.3 | 53.8 | 73.7 | 91.4 | 102.2 | 119.7 | 125.9 | 126.4 | 168.9 | 171.1 | 176.3 | 190.9 | 186.2 | 212.9 | 245.0 | 266.7 | 22.8 | 17.8 | 45.3 | 11.6 | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.7 | 2.6 | 2.9 | 2.8 | 2.9 | 2.7 | 2.6 | 2.9 | 3.7 | 3.5 | 5.7 | 4.8 | 5.2 | 3.9 | 3.7 | 4.9 | 5.2 | 2.9 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 25.8 | 30.3 | 35.6 | 38.3 | 42.5 | 50.8 | 57.1 | 76.6 | 95.1 | 105.7 | 125.5 | 130.7 | 131.6 | 172.7 | 174.8 | 181.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 10.4 | 10.4 | 10.7 | 10.7 | 10.7 | 10.6 | 10.4 | 10.4 | 10.4 | 10.4 | 9.5 | 9.2 | 8.4 | 7.7 | 6.3 | 5.4 | 5.3 | - | - | - | - |
| Accumulated Depreciation | 7.5 | 7.4 | 7.1 | 6.8 | 6.5 | 7.3 | 6.9 | 6.7 | 6.2 | 5.8 | 5.3 | 4.8 | 4.4 | 3.9 | 3.5 | 3.0 | 2.6 | |||||||||
| Property,Plant & Equipment Net | 1.0 | 1.2 | 1.5 | 1.7 | 2.1 | 3.1 | 3.6 | 4.1 | 4.5 | 5.0 | 5.3 | 5.6 | 6.0 | 6.5 | 6.9 | 6.5 | 6.6 | |||||||||
| Long Term Investments | 1.0 | 4.3 | 6.9 | 13.7 | 19.1 | 22.9 | 30.6 | 23.8 | 21.5 | 26.4 | 21.6 | 31.2 | 44.6 | 23.9 | 38.4 | 47.3 | 54.3 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 18.6 | 19.2 | 19.9 | 20.5 | 21.1 | 21.8 | 16.8 | 17.6 | 18.3 | 19.1 | 19.9 | 20.6 | 21.4 | 22.1 | 22.8 | 22.6 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 1.8 | 1.8 | 1.3 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 48.0 | 56.7 | 65.1 | 75.5 | 85.9 | 99.6 | 109.3 | 124.2 | 142.9 | 159.8 | 175.4 | 190.7 | 206.2 | 227.8 | 245.5 | 260.2 | 282.8 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.7 | 1.4 | 1.5 | 1.9 | 1.5 | 1.5 | 1.5 | 2.6 | 2.2 | 3.0 | 3.7 | 3.4 | 1.8 | 3.6 | 3.8 | 3.4 | 4.4 | 3.6 | 5.2 | 1.6 | 2.9 | 1.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 0.6 | 0.4 | 1.9 | 2.5 | 3.1 | 3.0 | 2.0 | 2.0 | 1.9 | 2.2 | 1.9 | 1.7 | 1.6 | 2.0 | 3.2 | 3.5 | 3.4 | |||||||||
| Operating Lease Liabilities Current | 3.0 | 2.8 | 2.7 | 2.6 | 2.4 | 2.3 | 2.8 | 3.0 | 2.9 | 2.8 | 2.7 | 2.6 | 2.5 | 2.4 | 2.4 | 2.1 | ||||||||||
| Accrued Expenses | 0.9 | 1.6 | 1.9 | 3.3 | 2.5 | 4.2 | 3.3 | 2.9 | 2.7 | 5.8 | 4.9 | 3.6 | 2.3 | 4.8 | 4.1 | 3.0 | 2.4 | 4.9 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 7.3 | 8.4 | 10.0 | 12.3 | 13.6 | 15.9 | 18.1 | 17.9 | 16.7 | 20.5 | 18.8 | 17.6 | 16.3 | 23.1 | 24.2 | 18.6 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 19.4 | 20.1 | 20.9 | 21.6 | 22.3 | 23.0 | 15.4 | 15.9 | 16.7 | 17.4 | 18.2 | 18.9 | 19.6 | 20.2 | 20.9 | 20.7 | ||||||||||
| Deferred Revenue Non-Current | 1.4 | 1.5 | 2.0 | 2.6 | 3.0 | 3.6 | 3.9 | 4.5 | 5.3 | 9.1 | 10.1 | 12.0 | 12.6 | 12.9 | 11.8 | 12.7 | 13.6 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 28.2 | 30.2 | 33.0 | 36.7 | 39.1 | 42.4 | 37.3 | 38.3 | 38.7 | 47.0 | 47.1 | 48.6 | 48.5 | 56.3 | 57.1 | 52.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (468.0) | (460.8) | (454.1) | (447.0) | (438.4) | (427.4) | (411.5) | (396.3) | (375.1) | (364.3) | (346.4) | (330.1) | (312.1) | (295.1) | (275.1) | (253.3) | (230.7) | |||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | (0.0) | (0.0) | 0.0 | (0.2) | (0.2) | (0.2) | (0.9) | (1.7) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 19.8 | 26.5 | 32.1 | 38.8 | 46.8 | 57.2 | 72.0 | 85.9 | 104.2 | 112.7 | 128.3 | 142.1 | 157.7 | 171.5 | 188.4 | 208.0 | 228.4 | |||||||||
| Total Equity | 19.8 | 26.5 | 32.1 | 38.8 | 46.8 | 57.2 | 72.0 | 85.9 | 104.2 | 112.7 | 128.3 | 142.1 | 157.7 | 171.5 | 188.4 | 208.0 | 228.4 | 250.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 18.4 | 21.8 | 25.6 | 26.0 | 28.9 | 35.0 | 39.1 | 58.7 | 78.3 | 85.3 | 106.7 | 113.1 | 115.4 | 149.6 | 150.7 | 162.6 | 176.8 | 167.8 | ||||||||
| Book Value | 19.8 | 26.5 | 32.1 | 38.8 | 46.8 | 57.2 | 72.0 | 85.9 | 104.2 | 112.7 | 128.3 | 142.1 | 157.7 | 171.5 | 188.4 | 208.0 | 228.4 | 250.1 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 9.6 |
| 3.2 |
| 4.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 196.1 |
| 189.2 |
| 222.5 |
| 248.2 |
| 271.2 |
| 25.4 |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.1 |
| 1.8 |
| 1.5 |
| 1.2 |
| - |
| - |
| - |
| - |
| 6.2 |
| 5.6 |
| 4.6 |
| 3.9 |
| 4.1 |
| - |
| - |
| - |
| - |
| 85.3 |
| 77.6 |
| 65.9 |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.3 |
| 24.4 |
| 25.2 |
| 26.0 |
| 11.5 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 307.7 |
| 333.6 |
| 347.1 |
| 324.6 |
| 46.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 5.2 |
| 4.3 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.5 |
| 2.4 |
| 2.3 |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| 3.9 |
| 2.4 |
| 1.7 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 21.3 |
| 23.7 |
| 19.3 |
| 12.0 |
| 11.3 |
| - |
| - |
| - |
| - |
| 21.3 |
| 21.9 |
| 22.5 |
| 23.2 |
| 9.1 |
| 9.4 |
| - |
| - |
| - |
| - |
| 14.2 |
| 12.2 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.4 |
| 57.6 |
| 58.6 |
| 51.2 |
| 21.4 |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (207.0) |
| (179.8) |
| (156.4) |
| (132.9) |
| (108.4) |
| - |
| - |
| - |
| - |
| (1.8) |
| (1.4) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.1 |
| 274.9 |
| 295.9 |
| 303.2 |
| (104.9) |
| (74.6) |
| (65.0) |
| (54.2) |
| (45.8) |
| 274.9 |
| 295.9 |
| 303.2 |
| (104.9) |
| (74.6) |
| (65.0) |
| (54.2) |
| (45.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 198.8 |
| 228.9 |
| 259.2 |
| 14.1 |
| - |
| - |
| - |
| - |
| 274.9 |
| 295.9 |
| 303.2 |
| (104.9) |
| (74.6) |
| (65.0) |
| (54.2) |
| (45.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |