| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | 0.1 | - | - | - | - | - | - |
| Restricted Cash | - | - | 0.6 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | - | 1.7 | - | - | - |
| Cash And Short Term Investments | - | - | 0.1 | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | 11.0 | 11.8 | 4.6 | 6.8 | 6.2 | 5.8 | - | - |
| Current Assets | |||||||||
| Inventory | - | 3.3 | 1.6 | 1.0 | 1.7 | 1.6 | 1.0 | - | - |
| Prepaid Expenses | - | 8.7 | 4.3 | 2.4 | 0.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | 22.9 | 18.7 | 18.0 | 23.3 | 20.9 | 15.5 | - | - |
| Accumulated Depreciation | - | 4.7 | 3.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | 7.6 | 3.4 | 1.4 | 0.2 | 0.4 | 1.3 | - | - |
| Short Term Debt | - | 1.1 | 0.5 | 0.4 | 2.1 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | 0.8 | 1.0 | 0.9 | 0.2 | 2.2 | 2.5 | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | - | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | 1.9 | 1.4 | 1.3 | 2.3 | 2.6 | 3.7 | - | - |
| Net debt | - | - | 1.4 | - | - | ||||
| (in millions of USD) | Q4 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | 0.6 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | - | 1.7 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | 11.0 | 11.8 | 4.6 | 6.8 | 6.2 | 8.9 | 5.8 | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | 3.3 | 1.6 | 1.0 | 1.7 | 1.6 | 1.4 | 1.0 | - | - | - |
| Prepaid Expenses | - | 8.7 | 4.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | 22.9 | 18.7 | 18.0 | 23.3 | 20.9 | 16.1 | 15.5 | - | - | - |
| Accumulated Depreciation | - | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | 7.6 | 3.4 | 1.4 | 0.2 | 0.4 | 0.6 | 1.3 | - | - | - |
| Short Term Debt | - | 1.1 | 0.5 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | 0.8 | 1.0 | 0.9 | 0.2 | 2.2 | 2.1 | 2.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | 1.9 | 1.4 | 1.3 | 2.3 | 2.6 | 4.4 | 3.7 | - | - | - |
| Net debt | - | - | 1.4 | ||||||||
| 0.1 |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | 45.8 | 39.8 | 24.2 | 14.7 | 16.5 | 10.8 | - | - |
| 2.6 |
| 1.7 |
| 1.7 |
| 1.4 |
| - |
| - |
| Property,Plant & Equipment Net | - | 18.2 | 15.0 | 15.5 | 21.6 | 19.2 | 14.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 6.4 | 0.8 | 0.8 | 0.4 | 0.4 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | - | - | - |
| Deferred Tax Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 39.4 | 22.0 | 22.4 | - | - | - | - | - |
| Total Assets | - | 85.2 | 61.8 | 46.6 | 37.3 | 36.4 | 25.2 | - | - |
| 0.4 |
| 1.2 |
| - |
| - |
| Deferred Revenue Current | 9.8 | 0.2 | 0.5 | 0.1 | 0.2 | 1.1 | 0.4 | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | - | - | - |
| Total Current Liabilities | - | 26.3 | 16.4 | 9.6 | 6.6 | 7.5 | 11.7 | - | - |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.9 | 1.0 | 1.0 | - | - | - | - | - |
| Total Liabilities | - | 27.2 | 17.4 | 10.6 | 7.2 | 9.9 | 14.2 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | 16.6 | 18.7 | 18.7 | 14.7 | 9.2 | 5.1 | - | - |
| Accumulated Other Comprehensive Income | - | (2.9) | (2.6) | (3.7) | (2.6) | 0.2 | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Total Stockholders Equity | - | 57.6 | 43.9 | 35.5 | 29.6 | 26.0 | 10.5 | 7.3 | 4.5 |
| Total Equity | - | 58.0 | 44.3 | 36.0 | 30.1 | 26.5 | 11.0 | 7.3 | 4.5 |
| - |
| - |
| - |
| - |
| Working Capital | - | 19.5 | 23.3 | 14.6 | 8.1 | 9.0 | (0.9) | - | - |
| Book Value | - | 57.6 | 43.9 | 35.5 | 29.6 | 26.0 | 10.5 | 7.3 | 4.5 |
| Tangible Book Value | - | 51.1 | 43.1 | 34.7 | 29.2 | 25.6 | 10.4 | - | - |
| 2.4 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | 45.8 | 39.8 | 24.2 | 14.7 | 16.5 | 14.3 | 10.8 | - | - | - |
| 4.7 |
| 3.7 |
| 2.6 |
| 1.7 |
| 1.7 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | 18.2 | 15.0 | 15.5 | 21.6 | 19.2 | 14.6 | 14.2 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 6.4 | 0.8 | 0.8 | 0.4 | 0.4 | 0.1 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 39.4 | 22.0 | 22.4 | - | - | - | - | - | - | - |
| Total Assets | - | 85.2 | 61.8 | 46.6 | 37.3 | 36.4 | 29.3 | 25.2 | - | - | - |
| 0.4 |
| 2.1 |
| 0.4 |
| 2.3 |
| 1.2 |
| - |
| - |
| - |
| Deferred Revenue Current | 9.8 | 0.2 | 0.5 | 0.1 | 0.2 | 1.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | - | 26.3 | 16.4 | 9.6 | 6.6 | 7.5 | 12.9 | 11.7 | - | - | - |
| - |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.9 | 1.0 | 1.0 | - | - | - | - | - | - | - |
| Total Liabilities | - | 27.2 | 17.4 | 10.6 | 7.2 | 9.9 | 15.3 | 14.2 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | 16.6 | 18.7 | 18.7 | 14.7 | 9.2 | 7.4 | 5.1 | - | - | - |
| Accumulated Other Comprehensive Income | - | (2.9) | (2.6) | (3.7) | (2.6) | 0.2 | 0.0 | (0.4) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - |
| Total Stockholders Equity | - | 57.6 | 43.9 | 35.5 | 29.6 | 26.0 | 13.5 | 10.5 | 8.9 | 7.3 | 4.5 |
| Total Equity | - | 58.0 | 44.3 | 36.0 | 30.1 | 26.5 | 14.0 | 11.0 | 8.9 | 7.3 | 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | 19.5 | 23.3 | 14.6 | 8.1 | 9.0 | 1.4 | (0.9) | - | - | - |
| Book Value | - | 57.6 | 43.9 | 35.5 | 29.6 | 26.0 | 13.5 | 10.5 | 8.9 | 7.3 | 4.5 |
| Tangible Book Value | - | 51.1 | 43.1 | 34.7 | 29.2 | 25.6 | 13.4 | 10.4 | - | - | - |