Name: BOOT Income Statement - Boot Barn Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BOOT - Boot Barn Holdings. Inc.

USD | NYSE | Consumer Cyclical

BOOT Income Statement - Boot Barn Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q3 FY 24	Q2 FY 24	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15
Revenues
Revenues	538.8	705.6	505.4	504.1	453.7	608.2	425.8	423.4	520.4	374.5	514.6	351.5	365.9	383.3	485.9	312.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2022	FY2021	FY2020	FY2019	FY2018	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	2,253.9	1,911.1	1,667.0	1,488.3	893.5	845.6	776.9	629.8	569.0	402.7	345.9	233.2
Cost of Revenue	1,395.5	1,194.1	1,052.6	913.2	598.6	569.1	525.4	439.9	395.8	267.9	232.7	160.6
Gross Profit	858.4	717.0	614.4	575.1	294.9	276.5	251.4	189.9	173.2	134.8	113.2	72.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	559.2
Operating Income
Operating Income	299.1	239.4	198.2	258.3	86.3	73.7	64.3	37.8	30.2	35.4	20.5	8.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-
Tax & Net
Income Tax Expense	74.7	59.2	50.4	60.1	17.9	12.4	9.0	8.9	7.4	8.5	3.3	0.8
Net Income From Continuing Ops	225.9
Per Share
EPS Basic	7.40	5.93	4.87	6.51	2.05	1.68	1.39	0.54	0.38	0.56	0.28	0.03
EPS Diluted	7.35	5.88
Supplementary Data
EBITDA	377.8	301.8	247.7	285.6	110.4	94.9	82.6	52.4	41.7	42.1	25.2	11.6
EBIT	299.1	239.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	138.5	166.5	127.7	126.5	118.9	139.4	112.9	106.5	124.0	95.3	115.3	84.9	85.4	86.4	99.5	68.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	17.5	-	-	-	14.3	-	-	-	-	8.0	-	-	-
Amortization of Intangibles	-	0.0	0.0	0.0	-	0.0	-	0.0	-	-	-	-	0.0	-	-	-	0.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	57.2	114.8	56.4	70.7	49.7	99.5	40.0	50.2	75.1	38.6	72.5	44.2	52.4	62.4	92.2	50.1	53.6	32.9	41.6	10.0	1.8	9.7	35.0	12.9	16.1	16.5	29.3	8.7	9.8	24.4	5.6	20.9	4.4	4.5	5.6	20.2	(0.4)	4.8	7.8	17.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.7	0.4	0.9	0.9	0.6	0.1	0.9	0.6	0.4	(0.1)	0.1	-	(0.3)	(0.1)	0.0	0.0	0.1
Pre-Tax Income	57.6	114.8	56.9	71.3	49.9	99.2	40.5	50.5	75.0	38.1	70.3	42.8	51.4	61.9	90.6	49.0	51.2

Tax & Net
Income Tax Expense	13.2	28.9	14.7	17.9	12.4	24.1	11.1	11.6	19.4	10.4	17.5	10.7	12.1	17.2	21.3	11.1	10.5	6.3	9.9	2.0	(0.3)	0.9	7.0	1.9	2.4	3.7	6.3	0.0	(1.0)	0.4	0.8	6.7	0.3	0.3	1.0	6.7	(2.1)	1.8	1.7	4.9
Net Income From Continuing Ops	44.4	85.8	42.2	53.4	37.5	75.1	29.4	38.9	55.6	27.7	52.8	32.1	39.3	44.7	69.2	37.9	40.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	44.4	85.8	42.2	53.4	37.5	75.1	29.4	38.9	55.6	27.7	52.8	32.1	39.3	44.7	69.2	37.9	40.6
Net Income Attributable To Parent	44.4	85.8	42.2	53.4	37.5	75.1	29.4	38.9	55.6	27.7	52.8	32.1	39.3	44.7	69.2	37.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	44.4	85.8	42.2	53.4	37.5	75.1	29.4	38.9	55.6	27.7	52.8	32.1	39.3	44.7	69.2

Per Share
EPS Basic	-	2.82	1.38	1.75	-	2.46	0.96	1.28	1.84	0.92	1.77	1.08	1.32	-	2.34	1.28	1.38	-	1.02	0.20	(0.02)	-	0.87	0.27	0.34	-	0.67	0.16	0.24	0.76	0.04	0.40	0.02	0.02	-	0.38	(0.13)	0.09	-	0.37
EPS Diluted	-	2.79	1.37	1.74	-	2.43	0.95	1.26	1.81	0.90	1.74	1.06	1.29	-	2.27	1.25	1.35	-
Shares Basic	-	30.5	30.5	30.6	-	30.6	30.5	30.4	30.3	30.1	29.8	29.8	29.7	-	29.6	29.6	29.4	-
Shares Diluted	-	30.7	30.8	30.8	-	30.9	30.9	30.8	30.6	30.6	30.3	30.3	30.4	-	30.4	30.4	30.2	-

Supplementary Data
EBITDA	-	-	-	88.2	-	-	-	64.5	-	-	-	-	60.4	-	-	-	59.8	-	-	-	7.5	-	-	-	20.8	-	-	-	14.1	-	-	-	-	8.0	-	-	-	6.8	-	-
EBIT	57.2	114.8	56.4	70.7	49.7	99.5	40.0	50.2	75.1	38.6	72.5	44.2	52.4	62.4	92.2	50.1	53.6	32.9	41.6