| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 155.7 | 151.7 | 143.9 | 133.3 | 122.7 | 119.3 | 116.8 | 98.9 | 90.7 | - | 76.1 | 65.5 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 3.2 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 4.6 | 3.0 | 3.9 | 3.6 | 3.0 | 4.6 | 3.7 | 1.9 | 2.0 | - | 2.6 | 1.9 | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.49 | - | 0.46 | 0.38 | 0.35 | - | 0.37 | 0.20 | 0.29 | - | 0.36 | 0.27 | - |
| EPS Diluted | 0.48 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 584.6 | 551.6 | 425.7 | 283.4 | 187.6 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 4.9 | 2.0 | 0.7 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 15.0 | 13.5 | 12.3 | 7.1 | 3.4 |
| Net Income From Continuing Ops | 58.4 | 53.8 | 38.2 | 25.0 | 11.3 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 1.78 | 1.64 | 1.31 | 1.04 | 0.47 |
| EPS Diluted | 1.75 | 1.59 | 1.29 | 1.04 | 0.47 |
| Shares Basic | 32.8 | 32.7 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.6 | - | - | - | 0.4 | - | - | - | 0.8 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 25.8 | 26.6 | 25.8 | 25.8 | 23.9 | 23.3 | 22.4 | 22.9 | 20.5 | - | 16.4 | 14.6 | - |
| 1.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 20.6 | 17.8 | 19.1 | 15.9 | 14.5 | 18.2 | 15.8 | 7.4 | 9.1 | - | 11.3 | 8.5 | - |
| 16.0 |
| 14.8 |
| 15.2 |
| 12.3 |
| 11.4 |
| 13.6 |
| 12.1 |
| 5.5 |
| 7.0 |
| 4.8 |
| 8.7 |
| 6.6 |
| 5.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 16.0 | 14.8 | 15.2 | 12.3 | 11.4 | 13.6 | 12.1 | 5.5 | 7.0 | 4.8 | 8.7 | 6.6 | 5.0 |
| Net Income Attributable To Parent | 16.0 | 14.8 | 15.2 | 12.3 | 11.4 | 13.6 | 12.1 | 5.5 | 7.0 | 4.8 | 8.7 | 6.6 | 5.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 16.0 | 14.8 | 15.2 | 12.3 | 11.4 | 13.6 | 12.1 | 5.5 | 7.0 | 4.8 | 8.7 | 6.6 | 5.0 |
| - |
| 0.45 |
| 0.36 |
| 0.34 |
| - |
| 0.36 |
| 0.20 |
| 0.29 |
| - |
| 0.36 |
| 0.27 |
| - |
| Shares Basic | 32.8 | - | 32.8 | 32.7 | 32.7 | - | 32.7 | 27.6 | 24.0 | - | 24.0 | 24.0 | - |
| Shares Diluted | 33.3 | - | 33.7 | 34.0 | 33.7 | - | 33.3 | 27.8 | 24.0 | - | 24.0 | 24.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | 1.8 | 3.9 | 2.3 | 0.7 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 104.1 | 102.3 | 89.1 | 63.5 | 46.0 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 73.4 | 67.3 | 50.5 | 32.1 | 14.7 |
| - |
| - |
| - |
| - |
| Net Income | 58.4 | 53.8 | 38.2 | 25.0 | 11.3 |
| Net Income Attributable To Parent | 58.4 | 53.8 | 38.2 | 25.0 | 11.3 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 58.4 | 53.8 | 38.2 | 25.0 | 11.3 |
| 29.3 |
| 24.0 |
| 24.0 |
| Shares Diluted | 33.3 | 33.7 | 29.7 | 24.0 | 24.0 |