| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | 0.0 | 10.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 10.0 | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 34.5 | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | 10.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 10.0 | - | - | - | |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 27.3 | 26.4 | 21.4 | 17.2 | 17.8 | - |
| Accumulated Depreciation | 10.4 | 8.6 | 6.9 | 5.5 | 5.3 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | 0.0 | 10.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | 0.0 | 34.5 | 34.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | 0.0 | 10.0 | 0.0 | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 16.7 | 16.9 | 17.1 | 17.4 | 17.6 | 17.8 | 17.6 | 14.1 | 14.1 | 14.5 | 14.6 | 14.6 | 11.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 12.2 | 11.8 | 11.6 | 12.1 | 11.3 | 11.2 | 10.0 | 9.4 | 9.1 | 8.3 | - | - | - | - | - | - | - |
| Goodwill | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | - | - | - | 8.9 |
| Intangible Assets | 2.6 | 2.8 | 3.0 | 3.2 | 3.4 | 3.6 | 3.9 | 1.2 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | - | - | - | 3.0 |
| Operating Lease Right Of Use Assets | 20.2 | 20.1 | 20.2 | 20.4 | 21.2 | 21.9 | 22.6 | 22.1 | 22.7 | 23.4 | 24.1 | 23.1 | 16.0 | - | - | - | - |
| Deferred Tax Assets | 17.2 | 16.9 | 19.0 | 19.5 | 19.6 | 20.3 | 19.8 | 11.1 | 11.6 | 11.5 | 13.9 | 12.7 | 7.6 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,253.8 | 2,285.1 | 2,229.1 | 2,241.7 | 2,318.1 | 2,340.2 | 2,354.7 | 1,983.9 | 1,988.0 | 1,916.5 | 1,913.1 | 1,843.0 | 1,601.8 | - | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,980.2 | 2,014.4 | 1,962.5 | 1,979.7 | 2,051.1 | 2,078.2 | 2,093.2 | 1,739.1 | 1,746.2 | 1,676.3 | 1,680.9 | 1,614.1 | 1,382.2 | - | - | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 165.5 | 161.8 | 158.1 | 153.8 | 155.2 | 151.9 | 148.7 | 155.1 | 151.9 | 149.4 | 146.0 | 140.3 | 131.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (6.1) | (5.3) | (5.6) | (7.0) | (7.6) | (8.9) | (5.9) | (8.6) | (7.8) | (7.5) | (11.6) | (8.5) | (8.3) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 273.6 | 270.7 | 266.6 | 261.9 | 267.0 | 262.0 | 261.5 | 244.8 | 241.8 | 240.2 | 232.2 | 228.9 | 219.6 | 212.5 | 211.3 | 216.6 | 208.8 |
| Total Equity | 273.6 | 270.7 | 266.6 | 261.9 | 267.0 | 262.0 | 261.5 | 244.8 | 241.8 | 240.2 | 232.2 | 228.9 | 219.6 | 212.5 | 211.3 | 216.6 | 208.8 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 273.6 | 270.7 | 266.6 | 261.9 | 267.0 | 262.0 | 261.5 | 244.8 | 241.8 | 240.2 | 232.2 | 228.9 | 219.6 | 212.5 | 211.3 | 216.6 | 208.8 |
| Tangible Book Value | 256.6 | 253.6 | 249.3 | 244.4 | 249.2 | 244.0 | 243.3 | 234.8 | 231.7 | 229.9 | 221.8 | 218.4 | 208.9 | - | - | - | 196.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 16.9 |
| 17.8 |
| 14.5 |
| 11.7 |
| 12.6 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | 11.8 | 11.2 | 8.3 | 2.1 | - | - |
| Goodwill | 14.4 | 14.4 | 8.9 | 8.9 | 8.9 | 8.9 |
| Intangible Assets | 2.8 | 3.6 | 1.4 | 1.8 | 2.4 | 3.0 |
| Operating Lease Right Of Use Assets | 20.1 | 21.9 | 23.4 | 16.0 | 17.9 | - |
| Deferred Tax Assets | 16.9 | 20.3 | 11.5 | 7.6 | 4.5 | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 2,285.1 | 2,340.2 | 1,916.5 | 1,601.8 | 1,687.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 2,014.4 | 2,078.2 | 1,676.3 | 1,382.2 | 1,471.1 | - |
| 161.8 |
| 151.9 |
| 149.4 |
| 131.5 |
| 111.5 |
| - |
| Accumulated Other Comprehensive Income | (5.3) | (8.9) | (7.5) | (8.3) | 0.8 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 270.7 | 262.0 | 240.2 | 219.6 | 216.6 | 208.8 |
| Total Equity | 270.7 | 262.0 | 240.2 | 219.6 | 216.6 | 208.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 270.7 | 262.0 | 240.2 | 219.6 | 216.6 | 208.8 |
| Tangible Book Value | 253.6 | 244.0 | 229.9 | 208.9 | 205.3 | 196.9 |