| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.3 | 10.1 | 13.1 | 25.7 | 44.6 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 0.6 | - | 10.2 | 20.2 | 25.7 |
| Cash And Short Term Investments | 5.9 | 10.1 | 23.2 | 45.9 | 70.3 |
| Receivables | |||||
| Accounts Receivable | 4.0 | 6.9 | 11.2 | 7.8 | 7.0 |
| Current Assets | |||||
| Inventory | 5.5 | 7.6 | 11.8 | 17.3 | 14.0 |
| Prepaid Expenses | 12.5 | 13.1 | 11.6 | 18.4 | 13.0 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.7 | 3.4 | 8.2 | 14.9 | 11.0 |
| Short Term Debt | 1.2 | 2.1 | 12.6 | 25.4 | 13.1 |
| Deferred Revenue Current | 0.2 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | 10.4 |
| Operating Lease Liabilities Non-Current | 0.1 | 0.4 | 1.9 | 4.4 | 3.1 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | 461.2 | 478.7 | 519.8 | 499.5 |
| Retained Earnings | (429.3) | (423.9) | |||
| Supplementary Data | |||||
| Total Debt | 1.2 | 2.1 | 12.6 | 25.4 | 23.5 |
| Net debt | (4.6) | (8.0) | (10.7) | (20.5) | (46.9) |
| Working Capital | 24.3 | 28.6 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.3 | 10.1 | 13.1 | 25.7 | 44.6 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 0.6 | - | 10.2 | 20.2 | 25.7 |
| Cash And Short Term Investments | 5.9 | 10.1 | 23.2 | 45.9 | 70.3 |
| Receivables | |||||
| Accounts Receivable | 4.0 | 6.9 | 11.2 | 7.8 | 7.0 |
| Current Assets | |||||
| Inventory | 5.5 | 7.6 | 11.8 | 17.3 | 14.0 |
| Prepaid Expenses | 12.5 | 13.1 | 11.6 | 18.4 | 13.0 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.7 | 3.4 | 8.2 | 14.9 | 11.0 |
| Short Term Debt | 1.2 | 2.1 | 12.6 | 25.4 | 13.1 |
| Deferred Revenue Current | 0.2 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | 10.4 |
| Operating Lease Liabilities Non-Current | 0.1 | 0.4 | 1.9 | 4.4 | 3.1 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | 461.2 | 478.7 | 519.8 | 499.5 |
| Retained Earnings | (429.3) | (423.9) | |||
| Supplementary Data | |||||
| Total Debt | 1.2 | 2.1 | 12.6 | 25.4 | 23.5 |
| Net debt | (4.6) | (8.0) | (10.7) | (20.5) | (46.9) |
| Working Capital | 24.3 | 28.6 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 30.6 | 38.5 | 59.1 | 91.3 | 106.0 |
| 0.4 |
| 0.8 |
| 1.2 |
| 1.3 |
| Long Term Investments | 9.0 | 9.1 | 11.0 | 13.0 | 11.3 |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | 6.4 | 6.1 |
| Intangible Assets | 2.0 | 2.5 | 3.1 | 4.0 | 4.5 |
| Operating Lease Right Of Use Assets | 0.4 | 1.2 | 3.3 | 6.1 | 4.5 |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.5 | 1.0 | 0.8 | 0.6 |
| Total Non-Current Assets | 12.9 | 14.5 | 19.6 | 31.5 | 28.4 |
| Total Assets | 43.6 | 53.1 | 78.7 | 122.8 | 134.4 |
| 0.7 |
| 1.1 |
| 0.6 |
| Operating Lease Liabilities Current | 0.2 | 0.8 | 1.3 | 1.6 | 1.2 |
| Accrued Expenses | 0.3 | 0.4 | 1.0 | 1.1 | 1.0 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 10.0 | 28.6 | 49.8 | 33.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.6 | 0.8 | 1.4 |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 5.8 | 7.0 | 17.4 | 33.8 | 80.9 |
| Total Liabilities | 12.1 | 16.9 | 46.0 | 83.6 | 114.0 |
| (435.8) |
| (455.8) |
| (421.2) |
| Accumulated Other Comprehensive Income | (5.2) | (5.5) | (5.4) | (7.3) | (3.1) |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 4.1 | 4.7 | 5.7 | 6.7 | 6.9 |
| Total Stockholders Equity | 26.2 | 30.3 | 26.0 | 31.4 | 12.6 |
| Total Equity | 30.3 | 35.0 | 31.7 | 38.1 | 19.5 |
| 30.6 |
| 41.4 |
| 73.0 |
| Book Value | 26.2 | 30.3 | 26.0 | 31.4 | 12.6 |
| Tangible Book Value | 24.1 | 27.8 | 22.8 | 21.0 | 2.0 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 30.6 | 38.5 | 59.1 | 91.3 | 106.0 |
| 0.4 |
| 0.8 |
| 1.2 |
| 1.3 |
| Long Term Investments | 9.0 | 9.1 | 11.0 | 13.0 | 11.3 |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | 6.4 | 6.1 |
| Intangible Assets | 2.0 | 2.5 | 3.1 | 4.0 | 4.5 |
| Operating Lease Right Of Use Assets | 0.4 | 1.2 | 3.3 | 6.1 | 4.5 |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.5 | 1.0 | 0.8 | 0.6 |
| Total Non-Current Assets | 12.9 | 14.5 | 19.6 | 31.5 | 28.4 |
| Total Assets | 43.6 | 53.1 | 78.7 | 122.8 | 134.4 |
| 0.7 |
| 1.1 |
| 0.6 |
| Operating Lease Liabilities Current | 0.2 | 0.8 | 1.3 | 1.6 | 1.2 |
| Accrued Expenses | 0.3 | 0.4 | 1.0 | 1.1 | 1.0 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 10.0 | 28.6 | 49.8 | 33.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.6 | 0.8 | 1.4 |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 5.8 | 7.0 | 17.4 | 33.8 | 80.9 |
| Total Liabilities | 12.1 | 16.9 | 46.0 | 83.6 | 114.0 |
| (435.8) |
| (455.8) |
| (421.2) |
| Accumulated Other Comprehensive Income | (5.2) | (5.5) | (5.4) | (7.3) | (3.1) |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 4.1 | 4.7 | 5.7 | 6.7 | 6.9 |
| Total Stockholders Equity | 26.2 | 30.3 | 26.0 | 31.4 | 12.6 |
| Total Equity | 30.3 | 35.0 | 31.7 | 38.1 | 19.5 |
| 30.6 |
| 41.4 |
| 73.0 |
| Book Value | 26.2 | 30.3 | 26.0 | 31.4 | 12.6 |
| Tangible Book Value | 24.1 | 27.8 | 22.8 | 21.0 | 2.0 |