| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | (0.2) | - | - | - | (0.1) | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | - | - | - | 0.1 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.3) | (0.2) | (0.1) | (0.5) | (0.7) | |||
| Per Share | ||||||||
| EPS Basic | - | (0.01) | - | - | - | (0.02) | - | - |
| EPS Diluted | - | (0.01) | - | - | - | (0.02) | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | (0.2) | - | - | - | (0.1) | - | |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 0.0 | 0.0 | - |
| Cost of Revenue | 0.0 | 0.0 | - |
| Gross Profit | 0.0 | (0.0) | - |
| Operating Expenses | |||
| Research & Development | - | 0.0 | 1.1 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.0 | 0.1 | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (0.7) | (0.5) | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.8 | 0.1 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (1.1) | (1.6) | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.09) | (0.14) | - |
| EPS Diluted | (0.09) | (0.14) | - |
| Shares Basic | 12.0 | 12.0 | - |
| Shares Diluted | 12.6 | ||
| Supplementary Data | |||
| EBITDA | (0.7) | (0.2) | - |
| EBIT | (0.7) | (0.5) | - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | 0.2 | - | - | - | 0.1 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (0.2) | - | - | - | (0.2) | - | - |
| (0.2) |
| (0.1) |
| (0.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (0.3) | (0.2) | (0.1) | (0.5) | (0.7) | (0.2) | (0.1) | (0.6) |
| Net Income Attributable To Parent | (0.3) | (0.2) | (0.1) | (0.5) | (0.7) | (0.2) | (0.1) | (0.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.2) | (0.1) | (0.5) | (0.7) | (0.2) | (0.1) | (0.6) |
| - |
| - |
| Shares Basic | - | 12.0 | - | - | - | 12.0 | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - |
| - |
| 0.7 |
| 0.4 |
| - |
| Depreciation & Amortization | 0.0 | 0.2 | - |
| Amortization of Intangibles | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| - |
| - |
| - |
| Pre-Tax Income | (1.1) | (1.6) | - |
| (1.1) |
| (1.6) |
| - |
| Net Income Attributable To Parent | (1.1) | (1.6) | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (1.1) | (1.6) | - |
| 12.5 |
| - |