| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 0.0 | 2.5 | 10.7 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 30.5 | 30.3 | 29.9 | 29.5 | 31.9 | 18.2 | 16.7 | 6.5 | - |
| Accumulated Depreciation | 8.9 | 8.9 | 7.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | 9.8 | 9.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | 9.8 | 9.8 | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 6.3 |
| 5.3 |
| 3.4 |
| 3.1 |
| 3.1 |
| - |
| Property,Plant & Equipment Net | 21.5 | 21.4 | 22.3 | 23.2 | 26.6 | 14.8 | 13.7 | 3.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 4.9 | 4.8 | 12.9 | 23.8 | 12.3 | 3.0 | - | - | - |
| Goodwill | - | - | 0.0 | 26.8 | 26.8 | 19.6 | 19.9 | 2.7 | - |
| Intangible Assets | - | - | 5.4 | 6.6 | 7.6 | 2.6 | 3.7 | 1.3 | - |
| Operating Lease Right Of Use Assets | 6.6 | 8.0 | 8.7 | 6.9 | 6.3 | 5.3 | 6.6 | - | - |
| Deferred Tax Assets | 22.7 | 27.3 | 21.6 | 12.2 | 0.2 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,432.6 | 2,737.3 | 3,117.6 | 3,130.5 | 2,665.1 | 1,498.3 | 960.8 | 539.6 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,108.9 | 2,409.5 | 2,931.6 | 2,881.7 | 2,388.0 | 1,390.1 | 868.5 | 500.0 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (0.7) | 17.8 | 33.2 | 97.7 | 86.0 | 40.7 | 25.4 | 23.3 | - |
| Accumulated Other Comprehensive Income | (31.1) | (42.5) | (45.1) | (45.1) | (3.6) | 0.3 | 0.2 | (0.6) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Total Stockholders Equity | 323.7 | 327.8 | 186.0 | 248.8 | 276.9 | 108.0 | 92.1 | 39.4 | 36.4 |
| Total Equity | 323.7 | 327.8 | 186.0 | 248.8 | 277.1 | 108.2 | 92.3 | 39.6 | 36.4 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 323.7 | 327.8 | 186.0 | 248.8 | 276.9 | 108.0 | 92.1 | 39.4 | 36.4 |
| Tangible Book Value | - | - | 180.6 | 215.4 | 242.5 | 85.8 | 68.5 | 35.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 2.2 | 2.5 | 4.2 | 5.9 | 10.7 | 10.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | 21.6 | 21.5 | 21.1 | 20.7 | 20.9 | 21.4 | 21.6 | 21.7 | 22.0 | 22.3 | 22.5 | 22.8 | 23.2 | 23.2 | 23.8 | 24.3 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.8 | 23.9 | ||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.0 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | ||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 5.5 | 5.9 | 6.2 | 6.6 | 7.0 | 7.3 | 7.5 | 7.6 | |||||||||||||||
| Operating Lease Right Of Use Assets | 6.3 | 6.6 | 6.9 | 7.3 | 7.6 | 8.0 | 7.8 | 8.2 | 8.1 | 8.7 | 9.1 | 5.7 | 8.7 | 6.9 | 6.3 | 6.3 | |||||||||||||||||
| Deferred Tax Assets | 22.6 | 22.7 | 24.2 | 26.2 | 26.1 | 27.3 | 18.2 | 21.1 | 21.9 | 21.6 | 13.2 | 11.1 | 12.7 | 12.2 | 10.9 | - | - | ||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 2,414.0 | 2,432.6 | 2,496.9 | 2,555.4 | 2,685.1 | 2,737.3 | 2,944.7 | 2,933.1 | 3,076.2 | 3,117.6 | 3,262.7 | 3,214.4 | 3,324.1 | 3,130.5 | 2,879.6 | 2,799.6 | |||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.5 | 24.5 | 9.8 | 9.8 | 9.8 | - | - | 9.8 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 2,137.1 | 2,108.9 | 2,141.4 | 2,211.2 | 2,346.8 | 2,409.5 | 2,608.3 | 2,607.5 | 2,895.3 | 2,931.6 | 3,079.9 | 2,983.2 | 3,077.3 | 2,881.7 | 2,629.1 | 2,538.0 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Retained Earnings | (47.4) | (0.7) | 24.2 | 18.6 | 17.3 | 17.8 | 19.8 | 18.8 | 30.3 | 33.2 | 38.9 | 80.3 | 91.2 | 97.7 | 104.3 | 103.8 | 105.0 | ||||||||||||||||
| Accumulated Other Comprehensive Income | (31.3) | (31.1) | (31.8) | (38.7) | (38.7) | (42.5) | (34.5) | (44.5) | (47.6) | (45.1) | (53.8) | (46.3) | (41.2) | (45.1) | (49.4) | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | |||||||||||||||
| Total Stockholders Equity | 277.0 | 323.7 | 355.5 | 344.3 | 338.3 | 327.8 | 336.3 | 325.6 | 180.9 | 186.0 | 182.8 | 231.3 | 246.7 | 248.8 | 250.5 | 261.7 | 278.5 | ||||||||||||||||
| Total Equity | 277.0 | 323.7 | 355.5 | 344.3 | 338.3 | 327.8 | 336.3 | 325.6 | 180.9 | 186.0 | 182.8 | 231.3 | 246.7 | 248.8 | 250.5 | 261.7 | 278.5 | 277.1 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.5 | 24.5 | 9.8 | 9.8 | 9.8 | - | - | 9.8 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Book Value | 277.0 | 323.7 | 355.5 | 344.3 | 338.3 | 327.8 | 336.3 | 325.6 | 180.9 | 186.0 | 182.8 | 231.3 | 246.7 | 248.8 | 250.5 | 261.7 | 278.5 | 276.9 | |||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 177.3 | 198.5 | 213.7 | 215.4 | 216.7 | 227.5 | 244.2 | ||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.7 |
| 26.6 |
| 27.0 |
| 29.6 |
| 29.7 |
| 14.8 |
| 14.9 |
| 15.4 |
| 14.3 |
| 13.7 |
| 3.5 |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 7.9 |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.1 |
| 27.1 |
| 19.6 |
| 19.9 |
| 19.9 |
| 19.9 |
| 19.9 |
| 3.3 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| 8.9 |
| 9.4 |
| 2.9 |
| 3.0 |
| 3.4 |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 6.3 |
| 5.6 |
| 6.3 |
| 6.8 |
| 5.3 |
| 5.6 |
| 5.9 |
| 6.3 |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,724.6 |
| 2,665.1 |
| 2,699.3 |
| 2,764.7 |
| 1,498.3 |
| 1,498.3 |
| 1,523.3 |
| 1,585.8 |
| 1,027.6 |
| 960.8 |
| 736.2 |
| - |
| - |
| 539.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,446.1 |
| 2,388.0 |
| 2,429.6 |
| 2,497.9 |
| 2,927.6 |
| 1,390.1 |
| 1,423.4 |
| 1,490.6 |
| 937.3 |
| 868.5 |
| 670.6 |
| - |
| - |
| 500.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 86.0 |
| 73.2 |
| 70.9 |
| 42.2 |
| 40.7 |
| 35.1 |
| 31.7 |
| 26.3 |
| 25.4 |
| 25.5 |
| - |
| - |
| 23.3 |
| - |
| - |
| - |
| (37.5) |
| (21.5) |
| (3.6) |
| 2.3 |
| 2.2 |
| 4.0 |
| 0.3 |
| (2.2) |
| (3.3) |
| (2.8) |
| 0.2 |
| 0.9 |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 276.9 |
| 269.5 |
| 266.6 |
| 239.5 |
| 108.0 |
| 99.7 |
| 94.9 |
| 90.0 |
| 92.1 |
| 65.4 |
| 64.1 |
| 62.7 |
| 39.4 |
| 38.8 |
| 37.9 |
| 36.4 |
| 269.7 |
| 266.8 |
| 239.7 |
| 108.2 |
| 99.9 |
| 95.2 |
| 90.3 |
| 92.3 |
| 65.6 |
| 64.1 |
| 62.7 |
| 39.6 |
| 38.8 |
| 37.9 |
| 36.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.5 |
| 266.6 |
| 239.5 |
| 108.0 |
| 99.7 |
| 94.9 |
| 90.0 |
| 92.1 |
| 65.4 |
| 64.1 |
| 62.7 |
| 39.4 |
| 38.8 |
| 37.9 |
| 36.4 |
| 242.5 |
| 242.7 |
| 230.6 |
| 203.0 |
| 85.4 |
| 76.8 |
| 71.7 |
| 70.1 |
| 68.5 |
| 62.1 |
| - |
| - |
| 36.7 |
| - |
| - |
| - |