Name: BRC Income Statement - Brady Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BRC - Brady Corp.

USD | NYSE

BRC Income Statement - Brady Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	435.2	384.1	405.3	397.3	382.6	356.7	377.1	343.4	343.4	322.6	332.0	345.9	337.1	326.2	322.6	324.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,621.9	1,513.6	1,341.4	1,331.9	1,302.1	1,144.7	1,081.3	1,160.6	1,173.9	1,113.3	1,120.6	1,171.7	1,225.0	1,157.8	1,071.5	1,059.4	1,259.1	1,208.7
Cost of Revenue	793.0	752.8	653.5	674.6	670.5	583.3	552.7	582.0	585.6	555.0	561.9	613.3	615.5	548.4	480.5	471.4	635.8	631.1
Gross Profit	828.9	760.8	687.9	657.3	631.6	561.4	528.6	578.7	588.3	558.3	558.8	558.4	609.6	609.3	591.0	588.0	623.3
Operating Expenses
Research & Development	94.2	79.9	67.7	61.4	58.5	44.6	40.7	45.2	45.3	39.6	35.8	36.7	35.0	33.6	34.5
Operating Income
Operating Income	262.7	236.6	243.4	225.2	193.0	167.1	138.0	162.4	152.7	131.0	117.9	35.3	(41.2)	(82.6)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	54.7	47.8	50.6	50.8	42.0	35.6	28.3	33.4	61.0	31.0	29.2	20.1	(5.0)	42.6	37.2
Per Share
EPS Basic	4.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	306.6	277.3	273.3	257.6	227.2	192.6	161.5	186.2	178.1	158.3	150.3	74.8	3.4	(33.8)	201.7	194.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	23.5	24.3	23.3	23.1	19.2	18.7	18.9	17.5	17.7	16.8	15.7	16.3	15.7	15.4	13.9	15.8	14.9	14.0	13.9	13.2	11.3	9.9	10.2	9.4	9.8	10.5	11.0	11.3	11.4	11.1	11.3	11.7	11.7	11.3	10.5	11.0	10.0	9.5	9.1	9.3
Selling General & Administrative	128.7	107.9	117.6	117.9	108.7	105.9	111.8	93.3	95.8	91.3	96.3	97.5	91.0	92.3	89.9	94.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	11.3	11.2	11.0	10.4	10.2	9.9	10.2	-	-	-	7.5	-	-	-	8.7	-
Amortization of Intangibles	5.3	5.2	5.3	4.8	4.8	4.7	4.7	2.3	2.4	2.4	2.4	2.4	2.5	3.3	3.6	3.7	3.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	152.3	132.2	140.9	140.9	127.9	124.6	130.8	110.8	113.5	108.2	112.0	113.8	106.7	107.7	103.9	110.3

Operating Income
Operating Income	73.2	62.2	68.0	59.3	67.2	51.2	58.9	66.2	63.5	53.9	59.7	62.0	63.0	48.8	51.4	52.9	52.9	42.9	44.3	40.8	46.7	37.4	42.2	33.2	22.7	41.2	40.9	46.2	39.6	36.0	40.6	44.8	37.7	34.8	35.4	36.3	31.6	30.0	33.2	33.4

Tax & Net
Income Tax Expense	15.6	14.0	14.5	10.6	13.5	11.7	12.0	12.8	13.5	12.2	12.2	14.4	15.0	10.5	10.9	12.9	11.2	8.2	9.7	8.6	10.2	8.2	8.6	6.9	8.5	8.8	4.1	10.5	6.2	7.5	9.3	10.3	11.0	30.8	8.9	10.7	8.1	3.8	8.4	6.9
Net Income From Continuing Ops	57.8	48.1	53.9	49.9	52.3	40.3	46.8	55.5	50.9	43.6	47.2	49.4	48.1	38.0	39.4	41.1	40.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	57.8	48.1	53.9	49.9	52.3	40.3	46.8	55.5	50.9	43.6	47.2	49.4	48.1	38.0	39.4	41.1	40.1
Net Income Attributable To Parent	57.8	48.1	53.9	49.9	52.3	40.3	46.8	55.5	50.9	43.6	47.2	49.4	48.1	38.0	39.4	41.1
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	57.8	48.1	53.9	49.9	52.3	40.3	46.8	55.5	50.9	43.6	47.2	49.4	48.1	38.0	39.4

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	47.4	47.3	47.3	-	47.6	47.9	47.7	-	48.0	48.4	48.5	-	49.7	49.7	49.9	-	51.3	51.8
Shares Diluted	47.8	47.7	47.7	-	48.1	48.3	48.2	-	48.4	48.7	48.8	-	50.0	50.0	50.1	-	51.6	52.2

Supplementary Data
EBITDA	84.6	73.4	79.0	69.7	77.4	61.2	69.1	-	-	-	67.2	-	-	-	60.1	-	-	-	52.8	-	-	-	47.8	-	-	-	46.5	-	-	-	46.6	-	-	-	42.0	-	-	-	40.4	-
EBIT	73.2	62.2	68.0	59.3	67.2	51.2	58.9	66.2	63.5	53.9	59.7	62.0	63.0	48.8	51.4	52.9	52.9	42.9	44.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.3	1.0	1.2	1.1	0.9	1.3	1.4	0.8	0.7	0.8	0.8	0.7	0.8	1.2	0.9	0.5	0.3	0.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0
Other Non-Operating Income	1.4	0.8	1.7	2.4	(0.5)	2.1	1.2	2.8	1.6	2.7	0.4	2.4	0.8	1.0	(0.2)	1.6	(1.3)
Pre-Tax Income	73.4	62.0	68.5	60.5	65.7	52.0	58.8	68.2	64.4	55.8	59.4	63.8	63.0	48.5	50.3	54.0	51.3