| (in millions of USD) | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 10.2 | 15.7 | 16.3 | - | 4.3 | 8.2 | 12.1 | 7.0 | 5.8 | 0.2 | 9.7 | 9.3 | 15.7 | 13.9 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.4 | 1.1 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.2 | 15.7 | 16.3 | - | 4.3 | 8.2 | 12.1 | 7.0 | 5.8 | 0.2 | 9.7 | 9.3 | 15.7 | 13.9 |
| Receivables | ||||||||||||||
| Accounts Receivable | 30.4 | 28.6 | 34.5 | 24.4 | 23.8 | 20.3 | 19.1 | 16.6 | 14.6 | 10.3 | 11.8 | 9.7 | 7.6 | - |
| Current Assets | ||||||||||||||
| Inventory | 33.3 | 40.6 | 40.5 | 36.8 | 29.3 | 23.4 | 23.0 | 24.1 | 20.0 | 21.3 | 17.4 | 16.9 | 16.3 | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 141.8 | 140.9 | 142.8 | 137.4 | 132.0 | 99.0 | 82.3 | 72.7 | 70.7 | 70.7 | 65.8 | 63.5 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 5.7 | 7.2 | 13.7 | 12.4 | 10.5 | 7.7 | 5.4 | 4.1 | 6.1 | 5.8 | 4.4 | 4.2 | 3.4 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.2 | 9.2 | 9.3 | 9.4 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.8 | 4.8 | 0.9 | 3.4 | 2.3 | 4.7 | 15.7 | 15.9 | 13.8 | 12.6 | 12.8 | 15.8 | 13.0 | 16.3 | 20.1 | |||||||||||||||||||||||||
| 0.6 |
| 0.4 |
| 0.3 |
| 2.6 |
| 0.7 |
| 1.3 |
| 1.6 |
| 0.9 |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 78.0 | 87.5 | 92.9 | 70.3 | 68.8 | 53.2 | 55.8 | 48.6 | 40.8 | 32.3 | 40.2 | 37.3 | 41.5 | - |
| Accumulated Depreciation | 77.2 | 73.4 | 71.0 | 64.5 | 58.7 | 66.3 | 63.7 | 62.3 | 60.5 | 58.5 | 56.7 | 55.6 | 56.0 | - |
| Property,Plant & Equipment Net | 64.6 | 67.5 | 71.8 | 72.9 | 73.3 | 32.6 | 18.6 | 10.4 | 10.2 | 12.3 | 9.1 | 7.9 | 7.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 4.0 | 10.0 | 14.5 | 10.6 | 0.0 | - | 0.0 | 0.0 | - |
| Other Non-Current Assets | 14.7 | 12.0 | 11.6 | 13.6 | 13.2 | 11.6 | 13.1 | 13.8 | 13.7 | 13.7 | 12.3 | 11.8 | 11.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 157.4 | 167.0 | 176.3 | 156.8 | 155.3 | 101.5 | 97.5 | 87.3 | 75.3 | 58.2 | 61.6 | 57.0 | 60.5 | - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.1 | 1.1 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.3 | 6.4 | 7.9 | 6.9 | 6.0 | 4.6 | 4.6 | 4.1 | 5.2 | 6.0 | 6.5 | 5.6 | 5.5 | - |
| Other Current Liabilities | 2.0 | 2.0 | 3.0 | 5.2 | 5.2 | 6.0 | 6.1 | 3.9 | 2.8 | 2.6 | 4.0 | 3.4 | 2.8 | - |
| Total Current Liabilities | 16.5 | 18.0 | 26.9 | 25.6 | 26.2 | 18.4 | 16.2 | 12.2 | 14.2 | 14.4 | 14.9 | 13.3 | 11.7 | - |
| 2.2 |
| 2.5 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 7.6 | 8.3 | 9.0 | 3.4 | 2.3 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | 4.9 | 6.3 | 6.4 | 5.6 | 5.6 | 5.4 | 4.6 | 4.2 | 4.5 | 3.7 | - | - |
| Other Non-Current Liabilities | 1.2 | 5.9 | 2.1 | 16.8 | 30.8 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 12.8 | 19.5 | 23.2 | - | 30.8 | 17.4 | 25.3 | 36.1 | 25.4 | 18.5 | 26.5 | 18.9 | 12.7 | - |
| Total Liabilities | 29.2 | 37.5 | 50.0 | 81.8 | 84.0 | 35.8 | 41.5 | 48.3 | 39.7 | 32.9 | 41.4 | 32.1 | 24.3 | - |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.6 |
| 8.9 |
| 9.2 |
| 10.4 |
| - |
| Retained Earnings | 119.4 | 122.8 | 119.3 | 74.3 | 79.8 | 65.9 | 56.9 | 48.1 | 40.3 | 24.9 | 26.7 | 23.1 | 24.5 | - |
| Accumulated Other Comprehensive Income | (8.7) | (10.7) | (10.4) | (16.7) | (25.9) | (17.7) | (18.3) | (26.6) | (22.1) | (17.4) | (24.8) | (16.7) | (8.1) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 128.1 | 129.5 | 126.3 | 75.0 | 71.2 | 65.7 | 56.0 | 38.9 | 35.6 | 25.3 | 20.1 | 24.8 | 36.2 | 32.4 |
| Total Equity | 128.1 | 129.5 | 126.3 | 75.0 | 71.2 | 65.7 | 56.0 | 38.9 | 35.6 | 25.3 | 20.1 | 24.8 | 36.2 | 32.4 |
| (7.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 61.5 | 69.5 | 66.1 | 44.6 | 42.5 | 34.8 | 39.6 | 36.4 | 26.5 | 17.9 | 25.3 | 24.0 | 29.8 | - |
| Book Value | 128.1 | 129.5 | 126.3 | 75.0 | 71.2 | 65.7 | 56.0 | 38.9 | 35.6 | 25.3 | 20.1 | 24.8 | 36.2 | 32.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6.9 |
| 1.8 |
| - |
| - |
| - |
| 7.1 |
| 4.3 |
| 12.7 |
| 13.7 |
| 1.2 |
| 8.2 |
| 7.8 |
| 2.8 |
| 9.2 |
| 12.1 |
| 13.3 |
| - |
| - |
| 10.7 |
| 13.5 |
| 12.5 |
| 7.0 |
| 12.3 |
| 10.3 |
| 12.6 |
| Restricted Cash | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | 0.2 | 0.4 | 0.6 | 0.9 | 0.9 | 1.1 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 4.8 | 0.9 | 3.4 | 2.3 | 4.7 | 15.7 | 15.9 | 13.8 | 12.6 | 12.8 | 15.8 | 13.0 | 16.3 | 20.1 | 6.9 | 1.8 | - | - | - | 7.1 | 4.3 | 12.7 | 13.7 | 1.2 | 8.2 | 7.8 | 2.8 | 9.2 | 12.1 | 13.3 | - | - | 10.7 | 13.5 | 12.5 | 7.0 | 12.3 | 10.3 | 12.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 21.9 | 22.0 | 24.1 | 23.4 | 27.8 | 28.6 | 28.6 | 27.0 | 26.4 | 30.0 | 30.1 | 29.5 | 32.7 | 34.5 | 31.1 | 24.6 | 26.6 | 24.4 | 23.1 | 18.5 | 18.8 | 23.8 | 23.0 | 25.8 | 24.1 | 20.3 | 21.8 | 21.4 | 21.3 | 19.1 | 17.8 | - | - | 18.8 | 13.4 | 16.9 | 16.6 | 14.3 | 15.1 | 12.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 38.5 | 32.6 | 37.1 | 42.9 | 40.1 | 36.3 | 40.6 | 34.9 | 39.3 | 39.3 | 43.7 | 40.0 | 38.8 | 40.5 | 42.0 | 40.9 | 39.2 | 36.8 | 34.5 | 31.1 | 29.8 | 29.3 | 21.5 | 23.4 | 26.3 | 23.4 | 24.0 | 24.6 | 21.8 | 23.0 | 24.7 | - | - | 20.1 | 18.3 | 19.2 | 24.1 | 21.6 | 18.6 | 16.3 |
| Prepaid Expenses | 2.2 | 2.5 | 0.9 | 1.5 | 2.0 | 2.4 | 0.4 | 1.3 | 1.8 | 2.4 | 1.7 | 2.3 | 1.4 | 0.3 | 1.2 | 1.2 | 3.1 | 2.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 64.0 | 62.5 | 63.6 | 73.6 | 75.6 | 74.5 | 87.5 | 83.8 | 85.1 | 86.0 | 89.7 | 89.3 | 87.3 | 92.9 | 99.9 | 79.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 140.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.0 | - | - | - | 82.3 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 84.7 | 83.3 | 82.0 | 80.3 | 79.8 | 77.2 | 73.4 | 77.2 | 76.4 | 72.3 | 72.3 | 72.3 | 72.3 | 71.0 | 69.0 | 67.7 | 66.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 59.3 | 60.1 | 61.8 | 62.1 | 63.1 | 63.7 | 67.5 | 65.3 | 66.3 | 67.8 | 69.5 | 69.8 | 70.6 | 71.8 | 69.0 | 70.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 22.0 | 22.0 | 21.8 | 17.0 | 13.7 | 15.2 | 12.0 | 14.7 | 13.1 | 12.9 | 12.3 | 11.8 | 11.7 | 11.6 | 11.6 | 12.6 | 12.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 145.3 | 144.6 | 147.2 | 152.7 | 152.4 | 153.4 | 167.0 | 163.9 | 164.4 | 166.8 | 171.4 | 170.9 | 169.6 | 176.3 | 180.6 | 162.3 | 161.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 12.2 | 8.7 | 8.8 | 7.3 | 7.7 | 4.0 | 7.2 | 8.0 | 7.6 | 8.6 | 10.4 | 10.8 | 9.1 | 13.7 | 12.0 | 12.2 | 14.1 | 12.4 | 12.5 | 10.4 | 10.7 | 10.5 | 7.8 | 6.8 | 7.1 | 7.7 | 7.8 | 5.5 | 7.2 | 5.4 | 6.7 | - | - | 4.5 | 4.3 | 4.0 | 4.1 | 6.4 | 5.1 | 5.1 |
| Short Term Debt | 5.2 | 3.1 | 3.1 | 3.1 | 2.3 | 1.1 | - | 1.1 | 1.1 | 1.1 | 1.0 | - | - | 1.1 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.2 | - | - | 1.1 | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 7.3 | 6.8 | 6.8 | 7.7 | 6.9 | 7.1 | 6.4 | 7.4 | 7.1 | 5.3 | 6.8 | 6.4 | 7.2 | 6.8 | 6.9 | 6.1 | 6.2 | 6.9 | ||||||||||||||||||||||
| Other Current Liabilities | 0.4 | 0.4 | 1.1 | 1.2 | 1.2 | 1.2 | 2.0 | 1.8 | 1.8 | 2.0 | 1.8 | 1.7 | 1.6 | 4.0 | 3.0 | 7.0 | 6.3 | |||||||||||||||||||||||
| Total Current Liabilities | 26.6 | 20.5 | 21.3 | 20.8 | 19.5 | 14.8 | 18.0 | 19.6 | 18.8 | 18.3 | 21.5 | 21.3 | 20.3 | 26.9 | 40.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1.4 | 0.4 | 0.7 | 1.0 | 2.3 | 1.5 | - | 2.1 | 2.3 | 2.6 | 3.1 | - | - | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.7 | 1.0 | 1.4 | 1.7 | 2.0 | 2.5 | 2.6 | 2.0 | 2.2 | 2.8 | - | - | 3.4 | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 0.8 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1.7 | 2.8 | 3.0 | 7.6 | 7.6 | 7.6 | 8.3 | 8.3 | 8.3 | 8.3 | 9.0 | 9.0 | 9.0 | 9.0 | 3.4 | 3.4 | 3.4 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 5.9 | - | - | - | 2.0 | 6.7 | 6.3 | 2.1 | 15.4 | 15.3 | 15.6 | |||||||||||||||||||||||
| Total Non-Current Liabilities | 9.0 | 9.4 | 10.3 | 10.4 | 9.8 | 11.6 | 19.5 | 17.5 | 17.0 | 17.7 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total Liabilities | 35.6 | 29.9 | 31.7 | 31.2 | 29.3 | 26.4 | 37.5 | 37.1 | 35.8 | 36.0 | 43.3 | 43.5 | 42.4 | 50.0 | 63.2 | 86.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | - | - | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 |
| Additional Paid In Capital | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | |||||||||||||||||||||||
| Retained Earnings | 100.3 | 105.2 | 106.1 | 112.8 | 114.4 | 118.3 | 122.8 | 120.1 | 121.8 | 124.0 | 121.1 | 120.4 | 120.3 | 119.3 | 116.7 | 75.4 | 74.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (7.9) | (7.9) | (7.9) | (8.7) | (8.7) | (8.7) | (10.7) | (10.7) | (10.7) | (10.7) | (10.4) | (10.4) | (10.4) | (10.4) | (16.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 109.8 | 115.5 | 115.5 | 121.5 | 123.2 | 127.0 | 129.5 | 126.8 | 128.6 | 130.8 | 128.1 | 127.4 | 127.3 | 126.3 | 117.4 | 76.1 | 75.3 | |||||||||||||||||||||||
| Total Equity | 109.8 | 115.5 | 115.5 | 121.5 | 123.2 | 127.0 | 129.5 | 126.8 | 128.6 | 130.8 | 128.1 | 127.4 | 127.3 | 126.3 | 117.4 | 76.1 | 75.3 | 75.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6.6 | 3.5 | 3.8 | 4.1 | 4.7 | 2.6 | - | 3.1 | 3.4 | 3.7 | 4.2 | - | - | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 5.8 | (1.3) | 2.9 | 0.7 | 2.4 | (2.1) | - | (12.8) | (10.4) | (9.0) | (8.6) | - | - | (11.4) | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 37.4 | 42.0 | 42.3 | 52.8 | 56.1 | 59.7 | 69.5 | 64.2 | 66.2 | 67.7 | 68.2 | 67.9 | 67.0 | 66.1 | 59.7 | 50.4 | 50.0 | 44.6 | ||||||||||||||||||||||
| Book Value | 109.8 | 115.5 | 115.5 | 121.5 | 123.2 | 127.0 | 129.5 | 126.8 | 128.6 | 130.8 | 128.1 | 127.4 | 127.3 | 126.3 | 117.4 | 76.1 | 75.3 | 75.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.7 |
| 1.1 |
| 1.1 |
| 0.7 |
| 9.3 |
| 4.4 |
| 1.8 |
| 1.3 |
| 0.5 |
| 1.3 |
| 0.9 |
| 1.6 |
| 0.1 |
| - |
| - |
| 0.9 |
| 2.1 |
| 1.5 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.0 |
| 70.3 |
| 66.0 |
| 61.5 |
| 66.9 |
| 68.8 |
| 67.4 |
| 67.3 |
| 53.5 |
| 53.2 |
| 54.2 |
| 50.2 |
| 53.2 |
| 55.8 |
| 55.9 |
| - |
| - |
| 50.5 |
| 47.4 |
| 50.1 |
| 48.6 |
| 49.2 |
| 45.0 |
| 42.7 |
| 64.5 |
| 62.5 |
| 61.2 |
| 59.7 |
| 58.7 |
| 56.4 |
| 55.6 |
| 54.5 |
| 66.3 |
| 69.1 |
| 68.3 |
| 67.3 |
| 63.7 |
| 66.0 |
| - |
| - |
| 62.6 |
| 62.1 |
| 62.9 |
| 62.3 |
| 61.6 |
| 61.2 |
| 61.1 |
| 71.7 |
| 72.9 |
| 76.0 |
| 76.0 |
| 75.0 |
| 73.3 |
| 66.4 |
| 63.1 |
| 59.4 |
| 32.6 |
| 49.6 |
| 44.8 |
| 38.9 |
| 18.6 |
| 25.7 |
| 6.0 |
| - |
| 18.0 |
| 16.5 |
| 10.7 |
| 10.4 |
| 10.6 |
| 9.8 |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 10.0 |
| 6.8 |
| - |
| - |
| 14.5 |
| 14.5 |
| 14.5 |
| 14.5 |
| - |
| - |
| - |
| 13.6 |
| 15.2 |
| 15.1 |
| 14.7 |
| 13.2 |
| 12.8 |
| 9.8 |
| 12.7 |
| 11.6 |
| 12.3 |
| 12.1 |
| 11.6 |
| 13.1 |
| 11.9 |
| - |
| - |
| 14.5 |
| 14.2 |
| 14.1 |
| 13.8 |
| 24.4 |
| 24.2 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 156.8 |
| 157.2 |
| 152.6 |
| 156.6 |
| 155.3 |
| 146.6 |
| 144.2 |
| 129.6 |
| 101.5 |
| 120.2 |
| 111.0 |
| 107.7 |
| 97.5 |
| 100.3 |
| - |
| - |
| 97.5 |
| 92.6 |
| 89.4 |
| 87.3 |
| 84.1 |
| 79.0 |
| 76.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 5.1 |
| 5.4 |
| 6.0 |
| 5.9 |
| 5.6 |
| 5.2 |
| 4.6 |
| 4.7 |
| 4.6 |
| 4.3 |
| 4.6 |
| 4.8 |
| - |
| - |
| 5.1 |
| 4.7 |
| 4.4 |
| 4.1 |
| 4.8 |
| 4.6 |
| 4.4 |
| 5.2 |
| 11.3 |
| 8.0 |
| 8.4 |
| 5.2 |
| 3.7 |
| 3.2 |
| 2.7 |
| 6.0 |
| 5.3 |
| 5.4 |
| 5.1 |
| 6.1 |
| 6.0 |
| - |
| - |
| 4.9 |
| 4.4 |
| 4.4 |
| 3.9 |
| 3.4 |
| 3.2 |
| 2.7 |
| 28.9 |
| 27.1 |
| 25.6 |
| 35.0 |
| 28.1 |
| 29.0 |
| 26.2 |
| 22.0 |
| 24.7 |
| 22.8 |
| 18.4 |
| 20.9 |
| 19.2 |
| 18.4 |
| 16.2 |
| 18.6 |
| - |
| - |
| 14.6 |
| 13.5 |
| 13.0 |
| 12.2 |
| 15.9 |
| 13.8 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 31.3 |
| 31.2 |
| 31.3 |
| 33.1 |
| 24.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| 23.3 |
| 17.4 |
| 16.0 |
| 15.5 |
| 21.7 |
| 25.3 |
| 21.3 |
| - |
| - |
| 38.2 |
| 36.4 |
| 35.0 |
| 36.1 |
| 27.4 |
| 26.2 |
| 25.8 |
| 86.1 |
| 81.8 |
| 87.6 |
| 81.6 |
| 83.9 |
| 84.0 |
| 74.7 |
| 75.4 |
| 61.3 |
| 35.8 |
| 49.4 |
| 41.3 |
| 40.1 |
| 41.5 |
| 39.8 |
| - |
| - |
| 52.8 |
| 49.9 |
| 48.0 |
| 48.3 |
| 43.3 |
| 40.0 |
| 39.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| - |
| - |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 74.3 |
| 78.0 |
| 79.4 |
| 81.2 |
| 79.8 |
| 77.9 |
| 74.7 |
| 74.3 |
| 65.9 |
| 71.1 |
| 70.0 |
| 67.8 |
| 56.9 |
| 63.9 |
| - |
| - |
| 53.9 |
| 51.9 |
| 50.5 |
| 48.1 |
| 45.5 |
| 43.7 |
| 42.2 |
| (16.7) |
| (16.7) |
| (16.7) |
| (25.9) |
| (25.9) |
| (25.9) |
| (25.9) |
| (23.4) |
| (23.4) |
| (23.4) |
| (17.7) |
| (17.7) |
| (17.7) |
| (17.7) |
| (18.3) |
| (20.8) |
| - |
| - |
| (26.6) |
| (26.6) |
| (26.6) |
| (26.6) |
| (22.1) |
| (22.1) |
| (22.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.0 |
| 69.5 |
| 70.9 |
| 72.7 |
| 71.2 |
| 71.9 |
| 68.8 |
| 68.3 |
| 65.7 |
| 70.9 |
| 69.8 |
| 67.6 |
| 56.0 |
| 60.5 |
| - |
| 56.0 |
| 44.8 |
| 42.7 |
| 41.4 |
| 38.9 |
| 40.8 |
| 39.0 |
| 37.5 |
| 69.5 |
| 70.9 |
| 72.7 |
| 71.2 |
| 71.9 |
| 68.8 |
| 68.3 |
| 65.7 |
| 70.9 |
| 69.8 |
| 67.6 |
| 56.0 |
| 60.5 |
| - |
| 56.0 |
| 44.8 |
| 42.7 |
| 41.4 |
| 38.9 |
| 40.8 |
| 39.0 |
| 37.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| 33.4 |
| 37.9 |
| 42.5 |
| 45.5 |
| 42.7 |
| 30.6 |
| 34.8 |
| 33.3 |
| 30.9 |
| 34.8 |
| 39.6 |
| 37.3 |
| - |
| - |
| 36.0 |
| 33.9 |
| 37.1 |
| 36.4 |
| 33.3 |
| 31.2 |
| 29.2 |
| 69.5 |
| 70.9 |
| 72.7 |
| 71.2 |
| 71.9 |
| 68.8 |
| 68.3 |
| 65.7 |
| 70.9 |
| 69.8 |
| 67.6 |
| 56.0 |
| 60.5 |
| - |
| 56.0 |
| 44.8 |
| 42.7 |
| 41.4 |
| 38.9 |
| 40.8 |
| 39.0 |
| 37.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |