Name: BRO Income Statement - Brown & Brown Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BRO - Brown & Brown, Inc.

USD | NYSE | Financial Services

BRO Income Statement - Brown & Brown Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	1,901.0	1,607.0	1,606.0	1,285.0	1,404.0	1,183.0	1,186.0	1,178.0	1,258.0	1,026.0	1,068.0	1,047.0	1,116.0	901.0	927.6	839.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	6,399.0	5,902.0	4,805.0	4,257.0	3,573.0	3,051.4	2,613.4	2,392.2	2,014.2	1,881.3	1,766.6	1,660.5	1,575.8	1,363.3	1,200.0	1,013.5	973.5	967.9
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	317.0	304.0	301.0	275.0	204.0	175.7	143.6	127.4	118.2	50.1	166.0	159.2	132.9	140.5	120.8
Per Share
EPS Basic	3.44	3.37	3.48	3.07	2.38	2.08	1.70	1.42	1.24	1.43	0.92	1.72	1.43	1.50	1.28	1.15
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	17.0	19.0	14.0	11.0	11.0	11.0	11.0	11.0	11.0	10.0	10.0	10.0	10.0	10.7	11.3	8.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	289.0	286.0	276.0	211.0	186.0	211.0	165.0	173.0	161.0	159.0	168.0	162.0	161.0	146.6	169.6	154.0	126.8
Total Operating Expenses	-	-	-	-	-	-	869.0	832.0	894.0	670.0	826.0	793.0	822.0	707.1	709.6	640.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	99.0	100.0	100.0	51.0	46.0	46.0	50.0	49.0	48.0	47.5	47.5	48.0	47.0	45.4	41.5	36.0	18.3	16.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	533.0	322.0	311.0	311.0	427.0	276.0	317.0	346.0	364.0	356.0	242.0	254.0	294.0	194.2	218.0	198.8

Tax & Net
Income Tax Expense	106.0	52.0	82.0	77.0	93.0	65.0	78.0	87.0	71.0	87.0	66.0	64.0	58.0	48.8	56.9	53.6	44.7	39.1	50.1	47.0	39.5	33.6	24.5	32.6	52.9	25.5	36.3	30.9	34.6	27.2	36.4	27.0	27.6	(81.2)	48.5	41.9	40.9	37.3	45.4	42.8
Net Income From Continuing Ops	427.0	270.0	229.0	234.0	334.0	211.0	239.0	258.0	294.0	269.0	176.0	190.0	236.0	145.4	161.1	145.2	220.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	427.0	270.0	229.0	234.0	334.0	211.0	239.0	258.0	294.0	269.0	176.0	190.0	236.0	145.4	161.1	145.2	220.3
Net Income Attributable To Parent	426.0	265.0	227.0	231.0	331.0	209.0	234.0	257.0	293.0	269.0	176.0	190.0	236.0	145.4	161.1	145.2
Less: Minority Interest	1.0	5.0	2.0	3.0	3.0	-	5.0	2.0	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	421.0	263.0	225.0	228.0	327.0	207.0	231.0	254.0	289.0	266.0	173.0	187.0	232.0	142.4	158.2

Per Share
EPS Basic	1.27	-	0.68	0.79	1.16	-	0.82	0.90	1.03	-	0.62	0.67	0.83	-	0.57	0.51	0.78	-	0.52	0.49	0.71	-	0.47	0.34	0.54	-	0.41	0.33	0.41	-	0.38	0.27	0.33	-	0.27	0.24	0.25	-	0.51	0.47
EPS Diluted	1.06	-	0.68	0.78	1.15	-	0.81	0.90	1.02	-	0.62	0.67	0.83	-	0.57	0.51	0.77	-
Shares Basic	331.0	-	331.0	292.0	283.0	-	282.0	282.0	281.0	-	280.0	279.0	278.0	-	277.8	277.2	277.1	-
Shares Diluted	337.0	-	332.0	293.0	285.0	-	284.0	283.0	283.0	-	281.0	280.0	279.0	-	278.7	278.2	278.6	-