| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 20 | Q3 FY 20 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (87.7) | (21.0) | (0.0) | (2.3) | (0.1) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.0) | (0.0) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.00) | 0.00 | 0.00 | 0.00 | 0.00 | (0.24) | (8.46) | 0.60 | - | - |
| EPS Diluted | - | 0.00 | 0.00 | 0.00 | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | (2.3) | - |
| EBIT | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | |||||
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.2 | - | - | 0.1 | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| General & Administrative | 0.0 | - | - | - | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | 0.0 | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - | |||||||
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||
| Operating Income | ||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | (0.3) | (0.2) | - | (0.0) | (0.3) |
| Non-Operating | ||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.1) | (0.1) | ||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | - | - | |||||||
| Pre-Tax Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 2.4 | - | ||||||||
| Tax & Net | ||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 2.4 | (0.1) | (0.9) | |||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 2.4 | (0.3) | (1.0) | |||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 2.4 | (0.3) | ||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 2.4 | |||||||||
| Per Share | ||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | ||||||
| Shares Basic | 450.0 | - | 420.0 | 419.8 | 419.8 | - | 420.0 | 419.8 | 419.8 | - | 419.8 | 419.8 | 419.8 | - | - | - | - | - | ||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.2 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 87.7 | 21.0 | 0.0 | 2.3 | 0.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | 1.5 | (0.4) | - |
| Pre-Tax Income | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (87.7) | (21.0) | 1.5 | (2.7) | (0.1) |
| (0.0) |
| (0.0) |
| (87.7) |
| (21.0) |
| 1.5 |
| (2.7) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (87.7) | (21.0) | 1.5 | (2.7) | (0.1) |
| Net Income Attributable To Parent | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (87.7) | (21.0) | 1.5 | (2.7) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (87.7) | (21.0) | 1.5 | (2.7) | (0.1) |
| 0.00 |
| (0.24) |
| (8.46) |
| 0.60 |
| - |
| - |
| Shares Basic | 450.0 | 420.0 | 420.0 | 419.8 | 419.8 | 367.4 | 2.5 | 2.5 | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - |
| (87.7) |
| (21.0) |
| (0.0) |
| (2.3) |
| (0.1) |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| 0.0 |
| 0.3 |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.2) |
| - |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| (0.3) |
| (0.3) |
| - |
| (0.0) |
| (0.3) |
| (0.3) |
| (1.0) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.1) |
| (0.3) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.3) |
| (1.0) |
| (0.6) |
| (1.1) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (1.0) |
| (0.6) |
| (1.1) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 303.5 |
| - |
| - |
| 57.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| - |
| (0.0) |
| (0.3) |