| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (0.3) | (0.4) | (0.4) | (0.4) | (0.5) | (0.5) | (0.3) | (0.3) | 0.0 |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (120.7) | (157.6) | 43.3 | 141.1 | |||||
| Per Share | |||||||||
| EPS Basic | (5.59) | - | 2.08 | 6.73 | (2.73) | - | 0.41 | (2.43) | 7.40 |
| EPS Diluted | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | (0.3) | (0.4) | (0.4) | (0.4) | (0.5) | (0.5) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (1.4) | (1.6) | (1.1) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (93.8) | (49.7) | 307.0 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (4.34) | (2.20) | 11.59 |
| EPS Diluted | - | - | - |
| Shares Basic | 21.6 | 22.6 | 26.5 |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (1.4) | (1.6) | (1.1) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (76.6) |
| 273.4 |
| 12.6 |
| (69.7) |
| 90.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (120.7) | (157.6) | 43.3 | 141.1 | (76.6) | 273.4 | 12.6 | (69.7) | 90.7 |
| Net Income Attributable To Parent | (120.7) | (157.6) | 43.3 | 141.1 | (76.6) | 273.4 | 12.6 | (69.7) | 90.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (120.7) | (157.6) | 43.3 | 141.1 | (76.6) | 273.4 | 12.6 | (69.7) | 90.7 |
| - |
| - |
| - |
| - |
| Shares Basic | 21.6 | - | 20.9 | 21.0 | 28.0 | - | 31.0 | 28.8 | 12.3 |
| Shares Diluted | - | - | - | - | - | - | - | - | - |
| (0.3) |
| (0.3) |
| 0.0 |
| - |
| - |
| - |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 1.4 | 1.6 | 1.1 |
| - |
| - |
| - |
| Pre-Tax Income | - | - | - |
| (93.8) |
| (49.7) |
| 307.0 |
| Net Income Attributable To Parent | (93.8) | (49.7) | 307.0 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (93.8) | (49.7) | 307.0 |
| - |
| - |