| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 66.8 | 302.2 | 257.5 | 306.3 | 259.7 | 474.8 | 69.6 | 77.3 | 25.2 | 14.0 | 6.3 |
| Restricted Cash | 107.0 | 148.5 | 104.6 | 92.5 | 86.8 | 65.2 | 126.1 | 110.1 | 41.9 | 58.5 | 98.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 66.8 | 302.2 | 257.5 | 306.3 | 259.7 | 474.8 | 69.6 | 77.3 | 25.2 | 14.0 | 6.3 |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 2,469.2 | 2,491.3 | 2,715.6 | 3,164.1 | 3,166.6 | 2,393.1 | 3,188.5 | 2,620.3 | 389.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 2,469.2 | 2,491.3 | 2,715.6 | 3,164.1 | 3,166.6 | 2,393.1 | 3,188.5 | 2,620.3 | 389.7 | - | - |
| Net debt | 2,402.5 | 2,189.1 | 2,458.1 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 96.6 | 66.8 | 113.4 | 154.3 | 200.9 | 302.2 | 263.8 | 203.3 | 221.5 | 257.5 | 236.2 | 218.2 | 313.5 | 306.3 | 286.5 | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 679.8 | 777.4 | 808.0 | 732.5 | 783.2 | 839.3 | 1,484.8 | 1,959.7 | 219.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 16.2 | 366.5 | 585.0 | 742.2 | 179.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.8 | 23.2 | 22.1 | 25.2 | 25.0 | 22.1 | 25.5 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,564.8 | 3,723.5 | 4,198.3 | 4,750.4 | 5,638.4 | 6,211.9 | 7,414.3 | 8,660.7 | 1,839.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 21.1 | 24.2 | 26.2 | 34.6 | 32.6 | 31.5 | 36.7 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,636.4 | 2,677.7 | 2,919.8 | 3,361.4 | 4,147.1 | 4,253.3 | 5,213.0 | 5,815.5 | 431.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,926.2) | (1,812.1) | (1,586.3) | (1,466.6) | (1,410.6) | (1,234.2) | (819.7) | (193.3) | 258.8 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | (6.3) | (2.6) | (0.7) | 8.8 | 54.6 | 28.3 | (0.4) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 938.4 | 1,048.2 | 1,277.3 | 1,387.8 | 1,455.3 | 1,665.7 | 2,119.0 | 2,706.9 | 1,079.8 | 1,235.6 | 1,117.8 |
| Total Equity | 928.4 | 1,045.8 | 1,278.5 | 1,389.0 | 1,491.3 | 1,958.7 | 2,201.4 | 2,845.2 | 1,407.6 | 1,235.6 | 1,117.8 |
| 2,857.7 |
| 2,906.9 |
| 1,918.3 |
| 3,118.9 |
| 2,543.0 |
| 364.5 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 938.4 | 1,048.2 | 1,277.3 | 1,387.8 | 1,455.3 | 1,665.7 | 2,119.0 | 2,706.9 | 1,079.8 | 1,235.6 | 1,117.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 317.7 |
| 246.1 |
| 259.7 |
| 208.7 |
| 210.2 |
| 430.3 |
| 474.8 |
| 462.0 |
| 438.0 |
| 393.8 |
| 69.6 |
| 60.3 |
| 59.8 |
| 89.9 |
| 77.3 |
| 56.3 |
| 155.4 |
| 335.0 |
| 25.2 |
| 55.6 |
| 31.6 |
| 39.8 |
| 14.0 |
| 6.3 |
| Restricted Cash | 92.7 | 107.0 | 108.2 | 97.4 | 90.9 | 148.5 | 175.4 | 85.4 | 84.7 | 104.6 | 97.4 | 84.6 | 80.0 | 92.5 | 104.9 | 91.7 | 84.5 | 86.8 | 70.3 | 81.8 | 58.0 | 65.2 | 73.1 | 84.0 | 159.5 | 126.1 | 139.5 | 114.1 | 107.4 | 110.1 | 116.0 | 116.5 | 117.4 | 41.9 | - | - | - | - | 98.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 96.6 | 66.8 | 113.4 | 154.3 | 200.9 | 302.2 | 263.8 | 203.3 | 221.5 | 257.5 | 236.2 | 218.2 | 313.5 | 306.3 | 286.5 | 317.7 | 246.1 | 259.7 | 208.7 | 210.2 | 430.3 | 474.8 | 462.0 | 438.0 | 393.8 | 69.6 | 60.3 | 59.8 | 89.9 | 77.3 | 56.3 | 155.4 | 335.0 | 25.2 | 55.6 | 31.6 | 39.8 | 14.0 | 6.3 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 691.0 | 679.8 | 719.7 | 732.8 | 782.2 | 777.4 | 774.8 | 736.9 | 789.4 | 808.0 | 775.3 | 771.4 | 714.7 | 732.5 | 715.5 | 742.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.2 | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 19.0 | 19.8 | 20.7 | 21.6 | 22.3 | 23.2 | 24.1 | 24.9 | 25.7 | 22.1 | 22.9 | 23.4 | 24.2 | 25.2 | 25.9 | 26.7 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 3,647.8 | 3,564.8 | 3,304.5 | 3,409.5 | 3,550.7 | 3,723.5 | 3,838.4 | 3,777.8 | 3,946.5 | 4,198.3 | 4,352.7 | 4,354.8 | 4,604.0 | 4,750.4 | 5,780.5 | 5,840.1 | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,592.0 | 2,469.2 | 2,170.9 | 2,255.0 | 2,344.2 | 2,491.3 | 2,570.5 | 2,502.5 | 2,577.2 | 2,715.6 | 2,844.2 | 2,854.7 | 3,069.4 | 3,164.1 | 3,518.6 | 3,511.3 | 3,380.9 | 3,166.6 | 2,823.4 | 2,603.5 | 2,397.3 | 2,393.1 | 2,546.3 | 2,908.4 | 3,246.9 | 3,188.5 | 3,153.3 | 3,090.1 | 2,632.9 | 2,620.3 | 2,386.0 | 1,811.5 | 1,698.4 | 389.7 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | 22.2 | 21.1 | 22.5 | 21.9 | 22.8 | 24.2 | 23.3 | 23.5 | 24.6 | 26.2 | 25.1 | 27.1 | 35.3 | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 2,741.7 | 2,636.4 | 2,336.4 | 2,421.2 | 2,519.8 | 2,677.7 | 2,751.9 | 2,678.7 | 2,756.6 | 2,919.8 | 3,037.4 | 3,032.2 | 3,249.4 | 3,361.4 | 4,377.3 | 4,386.7 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Retained Earnings | (1,944.9) | (1,926.2) | (1,891.3) | (1,871.5) | (1,827.5) | (1,812.1) | (1,771.6) | (1,763.5) | (1,669.4) | (1,586.3) | (1,544.0) | (1,530.4) | (1,496.9) | (1,466.6) | (1,445.0) | (1,398.8) | (1,407.5) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | 0.0 | 0.0 | (4.5) | (6.3) | (4.7) | (5.1) | (6.2) | (2.6) | (5.2) | (5.7) | (4.1) | (0.7) | (6.6) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 917.9 | 938.4 | 976.4 | 994.4 | 1,034.9 | 1,048.2 | 1,087.5 | 1,098.8 | 1,188.8 | 1,277.3 | 1,314.2 | 1,321.4 | 1,353.4 | 1,387.8 | 1,401.9 | 1,452.0 | |||||||||||||||||||||||
| Total Equity | 906.2 | 928.4 | 968.0 | 988.3 | 1,030.9 | 1,045.8 | 1,086.5 | 1,099.1 | 1,189.9 | 1,278.5 | 1,315.3 | 1,322.5 | 1,354.6 | 1,389.0 | 1,403.2 | 1,453.3 | 1,495.9 | 1,491.3 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,592.0 | 2,469.2 | 2,170.9 | 2,255.0 | 2,344.2 | 2,491.3 | 2,570.5 | 2,502.5 | 2,577.2 | 2,715.6 | 2,844.2 | 2,854.7 | 3,069.4 | 3,164.1 | 3,518.6 | 3,511.3 | 3,380.9 | 3,166.6 | 2,823.4 | 2,603.5 | 2,397.3 | 2,393.1 | 2,546.3 | 2,908.4 | 3,246.9 | 3,188.5 | 3,153.3 | 3,090.1 | 2,632.9 | 2,620.3 | 2,386.0 | 1,811.5 | 1,698.4 | 389.7 | - | - | - | - | - |
| Net debt | 2,495.4 | 2,402.5 | 2,057.5 | 2,100.8 | 2,143.3 | 2,189.1 | 2,306.7 | 2,299.2 | 2,355.7 | 2,458.1 | 2,608.0 | 2,636.6 | 2,755.9 | 2,857.7 | 3,232.1 | 3,193.6 | 3,134.9 | 2,906.9 | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Book Value | 917.9 | 938.4 | 976.4 | 994.4 | 1,034.9 | 1,048.2 | 1,087.5 | 1,098.8 | 1,188.8 | 1,277.3 | 1,314.2 | 1,321.4 | 1,353.4 | 1,387.8 | 1,401.9 | 1,452.0 | 1,459.9 | 1,455.3 | |||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 781.6 |
| 783.2 |
| 791.9 |
| 812.0 |
| 844.5 |
| 839.3 |
| 1,133.3 |
| 823.5 |
| 1,227.0 |
| 1,484.8 |
| 1,568.7 |
| 1,898.3 |
| 2,049.0 |
| 1,959.7 |
| 1,980.2 |
| 1,485.6 |
| 1,495.1 |
| 219.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.2 |
| 199.6 |
| 308.5 |
| 349.4 |
| 366.5 |
| 417.5 |
| 410.2 |
| 577.2 |
| 585.0 |
| 557.0 |
| 665.4 |
| 693.4 |
| 742.2 |
| 559.7 |
| 490.2 |
| 499.0 |
| 179.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 25.0 |
| 25.9 |
| 26.3 |
| 21.6 |
| 22.1 |
| 23.2 |
| 23.7 |
| 24.3 |
| 25.5 |
| 25.3 |
| 25.3 |
| 16.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,800.6 |
| 5,638.4 |
| 5,478.6 |
| 5,441.8 |
| 6,181.4 |
| 6,211.9 |
| 6,511.7 |
| 6,850.3 |
| 7,193.6 |
| 7,414.3 |
| 7,443.9 |
| 9,040.5 |
| 8,704.8 |
| 8,660.7 |
| 8,648.3 |
| 8,153.9 |
| 8,120.9 |
| 1,839.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.6 |
| 33.8 |
| 31.3 |
| 30.5 |
| 32.6 |
| 29.2 |
| 28.5 |
| 28.7 |
| 31.5 |
| 30.6 |
| 31.9 |
| 32.2 |
| 36.7 |
| 36.8 |
| 1.1 |
| 1.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,304.7 |
| 4,147.1 |
| 3,799.3 |
| 3,654.1 |
| 4,345.7 |
| 4,253.3 |
| 4,494.8 |
| 4,849.4 |
| 5,220.1 |
| 5,213.0 |
| 5,234.8 |
| 6,377.4 |
| 5,887.9 |
| 5,815.5 |
| 5,595.9 |
| 4,991.8 |
| 4,918.7 |
| 431.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,410.6) |
| (1,468.2) |
| (1,377.4) |
| (1,339.5) |
| (1,234.2) |
| (1,181.7) |
| (1,186.8) |
| (959.7) |
| (819.7) |
| (809.3) |
| (397.4) |
| (234.1) |
| (193.3) |
| (10.6) |
| 97.7 |
| 136.4 |
| 258.8 |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 9.4 |
| 8.8 |
| 44.9 |
| 48.8 |
| 46.8 |
| 54.6 |
| 41.0 |
| 25.2 |
| (42.7) |
| 28.3 |
| 28.9 |
| 25.5 |
| 13.1 |
| (0.4) |
| 2.5 |
| (2.8) |
| (1.8) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,459.9 |
| 1,455.3 |
| 1,432.6 |
| 1,524.6 |
| 1,556.1 |
| 1,665.7 |
| 1,703.4 |
| 1,679.9 |
| 1,906.7 |
| 2,119.0 |
| 2,126.8 |
| 2,532.6 |
| 2,679.9 |
| 2,706.9 |
| 2,891.3 |
| 2,992.9 |
| 3,030.4 |
| 1,079.8 |
| 1,576.1 |
| 1,614.1 |
| 1,602.7 |
| 1,235.6 |
| 1,117.8 |
| 1,679.3 |
| 1,787.7 |
| 1,835.7 |
| 1,958.7 |
| 2,016.9 |
| 2,000.8 |
| 1,973.5 |
| 2,201.4 |
| 2,209.1 |
| 2,663.1 |
| 2,816.9 |
| 2,845.2 |
| 3,052.4 |
| 3,162.1 |
| 3,202.2 |
| 1,407.6 |
| 1,576.1 |
| 1,614.1 |
| 1,602.7 |
| 1,235.6 |
| 1,117.8 |
| 2,614.7 |
| 2,393.4 |
| 1,967.0 |
| 1,918.3 |
| 2,084.3 |
| 2,470.5 |
| 2,853.1 |
| 3,118.9 |
| 3,092.9 |
| 3,030.2 |
| 2,542.9 |
| 2,543.0 |
| 2,329.7 |
| 1,656.2 |
| 1,363.5 |
| 364.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,432.6 |
| 1,524.6 |
| 1,556.1 |
| 1,665.7 |
| 1,703.4 |
| 1,679.9 |
| 1,906.7 |
| 2,119.0 |
| 2,126.8 |
| 2,532.6 |
| 2,679.9 |
| 2,706.9 |
| 2,891.3 |
| 2,992.9 |
| 3,030.4 |
| 1,079.8 |
| 1,576.1 |
| 1,614.1 |
| 1,602.7 |
| 1,235.6 |
| 1,117.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |