| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 24.6 | 24.3 | 24.4 | 24.2 | 24.1 | 24.0 | 24.4 | 23.9 | 23.4 | 23.5 | 23.9 | 23.3 | 22.9 | 22.7 | 21.7 | 14.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 97.5 | 97.0 | 95.6 | 93.6 | 70.5 | 32.1 | 28.1 | 27.8 | 23.4 | 105.8 | 98.5 | 81.1 | 61.8 | 32.0 | 9.9 | 17.9 | 8.1 | 12.2 |
| Cost of Revenue | - | 0.2 | - | - | - | - | 3.6 | 22.8 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | 96.9 | - | - | - | - | 24.5 | 4.9 | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (12.2) | (12.5) | (12.3) | (14.3) | (15.0) | (10.1) | (13.5) | (8.4) | (8.0) | (13.6) | (9.1) | (10.3) | (12.2) | (12.9) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.2 | 0.2 | (0.2) | 0.1 | 0.8 | 0.2 | 0.2 | 0.3 | 0.0 | 1.6 | 0.7 | 0.0 | 0.0 | - | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.65) | (0.63) | (0.52) | 0.16 | 2.67 | 1.63 | (1.16) | 0.05 | 1.70 | 0.97 | 2.23 | (0.17) | (0.66) | 0.35 | 0.32 | 0.45 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 14.4 | 13.9 | 13.6 | 14.2 | 9.8 | (2.0) | (6.7) | (2.5) | (3.1) | 16.9 | 14.0 | 12.7 | 5.3 | (4.2) | (4.7) | 5.0 | ||
| 11.4 |
| 10.3 |
| 7.7 |
| 7.0 |
| 7.1 |
| 7.0 |
| 7.3 |
| 6.8 |
| 6.9 |
| 6.9 |
| 6.4 |
| 7.3 |
| 7.1 |
| (67.9) |
| 31.5 |
| 30.2 |
| 29.7 |
| 28.3 |
| 26.9 |
| 24.9 |
| 25.6 |
| 24.3 |
| 26.0 |
| 22.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.9 | 3.8 | 3.9 | 3.7 | 4.1 | 3.8 | 3.8 | 3.8 | 4.2 | 3.5 | 4.0 | 3.8 | 4.1 | 3.8 | 3.7 | 3.5 | 3.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 6.7 | 6.7 | 6.6 | 6.6 | 6.5 | 6.5 | 6.5 | 6.5 | 6.4 | 6.4 | 6.5 | 7.5 | 8.0 | 8.0 | 8.2 | 5.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 27.0 | 27.8 | 27.8 | 27.1 | 26.8 | 27.4 | 27.2 | 26.6 | 26.7 | 25.7 | 26.7 | 27.5 | 28.0 | 27.6 | 26.1 | 17.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.4) | (3.5) | (3.3) | (3.0) | (2.7) | (3.4) | (2.8) | (2.8) | (3.3) | (2.2) | (2.9) | (4.1) | (5.0) | (4.9) | (4.4) | (3.1) | (2.6) | (2.7) | (2.1) | (2.9) | (2.3) | (1.9) | (5.9) | (2.8) | (2.9) | (2.3) | (2.0) | (2.0) | (2.1) | 8.2 | (5.6) | (5.7) | (4.9) | (3.9) | (3.5) | (3.6) | (2.4) | (3.4) | (1.0) | (1.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 6.0 | 6.2 | 5.9 | 5.7 | 5.7 | 5.8 | 5.7 | 5.5 | 5.5 | 5.6 | 5.6 | 5.5 | 5.5 | 5.5 | 5.1 | 2.9 | 2.0 | 2.0 | ||||||||||||||||||||||
| Income From Equity Investments | (0.3) | (0.8) | (0.1) | 0.3 | 0.4 | 0.7 | 0.4 | 0.4 | 0.2 | 0.6 | 0.4 | 0.5 | 0.8 | 0.6 | 0.1 | (0.1) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | (0.3) | (0.1) | 0.1 | 0.0 | (0.1) | 0.1 | 0.1 | (0.2) | 0.2 | 0.7 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.3) | 0.1 | 0.0 | 1.1 | 0.4 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (2.6) | (4.3) | (2.7) | (2.5) | (2.3) | (2.0) | (2.2) | (2.3) | (3.1) | (1.7) | (1.5) | 11.2 | (4.1) | (4.2) | 7.1 | 35.6 | 11.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.6) | (4.3) | (2.7) | (2.5) | (2.3) | (2.0) | (2.2) | (2.3) | (3.1) | (1.7) | (1.5) | 11.2 | (4.1) | (4.2) | 7.1 | 35.6 | 11.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.7) | (4.3) | (2.7) | (2.6) | (2.4) | (2.1) | (2.2) | (2.3) | (3.2) | (1.7) | (1.5) | 11.2 | (4.1) | (4.2) | 7.1 | 35.6 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.6) | (3.9) | (2.6) | (2.7) | (2.2) | (1.7) | (2.1) | (2.5) | (3.0) | (2.5) | (1.4) | 10.6 | (3.8) | (4.0) | 6.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.14) | - | (0.14) | (0.14) | (0.12) | - | (0.12) | (0.13) | (0.17) | - | (0.08) | 0.59 | (0.21) | - | 0.37 | 1.91 | 0.62 | - | 1.55 | 0.34 | (0.22) | - | (0.44) | (0.25) | (0.29) | - | 0.21 | (0.27) | (0.27) | - | (0.20) | (0.33) | 1.77 | 0.45 | (0.24) | (0.30) | 1.13 | - | - | - |
| EPS Diluted | (0.14) | - | (0.14) | (0.14) | (0.12) | - | (0.12) | (0.13) | (0.17) | - | (0.08) | 0.58 | (0.21) | - | 0.37 | 1.91 | 0.62 | - | ||||||||||||||||||||||
| Shares Basic | 18.1 | - | 18.0 | 18.0 | 18.0 | - | 17.8 | 17.7 | 17.6 | - | 17.9 | 18.2 | 18.1 | - | 17.9 | 17.7 | 17.6 | - | ||||||||||||||||||||||
| Shares Diluted | 18.1 | - | 18.0 | 18.0 | 18.0 | - | 17.8 | 17.7 | 17.6 | - | 17.9 | 18.2 | 18.1 | - | 18.0 | 17.7 | 17.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.3 | 3.2 | 3.3 | 3.6 | 3.8 | 3.1 | 3.7 | 3.7 | 3.1 | 4.2 | 3.7 | 3.4 | 3.0 | 3.1 | 3.8 | 1.9 | 1.0 | 0.6 | (0.3) | (1.5) | (0.8) | (0.3) | (4.1) | (1.0) | (1.4) | (0.7) | (0.6) | (0.6) | (0.5) | (16.7) | 4.9 | 4.5 | 4.3 | 4.7 | 4.1 | 4.2 | 3.9 | 2.5 | 4.6 | 4.6 |
| EBIT | (2.4) | (3.5) | (3.3) | (3.0) | (2.7) | (3.4) | (2.8) | (2.8) | (3.3) | (2.2) | (2.9) | (4.1) | (5.0) | (4.9) | (4.4) | (3.1) | (2.6) | (2.7) | (2.1) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 15.3 | 15.5 | 15.6 | 15.4 | 14.7 | 12.6 | 11.7 | 10.1 | 9.4 | 9.4 | 8.5 | 6.7 | 6.3 | 5.9 | 2.7 | 6.7 | 6.1 | 7.0 |
| Depreciation & Amortization | 26.5 | 26.4 | 25.9 | 28.5 | 24.8 | 8.0 | 6.7 | 5.9 | 4.9 | 30.5 | 23.2 | 23.0 | 17.5 | 8.7 | 2.8 | 1.0 | 0.9 | 1.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 109.7 | 109.5 | 107.9 | 107.9 | 85.5 | 42.1 | 41.6 | 36.1 | 31.4 | 119.3 | 107.7 | 91.4 | 74.0 | 45.0 | 17.4 | 13.8 | 19.8 | 36.3 |
| (7.5) |
| 4.0 |
| (11.7) |
| (24.2) |
| - |
| - |
| Interest Expense | 23.8 | 23.5 | 22.6 | 22.2 | 15.5 | 6.8 | 7.1 | 7.8 | 6.4 | 28.2 | 23.9 | 19.3 | 16.4 | 12.0 | 3.8 | 2.1 | 2.6 | 4.7 |
| Income From Equity Investments | (0.9) | (0.2) | 1.6 | 2.3 | 1.9 | (4.2) | (6.0) | (8.8) | (5.1) | (0.4) | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 0.4 | 0.2 | (2.8) |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (12.1) | (11.8) | (9.6) | 4.0 | 50.1 | 29.3 | (19.7) | 1.7 | 25.6 | 35.6 | 32.5 | 4.7 | (12.2) | (6.9) | (5.9) | 3.6 | (9.9) | (19.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | (2.8) | (6.3) | (3.9) | 9.0 | 7.5 | 1.3 | 0.6 | (29.1) |
| Net Income | (12.1) | (11.8) | (9.6) | 4.0 | 50.1 | 29.3 | (19.7) | 1.7 | 25.6 | 35.6 | 45.2 | (1.6) | (16.2) | 2.1 | 1.6 | 4.9 | (9.3) | (48.4) |
| Net Income Attributable To Parent | (12.3) | (11.9) | (9.8) | 3.9 | 50.0 | 29.1 | (19.9) | 0.9 | 25.5 | 13.6 | 31.3 | (2.4) | (9.5) | 5.0 | 4.4 | 6.4 | (8.0) | (47.8) |
| Less: Minority Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.1 | 22.0 | 13.9 | 0.8 | (6.7) | (2.9) | (2.9) | (1.5) | (1.3) | (0.6) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (11.7) | (11.4) | (9.3) | 2.9 | 47.5 | 27.7 | (18.3) | 0.9 | 25.5 | 13.6 | 31.3 | (2.4) | (9.5) | 5.0 | 4.4 | 6.4 | (8.0) | (47.8) |
| (0.58) |
| - |
| EPS Diluted | (0.65) | (0.63) | (0.52) | 0.16 | 2.66 | 1.62 | (1.16) | 0.05 | 1.68 | 0.97 | 2.23 | (0.17) | (0.66) | 0.35 | 0.32 | 0.45 | (0.58) | - |
| Shares Basic | 18.1 | 18.0 | 17.8 | 17.9 | 17.8 | 17.0 | 17.1 | 16.0 | 15.0 | 14.0 | 14.0 | 14.1 | 14.3 | 14.1 | 14.0 | 14.0 | 13.9 | 11.6 |
| Shares Diluted | 18.1 | 18.0 | 17.8 | 17.9 | 17.9 | 17.1 | 17.1 | 16.2 | 15.2 | 14.0 | 14.0 | 14.1 | 14.3 | 14.1 | 14.0 | 14.0 | 13.9 | 11.6 |
| (10.8) |
| (22.5) |
| EBIT | (12.2) | (12.5) | (12.3) | (14.3) | (15.0) | (10.1) | (13.5) | (8.4) | (8.0) | (13.6) | (9.1) | (10.3) | (12.2) | (12.9) | (7.5) | 4.0 | (11.7) | (24.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.1 |
| 3.2 |
| 3.1 |
| 2.6 |
| 2.7 |
| 3.0 |
| 3.4 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.0 |
| 2.5 |
| 2.5 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.4 |
| 2.3 |
| 1.7 |
| 3.6 |
| 3.3 |
| 1.8 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.8 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.4 |
| 1.5 |
| (24.9) |
| 10.4 |
| 10.2 |
| 9.2 |
| 8.6 |
| 7.6 |
| 7.8 |
| 6.3 |
| 5.9 |
| 5.6 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 13.0 |
| 9.8 |
| 9.9 |
| 9.4 |
| 9.0 |
| 13.2 |
| 9.6 |
| 9.8 |
| (76.8) |
| 38.5 |
| 38.7 |
| 35.7 |
| (76.0) |
| 37.0 |
| 35.9 |
| 34.5 |
| 32.3 |
| 30.3 |
| 28.5 |
| 28.0 |
| 27.7 |
| 27.0 |
| 24.1 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.9 |
| (20.0) |
| 9.0 |
| 8.8 |
| 8.7 |
| 8.0 |
| 7.2 |
| 6.4 |
| 6.7 |
| 6.0 |
| 6.0 |
| 5.5 |
| 1.2 |
| 1.8 |
| (4.2) |
| (0.5) |
| (1.3) |
| (1.3) |
| (1.5) |
| (1.4) |
| (1.8) |
| (2.2) |
| (2.4) |
| (2.2) |
| (2.1) |
| (4.7) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| 28.1 |
| 6.1 |
| (3.7) |
| (3.3) |
| (7.5) |
| (4.2) |
| (4.8) |
| 6.1 |
| 4.1 |
| (4.3) |
| (4.2) |
| (14.2) |
| (4.1) |
| (6.0) |
| 49.9 |
| 8.2 |
| (3.8) |
| (4.7) |
| 32.3 |
| 7.3 |
| 20.6 |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| (1.2) |
| - |
| (1.2) |
| 28.1 |
| 6.1 |
| (3.7) |
| (3.3) |
| (7.5) |
| (4.2) |
| (4.8) |
| 6.1 |
| 4.1 |
| (4.3) |
| (4.2) |
| (14.2) |
| (4.1) |
| (6.0) |
| 49.9 |
| 8.2 |
| (3.8) |
| (4.7) |
| 32.3 |
| 7.3 |
| 34.8 |
| (2.8) |
| 11.5 |
| (1.3) |
| 28.1 |
| 6.0 |
| (3.8) |
| (3.3) |
| (7.5) |
| (4.2) |
| (4.8) |
| 6.1 |
| 3.3 |
| (4.3) |
| (4.2) |
| 8.1 |
| (3.1) |
| (4.7) |
| 25.2 |
| 6.4 |
| (3.4) |
| (4.2) |
| 15.8 |
| 5.5 |
| 24.9 |
| (2.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.8 |
| 0.0 |
| 0.0 |
| (22.2) |
| (1.0) |
| (1.3) |
| 24.7 |
| 1.9 |
| (0.4) |
| (0.5) |
| 16.5 |
| 1.8 |
| 9.9 |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.8 |
| 10.9 |
| (1.1) |
| 26.7 |
| 5.7 |
| (3.6) |
| (2.1) |
| (7.2) |
| (4.2) |
| (4.8) |
| 6.1 |
| 3.3 |
| (4.3) |
| (4.2) |
| 8.1 |
| (3.1) |
| (4.7) |
| 25.2 |
| 6.4 |
| (3.4) |
| (4.2) |
| 15.8 |
| 5.5 |
| 24.9 |
| (2.0) |
| 1.54 |
| 0.34 |
| (0.22) |
| - |
| (0.44) |
| (0.25) |
| (0.29) |
| - |
| 0.20 |
| (0.27) |
| (0.27) |
| - |
| (0.20) |
| (0.33) |
| 1.75 |
| 0.45 |
| (0.24) |
| (0.30) |
| 1.13 |
| - |
| - |
| - |
| 17.3 |
| 17.7 |
| 17.3 |
| - |
| 17.2 |
| 17.2 |
| 16.9 |
| - |
| 15.9 |
| 15.9 |
| 15.9 |
| - |
| 15.6 |
| 14.4 |
| 14.2 |
| 14.0 |
| 14.0 |
| 14.0 |
| 13.9 |
| - |
| - |
| - |
| 17.3 |
| 17.7 |
| 17.3 |
| - |
| 17.2 |
| 17.2 |
| 16.9 |
| - |
| 16.1 |
| 15.9 |
| 15.9 |
| - |
| 15.6 |
| 14.4 |
| 14.4 |
| 14.2 |
| 14.0 |
| 14.0 |
| 13.9 |
| - |
| - |
| - |
| (2.9) |
| (2.3) |
| (1.9) |
| (5.9) |
| (2.8) |
| (2.9) |
| (2.3) |
| (2.0) |
| (2.0) |
| (2.1) |
| 8.2 |
| (5.6) |
| (5.7) |
| (4.9) |
| (3.9) |
| (3.5) |
| (3.6) |
| (2.4) |
| (3.4) |
| (1.0) |
| (1.8) |