| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 124.3 | 83.1 | 68.2 | 68.6 | 478.9 | 28.5 | - | - |
| Restricted Cash | 0.6 | 0.0 | 3.4 | 0.0 | 0.0 | 0.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 124.3 | 83.1 | 68.2 | 68.6 | 478.9 | 28.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 122.4 | 95.2 | 92.3 | 78.3 | 64.5 | 34.8 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 33.1 | 35.3 | 29.4 | 26.2 | 29.6 | 12.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 73.7 | 59.1 | 43.5 | 29.0 | 12.6 | 8.1 | - | - |
| Accumulated Depreciation | 30.2 | 20.6 | 14.1 | 8.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.6 | 2.2 | 6.3 | 3.1 | 2.1 | 0.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 63.4 | 69.3 | 75.0 | 40.6 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,340.1 | 1,062.6 | 928.5 | 806.0 | 717.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 145.3 | 124.3 | 97.8 | 81.0 | 231.5 | 83.1 | 61.3 | 79.1 | 74.8 | 68.2 | 60.5 | 77.3 | 116.9 | 68.6 | 45.4 | |||||||||||
| - |
| - |
| Other Current Assets | 2.5 | 2.8 | 5.8 | 5.4 | 3.6 | 2.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 567.9 | 644.0 | 601.1 | 583.2 | 608.2 | 134.0 | - | - |
| 5.2 |
| 2.6 |
| - |
| - |
| Property,Plant & Equipment Net | 43.5 | 38.6 | 29.4 | 20.3 | 7.4 | 5.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 261.9 | 28.4 | 28.4 | 0.0 | - | - | - | - |
| Intangible Assets | 61.5 | 3.1 | 3.7 | 0.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 72.0 | 76.1 | 81.2 | 46.3 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.8 | 3.4 | 3.0 | 2.6 | 5.0 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,113.8 | 871.0 | 810.9 | 705.4 | 666.3 | 171.4 | - | - |
| - |
| - |
| Deferred Revenue Current | 304.6 | 240.0 | 204.3 | 166.1 | 126.3 | 74.8 | - | - |
| Operating Lease Liabilities Current | 19.3 | 18.2 | 15.6 | 10.7 | 0.0 | - | - | - |
| Accrued Expenses | 42.5 | 29.0 | 26.9 | 12.6 | 14.1 | 8.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 420.4 | 324.5 | 289.4 | 217.3 | 160.0 | 101.1 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.8 | 2.5 | 2.1 | 0.8 | 1.5 | 2.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 489.6 | 396.2 | 366.5 | 258.6 | 161.4 | 103.4 | - | - |
| 29.8 |
| - |
| - |
| Retained Earnings | (718.1) | (586.8) | (483.1) | (353.9) | (215.0) | (138.2) | - | - |
| Accumulated Other Comprehensive Income | 1.8 | (0.9) | (1.2) | (6.8) | (0.6) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 623.8 | 474.9 | 444.2 | 445.3 | 501.6 | (108.5) | (86.9) | (78.9) |
| Total Equity | 623.8 | 474.9 | 444.2 | 445.3 | 501.6 | (108.5) | (86.9) | (78.9) |
| - |
| - |
| Working Capital | 147.5 | 319.5 | 311.7 | 365.9 | 448.2 | 32.8 | - | - |
| Book Value | 623.8 | 474.9 | 444.2 | 445.3 | 501.6 | (108.5) | (86.9) | (78.9) |
| Tangible Book Value | 300.4 | 443.3 | 412.1 | 444.8 | - | - | - | - |
| 80.9 |
| - |
| 478.9 |
| 42.0 |
| - |
| - |
| 28.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.6 | 0.6 | 0.6 | 1.3 | - | 0.0 | 0.0 | 0.0 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 0.0 | - | - | - | - | 0.0 | - | - | 0.5 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 145.3 | 124.3 | 97.8 | 81.0 | 231.5 | 83.1 | 61.3 | 79.1 | 74.8 | 68.2 | 60.5 | 77.3 | 116.9 | 68.6 | 45.4 | 80.9 | - | 478.9 | 42.0 | - | - | 28.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 118.5 | 122.4 | 90.2 | 88.2 | 86.1 | 95.2 | 90.3 | 71.3 | 81.6 | 92.3 | 71.3 | 70.1 | 66.6 | 78.3 | 58.3 | 48.0 | - | 64.5 | 36.0 | - | - | 34.8 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 40.1 | 33.1 | 28.0 | 31.4 | 33.8 | 35.3 | 30.5 | 31.1 | 30.2 | 29.4 | 24.1 | 28.3 | 25.3 | 26.2 | 24.2 | 26.3 | - | 29.6 | ||||||||
| Other Current Assets | 2.8 | 2.5 | 4.4 | 5.2 | 6.1 | 5.4 | 5.9 | 5.9 | 5.2 | 5.8 | 3.6 | 4.9 | 3.0 | 5.4 | 4.7 | 3.0 | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 546.7 | 567.9 | 502.0 | 484.5 | 659.1 | 644.0 | 613.3 | 606.4 | 598.9 | 601.1 | 566.8 | 574.0 | 598.1 | 583.2 | 556.2 | 580.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 75.7 | 73.7 | 68.4 | 65.5 | 62.1 | 59.1 | 58.2 | 55.7 | 53.3 | 43.5 | 35.2 | 32.0 | 30.3 | 29.0 | 28.3 | 23.4 | - | 12.6 | 10.9 | - | - | 8.1 | - | - | - | - |
| Accumulated Depreciation | 33.2 | 30.2 | 27.3 | 25.4 | 23.3 | 20.6 | 18.3 | 16.2 | 13.9 | 14.1 | 12.4 | 11.3 | 9.8 | 8.6 | 8.2 | 7.1 | - | |||||||||
| Property,Plant & Equipment Net | 42.4 | 43.5 | 41.1 | 40.1 | 38.8 | 38.6 | 39.9 | 39.6 | 39.3 | 29.4 | 22.9 | 20.7 | 20.4 | 20.3 | 20.2 | 16.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 262.1 | 261.9 | 267.0 | 267.8 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.1 | 28.0 | - | 0.0 | - | - | - | - | ||||||||
| Intangible Assets | 58.4 | 61.5 | 64.5 | 67.6 | 3.0 | 3.1 | 3.2 | 3.3 | 3.5 | 3.7 | 3.9 | 4.1 | - | 0.5 | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 70.6 | 72.0 | 73.0 | 73.1 | 76.1 | 76.1 | 80.4 | 76.0 | 76.6 | 81.2 | 84.2 | 45.4 | 46.6 | 46.3 | 47.2 | 51.3 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 3.6 | 2.8 | 4.2 | 3.8 | 3.8 | 3.4 | 3.8 | 2.5 | 2.8 | 3.0 | 3.3 | 3.9 | 3.7 | 2.6 | 4.2 | 4.3 | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,091.0 | 1,113.8 | 1,041.3 | 1,022.5 | 889.1 | 871.0 | 842.0 | 825.6 | 816.1 | 810.9 | 768.9 | 732.1 | 721.3 | 705.4 | 677.4 | 702.1 | - | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 5.6 | 1.6 | 3.6 | 1.1 | 1.3 | 2.2 | 2.9 | 4.5 | 4.7 | 6.3 | 5.9 | 1.9 | 3.6 | 3.1 | 2.1 | 2.9 | - | 2.1 | 1.2 | - | - | 0.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 342.5 | 304.6 | 271.4 | 262.1 | 265.0 | 240.0 | 223.7 | 212.1 | 229.3 | 204.3 | 178.6 | 176.8 | 181.2 | 166.1 | 140.7 | 135.8 | - | |||||||||
| Operating Lease Liabilities Current | 19.8 | 19.3 | 20.0 | 20.0 | 19.3 | 18.2 | 18.3 | 16.3 | 15.4 | 15.6 | 14.1 | 13.5 | 13.2 | 10.7 | 10.8 | 10.6 | ||||||||||
| Accrued Expenses | 23.0 | 42.5 | 25.6 | 27.6 | 18.6 | 29.0 | 20.2 | 24.9 | 16.6 | 26.9 | 15.9 | 24.3 | 20.3 | 12.6 | 9.6 | 17.7 | - | 14.1 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 441.5 | 420.4 | 369.4 | 353.7 | 343.9 | 324.5 | 308.2 | 298.1 | 305.6 | 289.4 | 248.3 | 248.5 | 245.0 | 217.3 | 181.7 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 61.7 | 63.4 | 64.0 | 64.4 | 68.0 | 69.3 | 73.8 | 71.6 | 72.2 | 75.0 | 77.0 | 38.1 | 39.2 | 40.6 | 40.9 | 44.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 4.7 | 5.8 | 5.5 | 5.4 | 2.8 | 2.5 | 2.2 | 2.2 | 2.1 | 2.1 | 4.9 | 4.5 | 0.8 | 0.8 | 0.6 | 0.5 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 507.9 | 489.6 | 438.9 | 423.5 | 414.7 | 396.2 | 384.2 | 371.9 | 379.9 | 366.5 | 330.2 | 291.0 | 285.1 | 258.6 | 223.2 | 229.2 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,326.0 | 1,340.1 | 1,288.3 | 1,249.5 | 1,095.1 | 1,062.6 | 1,027.3 | 995.7 | 958.2 | 928.5 | 898.2 | 870.3 | 832.8 | 806.0 | 782.7 | 761.4 | ||||||||||
| Retained Earnings | (744.7) | (718.1) | (686.5) | (650.5) | (622.6) | (586.8) | (569.6) | (541.7) | (518.7) | (483.1) | (454.8) | (424.1) | (392.4) | (353.9) | (320.5) | (287.1) | - | |||||||||
| Accumulated Other Comprehensive Income | 0.4 | 1.8 | 0.3 | (0.1) | 2.0 | (0.9) | 0.3 | (0.3) | (3.4) | (1.2) | (5.2) | (5.9) | (5.3) | (6.8) | (9.9) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 581.7 | 623.8 | 602.0 | 598.9 | 474.4 | 474.9 | 458.1 | 453.7 | 436.1 | 444.2 | 438.2 | 440.4 | 435.1 | 445.3 | 452.4 | 470.6 | - | |||||||||
| Total Equity | 581.7 | 623.8 | 602.0 | 598.9 | 474.4 | 474.9 | 458.1 | 453.7 | 436.1 | 444.2 | 438.2 | 440.4 | 435.1 | 445.3 | 452.4 | 470.6 | - | 501.6 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 105.2 | 147.5 | 132.7 | 130.8 | 315.3 | 319.5 | 305.1 | 308.4 | 293.3 | 311.7 | 318.4 | 325.6 | 353.1 | 365.9 | 374.5 | 396.6 | - | 448.2 | ||||||||
| Book Value | 581.7 | 623.8 | 602.0 | 598.9 | 474.4 | 474.9 | 458.1 | 453.7 | 436.1 | 444.2 | 438.2 | 440.4 | 435.1 | 445.3 | 452.4 | 470.6 | - | 501.6 | ||||||||
| Tangible Book Value | 261.1 | 300.4 | 270.5 | 263.5 | 442.9 | 443.3 | 426.4 | 421.9 | 404.2 | 412.1 | 406.2 | 408.2 | - | 444.8 | - | - | - | |||||||||
| 17.7 |
| - |
| - |
| 12.2 |
| - |
| - |
| - |
| - |
| 3.4 |
| 6.7 |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 608.2 |
| 130.6 |
| - |
| - |
| 134.0 |
| - |
| - |
| - |
| - |
| 5.2 |
| 4.6 |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 6.3 |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 8.0 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 666.3 |
| 184.1 |
| - |
| - |
| 171.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.3 |
| 98.4 |
| - |
| - |
| 74.8 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 184.3 |
| - |
| 160.0 |
| 122.4 |
| - |
| - |
| 101.1 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 2.2 |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.4 |
| 124.7 |
| - |
| - |
| 103.4 |
| - |
| - |
| - |
| - |
| - |
| 717.2 |
| 53.8 |
| - |
| - |
| 29.8 |
| - |
| - |
| - |
| - |
| (215.0) |
| (172.0) |
| - |
| - |
| (138.2) |
| - |
| - |
| - |
| - |
| (3.8) |
| - |
| (0.6) |
| (0.3) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.6 |
| (118.5) |
| (117.5) |
| (112.0) |
| (108.5) |
| (100.7) |
| (96.0) |
| (86.9) |
| (78.9) |
| (118.5) |
| (117.5) |
| (112.0) |
| (108.5) |
| (100.7) |
| (96.0) |
| (86.9) |
| (78.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| - |
| - |
| 32.8 |
| - |
| - |
| - |
| - |
| (118.5) |
| (117.5) |
| (112.0) |
| (108.5) |
| (100.7) |
| (96.0) |
| (86.9) |
| (78.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |