| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (7.5) | (4.6) | (6.0) | (6.3) | 6.4 | (58.9) | (6.6) | (7.7) | (5.6) | (28.3) | (16.2) | 2.4 | 1.5 | 2.3 | 3.7 | (0.4) | 4.5 | (2.3) | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | - | (2.5) | - | - | - | (4.5) | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | TTM | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (24.3) | (65.4) | (57.7) | 9.8 | 5.3 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.0 | 1.1 | - | - |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | 8.2 | 18.2 | 0.6 | - | - |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | 0.0 | 19.3 | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | 1.5 | 0.2 | - | - |
| Change In Accounts Payable | - | (1.0) | 0.5 | (0.1) | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (16.1) | (29.2) | (1.6) | (1.1) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.0 | 1.0 | - | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 0.4 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | (0.1) | 0.0 | - | - |
| Net Change In Cash | - | 2.6 | (24.3) | (0.0) | 0.4 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (16.2) | (30.2) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 1.5 | 1.6 | 2.1 | 3.0 | 14.9 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | 1.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | (0.2) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | 0.4 | - | - | - | (0.2) | - | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | (2.5) | - | - | - | (4.5) | - | - | - | (0.6) | - | - | - | (0.3) | - | - | - | (0.5) |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 250.0 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | (0.0) | - | - | - | (0.0) | - | - | - | 271.8 | - | - | - | - | - | - | - | (250.0) |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | (270.8) | - | - | - | - | - | - | - | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | 270.8 | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | (0.0) | - | - | - | 4.5 | - | - | - | (270.5) | - | - | - | 0.5 | - | - | - | 251.4 |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | (2.5) | - | - | - | (0.1) | - | - | - | 0.6 | - | - | - | 0.2 | - | - | - | 0.9 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | 0.6 | - | 287.5 |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (0.0) | (0.7) | 0.9 | (287.5) |
| 0.0 |
| - |
| 0.0 |
| Common Stock Repurchased | - | - | 287.1 | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 18.8 | 5.6 | 0.8 | 288.9 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |