| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 3.5 | 0.9 | 22.9 | 0.4 |
| Restricted Cash | 0.0 | 0.0 | 2.3 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 3.5 | 0.9 | 22.9 | 0.4 |
| Receivables | ||||
| Accounts Receivable | 0.9 | 0.0 | - | - |
| Current Assets | ||||
| Inventory | 1.8 | 0.2 | - | - |
| Prepaid Expenses | 2.6 | 3.5 | 0.1 | 0.4 |
| Other Current Assets | 1.3 | 1.9 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 0.4 | 1.8 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 13.2 | 13.3 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 2.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 453.2 | 283.9 | - | - |
| Retained Earnings | (461.8) | (396.4) | (10.1) | |
| Supplementary Data | ||||
| Total Debt | 13.2 | 13.3 | - | - |
| Net debt | 9.7 | 12.4 | - | - |
| Working Capital | 1.9 | (22.6) | (0.2) | 0.3 |
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 4.7 | 1.0 | 1.0 | 3.5 | 6.5 | 0.0 | - | - | 0.3 | 0.3 | 1.0 | 22.9 | 0.4 | 0.2 | 0.5 | 0.4 | 0.7 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | 0.1 | - | - | 2.3 | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 4.7 | 1.0 | 1.0 | 3.5 | 6.5 | 0.0 | - | - | 0.3 | 0.3 | 1.0 | 22.9 | 0.4 | 0.2 | 0.5 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.2 | 0.7 | 1.0 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 1.0 | 0.3 | 1.6 | 1.8 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 2.3 | 2.5 | 0.8 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 12.9 | 13.0 | 13.1 | 13.2 | 12.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 12.9 | 13.0 | 13.1 | 13.2 | 12.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 8.7 | 4.7 | 0.4 | 0.7 |
| - |
| Long Term Investments | - | - | 290.6 | 287.5 |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 3.5 | 3.4 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 12.2 | 24.3 | 291.1 | 288.2 |
| Operating Lease Liabilities Current | 0.0 | 0.4 | - | - |
| Accrued Expenses | 3.5 | 1.1 | 0.2 | 0.3 |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 6.8 | 27.3 | 0.6 | 0.5 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 20.8 | 42.9 | 10.8 | 17.8 |
| (17.1) |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (8.6) | (112.5) | (318.4) | (17.1) |
| Total Equity | (8.6) | (112.5) | (318.4) | (17.1) |
| Book Value | (8.6) | (112.5) | (318.4) | (17.1) |
| Tangible Book Value | - | - | - | - |
| 0.7 |
| 0.9 |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.3 | 1.2 | 1.5 | 2.6 | 2.9 | 0.1 | 0.2 | - | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 |
| Other Current Assets | 0.7 | 0.7 | 0.6 | 1.3 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.3 | 3.2 | 5.1 | 8.7 | 12.4 | 0.2 | 0.3 | - | 0.2 | 0.5 | 1.2 | 0.4 | 0.5 | 0.5 | 0.9 | 0.7 | 1.1 | 1.3 | 1.4 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | 21.9 | 21.5 | 290.6 | 289.1 | 287.7 | 287.5 | 287.5 | 287.5 | 287.5 | 250.0 |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.4 | 3.5 | 3.5 | 3.5 | 3.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11.1 | 6.8 | 8.8 | 12.2 | 15.9 | 6.5 | 6.5 | - | 22.4 | 22.4 | 22.7 | 291.1 | 289.6 | 288.1 | 288.4 | 288.2 | 288.6 | 288.8 | 251.4 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 5.4 | 3.3 | 3.6 | 3.5 | 0.0 | - | - | - | 1.0 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.6 | 8.7 | 7.2 | 6.8 | 5.8 | 7.1 | 6.7 | - | 2.8 | 2.1 | 1.4 | 0.6 | 0.8 | 0.5 | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23.9 | 22.0 | 21.2 | 20.8 | 21.1 | 19.4 | 19.7 | - | 13.5 | 12.6 | 12.1 | 10.8 | 11.7 | 11.7 | 14.3 | 17.8 | 17.8 | 22.4 | 17.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| Additional Paid In Capital | 467.0 | 457.2 | 455.3 | 453.2 | 450.3 | - | - | - | - | - | - | - | - | - | - | - | - | 3.8 | 1.6 |
| Retained Earnings | (479.8) | (472.3) | (467.8) | (461.8) | (455.5) | (19.2) | (19.4) | - | (13.3) | (12.1) | (11.0) | (10.1) | (10.6) | (11.1) | (13.4) | (17.1) | (16.7) | 1.2 | 3.4 |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (12.7) | (15.2) | (12.4) | (8.6) | (5.2) | (177.8) | (119.0) | 250.0 | (367.9) | (362.5) | (334.3) | (318.4) | (10.6) | (11.1) | (13.4) | (17.1) | (16.7) | (21.2) | (16.4) |
| Total Equity | (12.7) | (15.2) | (12.4) | (8.6) | (5.2) | (177.8) | (119.0) | 250.0 | (367.9) | (362.5) | (334.3) | (318.4) | (10.6) | (11.1) | (13.4) | (17.1) | (16.7) | (21.2) | (16.4) |
| - |
| - |
| - |
| Net debt | 8.2 | 12.0 | 12.1 | 9.7 | 5.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (3.3) | (5.5) | (2.2) | 1.9 | 6.6 | (7.0) | (6.5) | - | (2.7) | (1.6) | (0.1) | (0.2) | (0.2) | (0.0) | 0.1 | 0.3 | 0.8 | 1.0 | 1.2 |
| Book Value | (12.7) | (15.2) | (12.4) | (8.6) | (5.2) | (177.8) | (119.0) | 250.0 | (367.9) | (362.5) | (334.3) | (318.4) | (10.6) | (11.1) | (13.4) | (17.1) | (16.7) | (21.2) | (16.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |