| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 11.6 | 1.5 | 2.9 | 2.5 | 2.4 | 2.5 | 21.0 | 26.7 | 40.5 | 70.3 | 56.0 | 46.7 | 19.2 | 4.3 | 0.8 | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 1.5 | 2.5 | 70.3 | 4.3 | 8.9 | 1.8 | 8.1 | 5.4 | 5.6 | 9.8 | 13.2 | 14.8 | 30.1 | 47.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.5 | 2.5 | 70.3 | 4.3 | 8.9 | 1.8 | 8.1 | 5.4 | 5.6 | 9.8 | 13.2 | 14.8 | 30.1 | 47.3 |
| Receivables | ||||||||||||||
| Accounts Receivable | 2.9 | 4.0 | 82.3 | 135.7 | 97.1 | 61.9 | 78.2 | 113.1 | 80.7 | 68.2 | 41.2 | 74.1 | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.8 | 5.9 | 6.3 | 6.8 | 5.9 | 3.4 | 5.3 | 4.1 | 2.5 | 4.1 | 5.0 | 5.4 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 12.2 |
| 6.7 |
| 8.9 |
| 3.3 |
| 1.0 |
| 3.8 |
| 1.8 |
| - |
| - |
| 5.6 |
| 9.8 |
| 13.2 |
| 14.8 |
| 30.1 |
| 47.3 |
| Restricted Cash | - | - | 3.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11.6 | 1.5 | 2.9 | 2.5 | 2.4 | 2.5 | 21.0 | 26.7 | 40.5 | 70.3 | 56.0 | 46.7 | 19.2 | 4.3 | 0.8 | 12.2 | 6.7 | 8.9 | 3.3 | 1.0 | 3.8 | 1.8 | - | - | 5.6 | 9.8 | 13.2 | 14.8 | 30.1 | 47.3 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 3.8 | 2.9 | 5.1 | 5.4 | 3.1 | 4.0 | 68.1 | 73.8 | 72.4 | 82.3 | 87.7 | 72.4 | 94.2 | 135.7 | 157.9 | 140.6 | 99.5 | 97.1 | 88.3 | 68.4 | 59.3 | 61.9 | - | - | 80.7 | 68.2 | 41.2 | 74.1 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.9 | 9.7 | 6.1 | 8.7 | 7.4 | 3.1 | 2.0 | 3.1 | 2.5 | 2.3 | 2.0 | 2.6 | 2.1 | 1.9 | 2.2 | 2.5 | 1.9 | 2.0 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 95.7 | 95.6 | 85.2 | 93.4 | 88.3 | 78.5 | 109.3 | 114.5 | 146.2 | 193.1 | 167.0 | 171.9 | 183.8 | 173.4 | 161.0 | 155.5 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 1,227.3 | 1,225.1 | 1,176.6 | 1,165.8 | 1,141.9 | 1,134.0 | 1,096.3 | 1,095.3 | 1,077.9 | 1,065.5 | 1,059.4 | 1,069.2 | 1,079.0 | 1,088.2 | 1,098.2 | 1,109.9 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 1,338.4 | 1,335.6 | 1,270.4 | 1,267.9 | 1,238.8 | 1,218.9 | 1,212.8 | 1,216.9 | 1,231.7 | 1,266.9 | 1,234.0 | 1,250.4 | 1,271.7 | 1,271.1 | 1,270.7 | 1,272.7 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 2.8 | 2.8 | 2.6 | 6.9 | 4.8 | 5.9 | 3.7 | 5.6 | 5.8 | 6.3 | 4.5 | 5.6 | 5.0 | 6.8 | 3.0 | 3.6 | 2.4 | 5.9 | 2.2 | 3.3 | 2.2 | 3.4 | - | - | 2.5 | 4.1 | 5.0 | 29.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Accrued Expenses | 7.9 | 19.4 | 13.9 | 12.5 | 11.8 | 17.2 | 13.9 | 10.6 | 7.4 | 17.0 | 13.6 | 10.0 | 6.7 | 19.7 | 18.1 | 13.1 | 6.0 | 17.6 | ||||||||||||
| Other Current Liabilities | 2.7 | 2.4 | 2.9 | 2.5 | 2.4 | 3.4 | 1.8 | 1.4 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 2.2 | 2.0 | 2.1 | |||||||||||||
| Total Current Liabilities | 41.0 | 24.6 | 19.5 | 29.0 | 65.3 | 30.4 | 19.5 | 27.1 | 27.4 | 25.8 | 33.8 | 16.8 | 12.8 | 30.7 | 71.5 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 264.7 | 207.1 | 145.2 | 165.3 | 173.9 | 89.5 | 44.5 | 56.4 | 55.9 | 49.5 | 60.6 | 37.1 | 33.4 | 61.3 | 149.1 | 230.0 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 54.7 | 71.0 | 65.7 | 64.4 | 22.9 | 48.1 | 89.8 | 87.5 | 118.8 | 167.3 | 133.2 | 155.2 | 171.0 | 142.6 | 89.4 | 30.7 | (40.5) | 30.8 | ||||||||||||
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 9.7 |
| 3.1 |
| 2.3 |
| 1.9 |
| 2.0 |
| 1.7 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.0 |
| 0.9 |
| 8.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 95.6 | 78.5 | 193.1 | 173.4 | 108.0 | 66.5 | 102.3 | 157.5 | 87.6 | 79.0 | 103.6 | 134.9 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1,225.1 | 1,134.0 | 1,065.5 | 1,088.2 | 1,133.3 | 1,172.1 | 1,434.2 | 1,575.9 | 1,481.3 | 1,044.7 | 938.6 | 1,189.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,335.6 | 1,218.9 | 1,266.9 | 1,271.1 | 1,247.9 | 1,244.0 | 1,545.2 | 1,750.1 | 1,576.5 | 1,128.8 | 1,061.4 | 1,326.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 19.4 | 17.2 | 17.0 | 19.7 | 17.6 | 15.6 | 22.7 | 60.1 | 52.6 | 51.0 | 58.0 | 40.2 | - | - |
| Other Current Liabilities | 2.4 | 3.4 | 1.3 | 1.0 | 2.1 | 1.7 | 1.6 | 0.5 | 0.4 | 0.0 | - | - | - | - |
| Total Current Liabilities | 24.6 | 30.4 | 25.8 | 30.7 | 77.1 | 39.9 | 29.8 | 64.8 | 59.7 | 71.3 | 63.0 | 98.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 207.1 | 89.5 | 49.5 | 61.3 | 184.3 | 185.0 | 448.4 | 547.5 | 485.9 | 403.2 | 150.8 | 512.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 71.0 | 48.1 | 167.3 | 142.6 | 30.8 | 26.6 | 72.5 | 92.8 | 27.9 | 7.7 | 40.6 | 36.3 | - | - |
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.5 |
| 2.1 |
| 1.4 |
| 1.7 |
| - |
| - |
| 1.2 |
| 1.0 |
| 0.9 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.0 |
| 108.0 |
| 93.1 |
| 71.5 |
| 64.8 |
| 66.5 |
| - |
| - |
| 87.6 |
| 79.0 |
| 103.6 |
| 134.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,124.5 |
| 1,133.3 |
| 1,146.4 |
| 1,163.1 |
| 1,155.7 |
| 1,172.1 |
| - |
| - |
| 1,481.3 |
| 1,044.7 |
| 938.6 |
| 1,189.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,238.6 |
| 1,247.9 |
| 1,246.7 |
| 1,242.2 |
| 1,226.1 |
| 1,244.0 |
| 1,711.9 |
| 1,636.0 |
| 1,576.5 |
| 1,128.8 |
| 1,061.4 |
| 1,326.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 9.9 |
| 8.4 |
| 15.6 |
| - |
| - |
| 52.6 |
| 51.0 |
| 58.0 |
| 16.3 |
| - |
| - |
| 2.1 |
| 1.6 |
| 1.8 |
| 1.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.8 |
| 148.4 |
| 77.1 |
| 131.5 |
| 95.1 |
| 56.8 |
| 39.9 |
| - |
| - |
| 59.7 |
| 71.3 |
| 63.0 |
| 98.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 240.4 |
| 184.3 |
| 261.2 |
| 218.2 |
| 189.4 |
| 185.0 |
| - |
| - |
| 485.9 |
| 403.2 |
| 150.8 |
| 512.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (38.5) |
| (23.5) |
| 8.0 |
| 26.6 |
| - |
| - |
| 27.9 |
| 7.7 |
| 40.6 |
| 36.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |