| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 156.4 | 135.6 | 95.5 | 130.0 | 159.7 | 100.7 | 132.8 | 184.0 | 119.2 | 78.6 | 88.5 | 103.5 | 83.5 | 77.1 | 86.7 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 135.6 | 100.7 | 78.6 | 77.1 | 257.5 | 71.4 | 80.1 | 74.1 | 70.1 | 120.4 | 48.6 | 50.1 | 78.0 | 61.8 | 63.0 | 42.6 | 66.2 | 51.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 135.6 | 100.7 | 78.6 | 77.1 | 257.5 | 71.4 | 80.1 | 74.1 | 70.1 | 120.4 | 48.6 | 50.1 | 78.0 | 61.8 | 63.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 46.3 | 45.9 | 47.2 | 59.7 | 59.8 | 63.3 | 60.4 | 61.3 | 59.4 | 56.5 | 48.6 | 48.6 | 46.8 | 49.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 49.5 | 49.4 | 49.3 | 49.2 | 49.1 | - | - | - | 0.0 | 0.0 | 2.0 | 6.0 | 0.0 | 5.0 | 15.0 | 15.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 103.4 | 109.0 | 110.4 | 112.9 | 113.0 | 113.4 | 113.2 | 112.5 | 111.1 | 72.6 | 62.4 | 64.2 | 65.8 | 64.4 | 64.3 | 63.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 403.0 | 158.3 | 436.9 | 377.4 | 156.1 | 182.0 | 20.0 | 56.1 | 21.9 | 65.0 | 77.3 | 24.2 | 0.0 | 41.7 | 32.1 | 29.7 | ||
| 161.9 |
| 253.5 |
| 257.5 |
| 422.4 |
| 373.9 |
| 346.2 |
| 71.4 |
| 88.9 |
| 156.6 |
| 107.0 |
| 80.1 |
| 80.7 |
| 67.8 |
| 68.1 |
| 74.1 |
| 65.0 |
| 85.1 |
| 63.5 |
| 70.1 |
| 54.6 |
| 77.2 |
| 92.8 |
| 120.4 |
| 65.4 |
| 53.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 156.4 | 135.6 | 95.5 | 130.0 | 159.7 | 100.7 | 132.8 | 184.0 | 119.2 | 78.6 | 88.5 | 103.5 | 83.5 | 77.1 | 86.7 | 161.9 | 253.5 | 257.5 | 422.4 | 373.9 | 346.2 | 71.4 | 88.9 | 156.6 | 107.0 | 80.1 | 80.7 | 67.8 | 68.1 | 74.1 | 65.0 | 85.1 | 63.5 | 70.1 | 54.6 | 77.2 | 92.8 | 120.4 | 65.4 | 53.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 14.4 | 15.0 | 15.1 | 15.3 | 15.3 | 15.4 | 15.6 | 16.0 | 16.1 | 16.9 | 21.9 | 22.1 | 22.3 | 22.5 | 22.7 | 22.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 26.8 | 26.6 | - | 28.5 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,754.5 | 3,829.3 | 3,709.4 | 3,770.3 | 3,606.2 | 3,614.3 | 3,696.2 | 3,681.2 | 3,553.1 | 3,729.8 | 3,738.9 | 3,762.5 | 3,694.0 | 3,608.6 | 3,532.3 | 3,396.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 49.5 | 49.5 | 49.5 | 49.4 | 49.4 | 49.4 | 49.4 | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 | 49.2 | 49.2 | 49.2 | 49.2 | 49.2 | 49.1 | 49.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,390.7 | 3,464.4 | 3,349.3 | 3,414.6 | 3,254.4 | 3,257.0 | 3,337.5 | 3,331.2 | 3,208.0 | 3,391.7 | 3,430.0 | 3,452.9 | 3,387.0 | 3,305.0 | 3,237.2 | 3,097.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 103.0 | 103.4 | 104.0 | 105.0 | 106.3 | 109.0 | 108.4 | 107.9 | 109.3 | 110.4 | 109.6 | 110.1 | 111.8 | 112.9 | 112.1 | 111.7 | 111.7 | 113.0 | 114.1 | 113.5 | 113.5 | 113.4 | 112.6 | 112.6 | 112.6 | 113.2 | 112.8 | 113.1 | 113.0 | 112.5 | 112.1 | 111.7 | 111.6 | 111.1 | 73.7 | 73.6 | 73.5 | 72.6 | 72.4 | 62.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 281.4 | 280.0 | 276.2 | 274.4 | 269.9 | 275.1 | 273.6 | 267.5 | 262.9 | 259.1 | 256.2 | 251.1 | 246.7 | 243.1 | 239.5 | 233.2 | 227.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (24.9) | (23.2) | (25.2) | (28.7) | (28.9) | (31.3) | (28.6) | (30.7) | (31.9) | (36.0) | (61.9) | (56.5) | (56.1) | (56.6) | (61.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 363.7 | 364.9 | 360.1 | 355.7 | 351.8 | 357.3 | 358.7 | 350.0 | 345.1 | 338.1 | 308.9 | 309.6 | 307.0 | 303.6 | 295.1 | 299.0 | 325.7 | |||||||||||||||||||||||
| Total Equity | 363.7 | 364.9 | 360.1 | 355.7 | 351.8 | 357.3 | 358.7 | 350.0 | 345.1 | 338.1 | 308.9 | 309.6 | 307.0 | 303.6 | 295.1 | 299.0 | 325.7 | 362.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 49.5 | 49.5 | 49.5 | 49.4 | 49.4 | 49.4 | 49.4 | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 | 49.2 | 49.2 | 49.2 | 49.2 | 49.2 | 49.1 | 49.2 | - | 5.0 | 142.9 | 158.0 | 163.0 | 74.1 | 20.0 | 42.2 | 8.5 | - | 56.1 | 16.1 | - | 5.8 | 21.9 | 10.5 | 0.0 | 0.0 | 65.0 | 71.6 | 93.7 |
| Net debt | (106.9) | (86.1) | (46.0) | (80.6) | (110.3) | (51.3) | (83.4) | (134.6) | (69.9) | (29.3) | (39.3) | (54.2) | (34.3) | (27.9) | (37.5) | (112.7) | (204.4) | (208.4) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 363.7 | 364.9 | 360.1 | 355.7 | 351.8 | 357.3 | 358.7 | 350.0 | 345.1 | 338.1 | 308.9 | 309.6 | 307.0 | 303.6 | 295.1 | 299.0 | 325.7 | 362.5 | ||||||||||||||||||||||
| Tangible Book Value | 336.4 | 337.5 | 332.7 | 328.4 | 324.4 | 329.9 | 331.3 | 322.6 | 317.7 | 310.7 | 281.5 | 282.2 | 279.6 | 276.2 | 267.7 | 271.7 | 298.3 | |||||||||||||||||||||||
| - |
| 42.6 |
| 66.2 |
| 51.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 50.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 31.3 | 30.7 | 30.3 | 37.2 | 36.2 | 35.8 | 33.0 | 32.7 | 30.4 | 30.1 | 26.8 | 26.8 | 26.4 | 27.5 | 29.4 | - | - | - |
| Property,Plant & Equipment Net | 15.0 | 15.4 | 16.9 | 22.5 | 23.6 | 27.5 | 27.4 | 29.5 | 29.4 | 28.9 | 22.0 | 21.9 | 20.4 | 21.8 | 20.7 | 20.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 8.3 | 6.9 | 6.9 | 5.5 | 5.5 | 5.5 | 5.5 | - | - |
| Intangible Assets | 0.1 | 0.6 | 1.4 | 2.3 | 3.3 | 4.3 | 5.4 | 6.5 | 6.2 | 2.8 | 0.9 | 1.1 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 26.5 | 27.8 | 25.8 | 6.9 | 5.5 | 7.2 | 8.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 19.4 | 22.7 | 28.7 | 35.0 | 3.8 | 0.8 | 3.5 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,829.3 | 3,614.3 | 3,729.8 | 3,608.6 | 3,371.0 | 3,220.7 | 2,593.8 | 2,522.5 | 2,340.3 | 2,032.9 | 1,796.5 | 1,637.3 | 1,410.2 | 1,437.9 | 1,335.4 | 1,286.6 | - | - |
| - |
| - |
| Short Term Debt | 353.6 | 108.9 | 387.6 | 328.2 | 106.9 | 182.0 | 20.0 | 56.1 | 21.9 | 65.0 | 75.3 | 18.2 | 0.0 | 36.7 | 17.1 | 14.7 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,464.4 | 3,257.0 | 3,391.7 | 3,305.0 | 3,008.5 | 2,876.8 | 2,284.5 | 2,249.5 | 2,084.4 | 1,827.0 | 1,606.2 | 1,450.2 | 1,228.6 | 1,264.0 | 1,166.8 | 1,127.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 2.8 | 2.7 | 2.6 | 2.6 | 2.7 | 2.2 | 1.7 | - | - |
| Retained Earnings | 280.0 | 275.1 | 259.1 | 243.1 | 234.4 | 208.4 | 186.9 | 164.1 | 144.2 | 132.2 | 122.7 | 116.0 | 112.8 | 103.1 | 98.2 | 93.6 | - | - |
| Accumulated Other Comprehensive Income | (23.2) | (31.3) | (36.0) | (56.6) | 11.2 | 18.4 | 5.9 | (6.7) | (2.3) | (1.8) | 2.5 | 4.3 | 0.4 | 3.7 | 3.8 | 0.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 364.9 | 357.3 | 338.1 | 303.6 | 362.5 | 343.9 | 309.3 | 273.0 | 255.9 | 205.9 | 190.3 | 187.1 | 181.7 | 173.9 | 168.6 | 159.6 | 134.5 | 106.8 |
| Total Equity | 364.9 | 357.3 | 338.1 | 303.6 | 362.5 | 343.9 | 309.3 | 273.0 | 255.9 | 205.9 | 190.3 | 187.1 | 181.7 | 173.9 | 168.6 | 159.6 | 134.5 | 106.8 |
| - |
| - |
| Net debt | 267.4 | 57.6 | 358.3 | 300.3 | (101.5) | 110.6 | (60.1) | (18.0) | (48.2) | (55.4) | 28.7 | (25.9) | (78.0) | (20.2) | (30.9) | (13.0) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 364.9 | 357.3 | 338.1 | 303.6 | 362.5 | 343.9 | 309.3 | 273.0 | 255.9 | 205.9 | 190.3 | 187.1 | 181.7 | 173.9 | 168.6 | 159.6 | 134.5 | 106.8 |
| Tangible Book Value | 337.5 | 329.3 | 309.3 | 273.9 | 331.8 | 312.2 | 276.5 | 239.2 | 222.4 | 194.8 | 182.5 | 179.1 | 176.1 | 168.3 | 163.0 | 154.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.2 |
| 23.6 |
| 24.5 |
| 25.9 |
| 26.8 |
| 27.5 |
| 27.2 |
| 27.8 |
| 28.4 |
| 27.4 |
| 28.0 |
| 28.4 |
| 28.9 |
| 29.5 |
| 30.0 |
| 30.2 |
| 29.1 |
| 29.4 |
| 28.4 |
| 28.4 |
| 29.0 |
| 28.9 |
| 28.8 |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 27.4 |
| 8.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 7.9 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| - |
| 7.0 |
| 7.5 |
| 7.9 |
| - |
| 8.7 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,418.9 |
| 3,371.0 |
| 3,442.7 |
| 3,272.0 |
| 3,326.0 |
| 3,220.7 |
| 3,199.6 |
| 3,110.0 |
| 2,670.5 |
| 2,593.8 |
| 2,636.0 |
| 2,577.0 |
| 2,539.1 |
| 2,522.5 |
| 2,463.0 |
| 2,425.4 |
| 2,373.5 |
| 2,340.3 |
| 2,078.0 |
| 2,078.0 |
| 1,999.7 |
| 2,032.9 |
| 1,973.2 |
| 1,843.3 |
| - |
| - |
| 5.0 |
| 142.9 |
| 158.0 |
| 163.0 |
| 74.1 |
| 20.0 |
| 42.2 |
| 8.5 |
| - |
| 56.1 |
| 16.1 |
| - |
| 5.8 |
| 21.9 |
| 10.5 |
| 0.0 |
| 0.0 |
| 65.0 |
| 71.6 |
| 93.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,093.2 |
| 3,008.5 |
| 3,078.2 |
| 2,914.3 |
| 2,978.1 |
| 2,876.8 |
| 2,863.4 |
| 2,782.6 |
| 2,351.0 |
| 2,284.5 |
| 2,332.6 |
| 2,280.2 |
| 2,255.0 |
| 2,249.5 |
| 2,199.8 |
| 2,165.2 |
| 2,118.2 |
| 2,084.4 |
| 1,858.9 |
| 1,861.9 |
| 1,789.3 |
| 1,827.0 |
| 1,764.7 |
| 1,645.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.1 |
| 2.8 |
| 2.8 |
| 2.8 |
| 234.4 |
| 231.7 |
| 224.7 |
| 216.2 |
| 208.4 |
| 202.5 |
| 195.1 |
| 189.9 |
| 186.9 |
| 181.3 |
| 176.3 |
| 170.3 |
| 164.1 |
| 158.7 |
| 154.0 |
| 148.5 |
| 144.2 |
| 141.9 |
| 138.1 |
| 134.8 |
| 132.2 |
| 128.7 |
| 127.6 |
| (50.4) |
| (17.7) |
| 11.2 |
| 15.0 |
| 15.4 |
| 14.3 |
| 18.4 |
| 17.5 |
| 16.2 |
| 13.6 |
| 5.9 |
| 5.9 |
| 4.2 |
| (2.3) |
| (6.7) |
| (10.6) |
| (8.5) |
| (7.7) |
| (2.3) |
| 0.6 |
| 1.6 |
| (0.9) |
| (1.8) |
| 4.7 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 362.5 |
| 364.5 |
| 357.7 |
| 348.0 |
| 343.9 |
| 336.2 |
| 327.4 |
| 319.5 |
| 309.3 |
| 303.4 |
| 296.9 |
| 284.1 |
| 273.0 |
| 263.2 |
| 260.2 |
| 255.3 |
| 255.9 |
| 219.1 |
| 216.1 |
| 210.4 |
| 205.9 |
| 208.5 |
| 198.3 |
| 364.5 |
| 357.7 |
| 348.0 |
| 343.9 |
| 336.2 |
| 327.4 |
| 319.5 |
| 309.3 |
| 303.4 |
| 296.9 |
| 284.1 |
| 273.0 |
| 263.2 |
| 260.2 |
| 255.3 |
| 255.9 |
| 219.1 |
| 216.1 |
| 210.4 |
| 205.9 |
| 208.5 |
| 198.3 |
| (373.1) |
| - |
| (341.2) |
| 71.5 |
| 69.1 |
| 6.4 |
| (32.9) |
| (60.1) |
| (38.5) |
| (59.3) |
| - |
| (18.0) |
| (48.9) |
| - |
| (57.7) |
| (48.2) |
| (44.1) |
| (77.2) |
| (92.8) |
| (55.4) |
| 6.2 |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 364.5 |
| 357.7 |
| 348.0 |
| 343.9 |
| 336.2 |
| 327.4 |
| 319.5 |
| 309.3 |
| 303.4 |
| 296.9 |
| 284.1 |
| 273.0 |
| 263.2 |
| 260.2 |
| 255.3 |
| 255.9 |
| 219.1 |
| 216.1 |
| 210.4 |
| 205.9 |
| 208.5 |
| 198.3 |
| 335.1 |
| 337.2 |
| 330.4 |
| 320.6 |
| 316.5 |
| 308.9 |
| 300.1 |
| 292.1 |
| 281.9 |
| 276.0 |
| 269.5 |
| 256.7 |
| 245.7 |
| 235.9 |
| 232.9 |
| 228.0 |
| 228.6 |
| 210.8 |
| 207.9 |
| 202.1 |
| 197.6 |
| 200.6 |
| 191.4 |