| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | 0.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 2.3 | 1.4 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.3 | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - |
| Current Assets | |||||||
| Inventory | 0.3 | 0.2 | - | 0.1 | 0.1 | - | - |
| Prepaid Expenses | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 6.9 | - | 4.3 | 4.3 | - | - |
| Accumulated Depreciation | - | 3.4 | - | 2.4 | 2.2 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.6 | 0.6 | - | 0.3 | 0.3 | - | - |
| Short Term Debt | 0.2 | 0.2 | - | 0.2 | 0.3 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 2.1 | 2.3 | - | 2.9 | 3.2 | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 1.6 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 11.8 | 11.6 | - | 0.5 | 0.5 | - | |
| Supplementary Data | |||||||
| Total Debt | 2.3 | 2.5 | - | 3.2 | 3.5 | - | - |
| Net debt | - | - | - | - | 3.2 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.3 | 0.3 | - | - | - | - | - |
| Total Current Assets | 5.0 | 7.2 | - | 1.4 | 0.3 | - | - |
| - |
| Property,Plant & Equipment Net | 3.3 | 3.2 | - | 1.6 | 1.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.8 | 0.7 | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 1.8 | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.2 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | 0.0 | - | - |
| Total Assets | 12.0 | 14.6 | - | 3.4 | 2.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.5 | - | 0.4 | 0.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.4 | 1.6 | - | 1.0 | 0.8 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 5.0 | 5.4 | - | 4.1 | 4.1 | - | - |
| - |
| Retained Earnings | (4.4) | (2.0) | - | (1.2) | (2.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.0 | 9.2 | 10.2 | (0.7) | (1.5) | (1.0) | (1.5) |
| Total Equity | 7.0 | 9.2 | 10.2 | (0.7) | (1.5) | (1.0) | (1.5) |
| Working Capital | 3.6 | 5.7 | - | 0.4 | (0.5) | - | - |
| Book Value | 7.0 | 9.2 | 10.2 | (0.7) | (1.5) | (1.0) | (1.5) |
| Tangible Book Value | 5.8 | 8.1 | - | - | - | - | - |
| - |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.1 |
| 0.3 |
| 0.3 |
| 0.6 |
| - |
| - |
| 0.7 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 2.6 | 3.6 | 3.5 | 3.0 | 2.7 | 2.3 | 2.0 | - | 1.5 | 1.4 | 1.2 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 1.5 | 1.4 | 1.1 | 0.3 | 0.3 | 0.6 | - | - | 0.7 | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | 0.2 | 0.2 | 0.6 | 0.5 | 0.2 | 0.3 | 0.3 | - | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | 0.4 | 0.4 | 0.4 | 0.7 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | |||||||||||
| Total Current Assets | 5.2 | 5.9 | 6.6 | 5.6 | 4.5 | 5.1 | 5.7 | - | 6.7 | 7.2 | 7.5 | 7.4 | - | 9.1 | 11.5 | 1.4 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 6.7 | 6.7 | 6.7 | 7.0 | 7.0 | 7.5 | 7.5 | - | 7.0 | 6.9 | 6.7 | 6.6 | - | 5.9 | 5.4 | 4.3 | 4.4 | 4.3 | 4.3 | 4.2 | 4.3 | 4.3 | - | - | - | - | - | - |
| Accumulated Depreciation | 3.9 | 3.8 | 3.6 | 3.6 | 3.5 | 3.6 | 3.5 | - | 3.5 | 3.4 | 3.2 | 3.0 | - | 2.7 | 2.7 | 2.4 | - | |||||||||||
| Property,Plant & Equipment Net | 2.4 | 2.5 | 2.6 | 2.7 | 3.3 | 3.3 | 3.7 | - | 3.2 | 3.2 | 3.3 | 3.3 | - | 3.0 | 2.4 | 1.6 | 1.6 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | 0.0 | 0.0 | 0.7 | 1.0 | - | 0.4 | - | - | - | 0.3 | - | - | - | - | - | - | - | |||||||||||
| Goodwill | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.5 | 0.2 | - | - | - | - | |||||||||
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | 1.2 | 1.3 | 1.5 | 1.4 | 1.4 | 1.7 | 1.8 | - | 1.7 | 1.8 | 1.9 | 1.9 | - | 1.1 | 0.6 | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | 0.4 | - | 0.3 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 10.0 | 10.7 | 11.9 | 11.2 | 11.0 | 12.0 | 13.7 | - | 14.0 | 14.6 | 15.1 | 15.2 | - | 15.9 | 15.4 | 3.4 | 3.8 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.4 | - | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | - | - | - | - | - | - |
| Short Term Debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | - | 0.2 | 0.2 | 0.3 | 0.2 | - | - | - | - | ||||||||||||
| Accrued Expenses | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | - | 0.4 | 0.5 | 0.5 | 0.4 | - | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 1.3 | 1.2 | 1.0 | 1.2 | 1.0 | 1.4 | 1.5 | - | 1.4 | 1.6 | 1.5 | 1.2 | - | 1.4 | 1.2 | 1.0 | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 1.8 | 1.9 | 1.9 | 2.0 | 2.1 | 2.1 | 2.2 | - | 2.2 | 2.3 | 2.4 | 2.4 | - | 2.8 | 2.8 | 2.9 | 3.0 | 2.7 | 3.0 | 3.2 | 3.3 | 3.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 | - | 1.6 | 1.6 | 1.6 | 1.8 | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 4.3 | 4.3 | 4.2 | 4.4 | 4.3 | 5.0 | 5.2 | - | 5.2 | 5.4 | 5.5 | 5.4 | - | 5.2 | 4.6 | 4.1 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 12.0 | 12.0 | 11.9 | 11.9 | 11.8 | 11.8 | 11.7 | - | 11.6 | 11.6 | 11.5 | 11.4 | - | 11.4 | 11.3 | 0.5 | 0.5 | |||||||||||
| Retained Earnings | (5.8) | (5.0) | (3.7) | (4.6) | (4.7) | (4.4) | (2.8) | - | (2.5) | (2.0) | (1.5) | (1.3) | - | (0.6) | (0.6) | (1.2) | (0.9) | |||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 5.7 | 6.4 | 7.7 | 6.8 | 6.7 | 7.0 | 8.5 | - | 8.8 | 9.2 | 9.6 | 9.8 | 10.2 | 10.7 | 10.8 | (0.7) | (0.4) | |||||||||||
| Total Equity | 5.7 | 6.4 | 7.7 | 6.8 | 6.7 | 7.0 | 8.5 | - | 8.8 | 9.2 | 9.6 | 9.8 | 10.2 | 10.7 | 10.8 | (0.7) | (0.4) | (0.6) | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | 2.0 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 | 0.1 | 2.4 | 2.5 | 2.5 | 2.6 | - | 2.9 | 3.0 | 3.2 | 3.2 | 3.1 | 3.2 | 3.5 | 3.5 | 3.5 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.7 | 1.8 | |||||||||
| Working Capital | 4.0 | 4.7 | 5.7 | 4.4 | 3.5 | 3.7 | 4.3 | - | 5.3 | 5.7 | 5.9 | 6.2 | - | 7.7 | 10.3 | 0.4 | 0.9 | 0.3 | ||||||||||
| Book Value | 5.7 | 6.4 | 7.7 | 6.8 | 6.7 | 7.0 | 8.5 | - | 8.8 | 9.2 | 9.6 | 9.8 | 10.2 | 10.7 | 10.8 | (0.7) | (0.4) | (0.6) | ||||||||||
| Tangible Book Value | 4.6 | 5.3 | 6.6 | 5.7 | 5.5 | 5.8 | 7.3 | - | 7.8 | 8.1 | 8.5 | 8.7 | - | 9.8 | 10.6 | - | - | |||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.5 |
| 1.5 |
| 1.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 3.4 |
| 2.7 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.2 |
| 4.2 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (1.1) |
| (1.3) |
| (2.0) |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.6) |
| (0.8) |
| (1.5) |
| (1.4) |
| (1.2) |
| (1.2) |
| (1.2) |
| - |
| (1.5) |
| - |
| (0.6) |
| (0.8) |
| (1.5) |
| (1.4) |
| (1.2) |
| (1.2) |
| (1.2) |
| - |
| (1.5) |
| - |
| 2.4 |
| 3.2 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| (0.5) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.8) |
| (1.5) |
| (1.4) |
| (1.2) |
| (1.2) |
| (1.2) |
| - |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |