| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 2.7 | 5.0 | 6.5 | 9.2 | 5.6 | 5.1 | 2.9 | 7.9 | 4.0 | 5.0 | 6.7 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | 2.1 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.7 | 5.0 | 6.5 | 9.2 | 5.6 | 5.1 | 2.9 | 7.9 | 4.0 | 5.0 | 6.7 | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 18.4 | 18.2 | 17.6 | 17.5 | 17.3 | 16.7 | 16.1 | 14.8 | 13.5 | - | - | 9.6 | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 7.7 | 9.1 | 7.6 | 9.0 | 6.3 | 4.4 | 9.0 | 6.0 | 5.0 | - | - | 7.5 | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 9.2 | 7.9 | 6.6 | - |
| Restricted Cash | - | 2.1 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 9.2 | 7.9 | 6.6 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.1 | 0.8 | - |
| Other Current Assets | 1.0 | 1.6 | 1.6 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 17.5 | 14.8 | 9.6 | - |
| Accumulated Depreciation | 6.3 | 3.8 | 1.9 | - |
| Property,Plant & Equipment Net | 11.3 | 11.0 | 7.6 | |
| Current Liabilities | ||||
| Accounts Payable | 9.0 | 6.0 | 7.5 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.9 | 0.3 | 0.4 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 98.9 | 93.1 | 37.7 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | 8.4 | 23.8 | 16.3 | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (8.1) | 5.0 | 5.7 | - |
| 1.3 |
| 1.3 |
| 1.7 |
| 1.4 |
| 1.2 |
| 0.9 |
| 0.8 |
| 1.1 |
| 1.2 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| Other Current Assets | 0.8 | 1.7 | 1.0 | 1.0 | 2.2 | 1.9 | 1.9 | 1.6 | 2.0 | - | - | 1.6 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24.8 | 29.2 | 29.2 | 37.7 | 39.7 | 42.9 | 31.7 | 38.0 | 40.5 | - | - | 30.1 | - | - | - |
| - |
| Accumulated Depreciation | 8.4 | 7.7 | 7.0 | 6.3 | 5.6 | 4.9 | 4.3 | 3.8 | 3.2 | - | - | 1.9 | - | - | - |
| Property,Plant & Equipment Net | 10.1 | 10.6 | 10.6 | 11.3 | 11.7 | 11.8 | 11.8 | 11.0 | 10.3 | - | - | 7.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | 102.1 | 106.5 | 109.5 | 115.4 | 122.1 | 105.5 | 106.9 | 112.0 | 119.5 | - | - | 49.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.9 | 0.8 | 0.9 | 0.7 | 0.5 | 0.9 | 0.8 | 0.7 | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 143.7 | 153.1 | 156.3 | 170.2 | 178.0 | 163.7 | 157.5 | 167.0 | 170.7 | - | - | 88.6 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.6 | 0.6 | 0.8 | 0.9 | 0.5 | 1.2 | 0.8 | 0.3 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 35.4 | 33.7 | 30.3 | 29.3 | 28.3 | 25.0 | 26.3 | 24.2 | 23.9 | - | - | 12.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 45.8 | 45.0 | 40.3 | 45.8 | 42.8 | 40.2 | 33.9 | 33.0 | 36.5 | - | - | 24.5 | - | - | - |
| Operating Lease Liabilities Non-Current |
| 83.8 |
| 88.8 |
| 93.3 |
| 98.9 |
| 105.0 |
| 90.2 |
| 88.7 |
| 93.1 |
| 99.3 |
| - |
| - |
| 37.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.2 | 1.5 | 1.5 | - | - | 0.7 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 130.3 | 134.5 | 134.0 | 145.1 | 147.9 | 130.5 | 122.9 | 127.8 | 137.4 | - | - | 63.2 | - | - | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| Retained Earnings | (7.0) | (1.9) | 1.9 | 8.4 | 13.7 | 17.5 | 19.1 | 23.8 | 23.5 | - | - | 16.3 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.5 | 18.5 | 22.4 | 25.1 | 30.2 | 33.2 | 34.6 | 39.2 | 33.3 | 32.4 | 28.2 | 25.3 | 19.9 | 17.7 | 10.6 |
| Total Equity | 13.5 | 18.5 | 22.4 | 25.1 | 30.2 | 33.2 | 34.6 | 39.2 | 33.3 | 32.4 | 28.2 | 25.3 | 19.9 | 17.7 | 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (20.9) | (15.8) | (11.1) | (8.1) | (3.1) | 2.7 | (2.3) | 5.0 | 4.0 | - | - | 5.7 | - | - | - |
| Book Value | 13.5 | 18.5 | 22.4 | 25.1 | 30.2 | 33.2 | 34.6 | 39.2 | 33.3 | 32.4 | 28.2 | 25.3 | 19.9 | 17.7 | 10.6 |
| Tangible Book Value | 13.4 | 18.5 | 22.3 | 25.0 | 30.1 | 33.1 | 34.5 | 39.1 | 33.2 | - | - | 25.2 | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 37.7 | 38.0 | 30.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | - |
| Operating Lease Right Of Use Assets | 115.4 | 112.0 | 49.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.7 | 0.7 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 170.2 | 167.0 | 88.6 | - |
| Operating Lease Liabilities Current | 29.3 | 24.2 | 12.1 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 45.8 | 33.0 | 24.5 | - |
| - |
| Deferred Tax Liabilities | - | 1.5 | 0.7 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 145.1 | 127.8 | 63.2 | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 25.1 | 39.2 | 25.3 | 10.6 |
| Total Equity | 25.1 | 39.2 | 25.3 | 10.6 |
| Book Value | 25.1 | 39.2 | 25.3 | 10.6 |
| Tangible Book Value | 25.0 | 39.1 | 25.2 | - |