| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 3.5 | 3.0 |
| Cost of Revenue | 2.1 | 1.6 |
| Gross Profit | 1.4 | 1.3 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | 0.7 | 0.4 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.1 | 0.1 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | (0.0) | (0.0) |
| Total Operating Expenses | 0.8 | 0.5 |
| Operating Income | ||
| Operating Income | 0.6 | 0.8 |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | - | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | - | - |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.4 | 0.0 |
| Net Income From Continuing Ops | 0.4 | 0.8 |
| Net Income From Discontinued Ops | - | - |
| Net Income | 0.4 | 0.8 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.03 | - |
| EPS Diluted | 0.03 | - |
| Shares Basic | 0.0 | - |
| Shares Diluted | 0.0 | - |
| Supplementary Data | ||
| EBITDA | 0.7 | 0.9 |
| EBIT | 0.6 | 0.8 |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 12.6 | 11.3 |
| Cost of Revenue | 7.0 | 6.1 |
| Gross Profit | 5.6 | 5.2 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | 1.7 | 1.3 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.2 | 0.3 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | (0.2) | 0.0 |
| Total Operating Expenses | 2.2 | 1.8 |
| Operating Income | ||
| Operating Income | 3.4 | 3.4 |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | - | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | - | - |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.0 | - |
| Net Income From Continuing Ops | 3.5 | 3.6 |
| Net Income From Discontinued Ops | - | - |
| Net Income | 3.5 | 3.6 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.28 | 0.28 |
| EPS Diluted | 0.20 | 0.20 |
| Shares Basic | 0.0 | 0.0 |
| Shares Diluted | 0.0 | 0.0 |
| Supplementary Data | ||
| EBITDA | 3.7 | 3.7 |
| EBIT | 3.4 | 3.4 |
| 0.7 |
| 0.8 |
| 0.4 |
| 0.8 |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 0.4 | 0.8 |
| - |
| - |
| 3.5 |
| 3.6 |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 3.5 | 3.6 |