| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Gross Profit | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (1.1) | (1.3) | (0.5) | (0.8) | (1.5) | (2.8) | (4.1) | (27.4) | (28.4) | (2.4) | 2.1 | 0.5 |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.1) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | - | (0.00) | (0.00) | (0.01) | (0.02) | - | - | - | - | - | - |
| EPS Diluted | (0.01) | (0.01) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | (1.0) | (1.3) | (0.5) | (0.7) | (1.4) | (2.7) | (3.9) | (27.3) | (28.2) | (2.3) | 2.1 | 0.5 |
| EBIT | (1.1) | (1.3) | ||||||||||
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.1 | 0.6 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.2 | 0.7 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.2) | (0.7) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.5) | (0.2) | (1.2) | (1.0) | (0.2) | (0.2) | (0.6) | (3.1) | (2.9) | (6.2) | (7.2) | (11.1) | (7.2) | (7.5) | (9.4) | (4.4) | (0.6) | (0.6) | (0.1) | 2.6 | (0.4) | (0.1) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | - | (0.0) | - | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.2) | 1.0 | 0.0 | (0.0) | (0.6) | (0.0) | 0.6 | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | (0.2) | (0.8) | (0.1) | (0.1) | (0.4) | - | (0.1) | (0.1) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.2) | (0.8) | (0.1) | (0.1) | (0.4) | (0.7) | (0.1) | (0.1) | 0.4 | (0.4) | 0.7 | (0.2) | (0.2) | (0.9) | (0.3) | 0.2 | (0.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.2) | (0.8) | (0.1) | (0.1) | (0.4) | (0.7) | (0.1) | (0.1) | 0.4 | (0.4) | 0.7 | (0.2) | (0.2) | (0.9) | (0.3) | 0.2 | (0.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.2) | (0.8) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.4) | 0.7 | (0.2) | (0.2) | (0.9) | (0.3) | 0.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.2) | (0.8) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.4) | 0.7 | (0.2) | (0.2) | (0.9) | (0.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | 0.01 | (0.00) | (0.00) | - | (0.00) | 0.00 | (0.00) | - | (0.00) | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | - | - | - | (0.01) |
| EPS Diluted | (0.00) | - | (0.00) | (0.00) | (0.00) | - | (0.00) | (0.00) | (0.00) | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | 123.5 | 123.5 | 123.5 | - | 122.9 | 121.9 | 119.9 | - | ||||||||||||||||||||||
| Shares Diluted | 147.5 | - | 135.9 | 135.9 | 132.4 | - | 126.7 | 126.3 | 123.8 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.2) | (0.7) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.4) | (0.1) | (1.2) | (0.9) | (0.2) | (0.2) | (0.5) | (3.1) | (2.9) | (6.1) | (7.1) | (11.1) | (7.1) | (7.4) | (9.3) | (4.3) | (0.6) | (0.6) | (0.1) | 2.6 | (0.4) | (0.1) | (0.1) |
| EBIT | (0.2) | (0.7) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.5) | (0.2) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| General & Administrative | 0.8 | 1.1 | 0.4 | 0.4 | 0.6 | 0.8 | 0.3 | 1.0 | 1.4 | 0.7 | 2.0 | 0.4 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.1 | 1.3 | 0.5 | 0.8 | 1.5 | 2.8 | 4.1 | 27.4 | 28.4 | 2.4 | 2.1 | 0.5 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.0) | (0.1) | 0.7 | (0.0) | (0.0) | 0.0 | (0.1) | (0.9) | (1.1) | 0.0 | 0.0 |
| Pre-Tax Income | (1.1) | (1.4) | (0.5) | - | (1.5) | (2.8) | (4.1) | - | - | - | - | - |
| (1.4) |
| (0.5) |
| (0.0) |
| (1.5) |
| (2.8) |
| (4.1) |
| (27.5) |
| (29.3) |
| (3.5) |
| 2.1 |
| 0.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.1) | (1.4) | (0.5) | (0.0) | (1.5) | (2.8) | (4.1) | (27.5) | (29.3) | (3.5) | 2.1 | 0.5 |
| Net Income Attributable To Parent | (1.1) | (1.4) | (0.5) | (0.0) | (1.5) | (2.8) | (4.1) | (27.5) | (29.3) | (3.5) | 2.1 | 0.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (1.4) | (0.5) | (0.0) | (1.5) | (2.8) | (4.1) | (27.5) | (29.3) | (3.5) | 2.1 | 0.5 |
| (0.00) |
| (0.00) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | 124.1 | 123.7 | 122.1 | 116.7 | - | - | - | - | - | - |
| Shares Diluted | 147.5 | 135.9 | 124.1 | 123.7 | - | - | - | - | - | - | 12.1 | 11.3 |
| (0.5) |
| (0.8) |
| (1.5) |
| (2.8) |
| (4.1) |
| (27.4) |
| (28.4) |
| (2.4) |
| 2.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| 1.6 |
| 0.3 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.2 |
| 1.2 |
| 1.0 |
| 0.2 |
| 0.2 |
| 0.6 |
| 3.1 |
| 2.9 |
| 6.2 |
| 7.2 |
| 11.1 |
| 7.2 |
| 7.5 |
| 9.4 |
| 4.4 |
| 0.6 |
| 0.6 |
| 0.1 |
| 1.6 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| (0.0) |
| (1.1) |
| (0.0) |
| (1.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.2) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.6) |
| (3.1) |
| (2.9) |
| (6.3) |
| (7.2) |
| (11.1) |
| (7.2) |
| (7.3) |
| (9.4) |
| (5.4) |
| (0.6) |
| (1.7) |
| (0.1) |
| 2.6 |
| (0.4) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.2) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.6) |
| (3.1) |
| (2.9) |
| (6.3) |
| (7.2) |
| (11.1) |
| (7.2) |
| (7.3) |
| (9.4) |
| (5.4) |
| (0.6) |
| (1.7) |
| (0.1) |
| 2.6 |
| (0.4) |
| (0.1) |
| (0.1) |
| (0.6) |
| (0.5) |
| (0.2) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.6) |
| (3.1) |
| (2.9) |
| (6.3) |
| (7.2) |
| (11.1) |
| (7.2) |
| (7.3) |
| (9.4) |
| (5.4) |
| (0.6) |
| (1.7) |
| (0.1) |
| 2.6 |
| (0.4) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| (0.6) |
| (0.5) |
| (0.2) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.6) |
| (3.1) |
| (2.9) |
| (6.3) |
| (7.2) |
| (11.1) |
| (7.2) |
| (7.3) |
| (9.4) |
| (5.4) |
| (0.6) |
| (1.7) |
| (0.1) |
| 2.6 |
| (0.4) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.9 |
| 116.1 |
| 114.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| - |
| 11.8 |
| 11.8 |
| 11.7 |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.6) |
| (3.1) |
| (2.9) |
| (6.2) |
| (7.2) |
| (11.1) |
| (7.2) |
| (7.5) |
| (9.4) |
| (4.4) |
| (0.6) |
| (0.6) |
| (0.1) |
| 2.6 |
| (0.4) |
| (0.1) |
| (0.1) |