| (in millions of USD, except per-share data) | Q2 FY 25 | Q1 FY 25 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 131.5 | - | 89.9 | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | (1.5) | - | (0.0) | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 7.0 | - | 1.4 | - |
| Net Income From Continuing Ops | (28.4) | 13.1 | (11.7) | (12.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | 431.4 | - | 138.9 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 571.0 | 390.2 | 389.6 | 388.3 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | 35.5 | 32.7 | 32.0 | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 5.5 | 0.1 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 20.8 | 13.8 | 16.1 | 32.2 |
| Net Income From Continuing Ops | (39.4) | 24.4 | (25.9) | 4.0 | 33.5 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.25) | (1.23) | (3.73) | (2.42) | (0.01) |
| EPS Diluted | (1.25) | (1.23) | (3.73) | (2.42) | (0.01) |
| Shares Basic | 431.4 | 397.0 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| General & Administrative | 51.0 | - | 31.6 | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 135.2 | - | 98.8 | - |
| - |
| Other Non-Operating Income | 17.7 | - | 1.4 | - |
| Pre-Tax Income | (21.4) | - | (10.3) | - |
| - |
| Net Income | (28.4) | 13.1 | (11.7) | (12.4) |
| Net Income Attributable To Parent | (28.3) | 13.1 | (11.6) | (12.4) |
| Less: Minority Interest | (0.1) | (0.1) | (0.1) | (0.1) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (518.9) | 13.1 | (22.7) | (12.4) |
| Shares Diluted | 431.4 | - | 138.9 | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | 168.6 | 122.7 | 95.8 | 73.0 |
| Depreciation & Amortization | - | 3.2 | 3.5 | 2.8 | 1.4 |
| Amortization of Intangibles | - | 0.6 | 0.5 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | 512.5 | 404.6 | 366.6 | 319.8 |
| - |
| - |
| - |
| Other Non-Operating Income | - | (13.3) | 2.3 | (2.8) | (2.9) |
| Pre-Tax Income | - | 45.2 | (12.1) | 20.2 | 65.7 |
| - |
| 2.7 |
| 1.8 |
| 16.6 |
| Net Income | (39.4) | 24.4 | (23.2) | 5.8 | 50.1 |
| Net Income Attributable To Parent | (39.2) | 24.8 | (22.7) | 6.1 | 50.1 |
| Less: Minority Interest | (0.5) | (0.4) | (0.5) | (0.2) | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (540.9) | (487.5) | (517.8) | (334.0) | (1.3) |
| 138.8 |
| 138.0 |
| 134.5 |
| Shares Diluted | 431.4 | 397.0 | 138.8 | 138.0 | 134.5 |