| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 24.7 | 0.2 | 2.1 | 2.9 | 0.5 | 2.2 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 24.7 | 0.2 | 2.1 | 2.9 | 0.5 | 2.2 |
| Receivables | ||||||
| Accounts Receivable | 0.0 | 0.0 | 0.5 | 0.3 | - | - |
| Current Assets | ||||||
| Inventory | - | 1.5 | 1.5 | 1.0 | - | - |
| Prepaid Expenses | 1.6 | 0.2 | 0.2 | 0.0 | 0.1 | 0.3 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | 8.5 | 8.5 | 6.0 | - | - |
| Accumulated Depreciation | - | 3.7 | 2.8 | 2.2 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 2.1 | 6.3 | 4.7 | 4.5 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 25.5 | 9.2 | 9.1 | 22.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.2 | 0.4 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 185.3 | 94.0 | 64.7 | 59.3 | - | 22.9 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 25.5 | 9.2 | 9.1 | 22.7 | - | - |
| Net debt | 0.8 | 9.0 | 7.0 | 19.8 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 8.3 | 24.7 | 5.9 | 0.1 | 0.1 | 0.2 | 2.1 | - | - | 0.4 | 0.2 | 0.3 | 0.5 | 0.7 | 1.5 | 2.0 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 8.3 | 24.7 | 5.9 | 0.1 | 0.1 | 0.2 | 2.1 | - | - | 0.4 | 0.2 | 0.3 | 0.5 | 0.7 | 1.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.2 | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.3 | - | 0.0 | 0.0 | - | 1.5 | 1.5 | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | - | - | - | 8.5 | 8.5 | 8.5 | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 2.6 | 2.1 | 3.9 | 5.1 | 6.2 | 6.3 | 4.7 | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 39.8 | - | - | - | - | - | 8.9 | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 79.5 | 25.9 | - | - | - | - | 8.9 | - | - | - | - | - | - | - | - | - | ||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 45.8 | 1.9 | 4.3 | 8.5 | 0.6 | 2.5 |
| Property,Plant & Equipment Net |
| - |
| 4.8 |
| 5.7 |
| 3.8 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.2 | 0.6 | 0.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 49.8 | 7.0 | 10.6 | 13.1 | 335.0 | 336.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | - | 0.2 | 0.4 | 0.3 | - | - |
| Accrued Expenses | 3.3 | 4.3 | 2.5 | 2.3 | - | 0.2 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 61.4 | 20.8 | 9.8 | 30.0 | 4.0 | 0.3 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 65.0 | 20.9 | 19.2 | 30.4 | 29.4 | 49.0 |
| (200.5) |
| (131.8) |
| (97.3) |
| (76.6) |
| (28.6) |
| (46.4) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (15.2) | (37.8) | (32.5) | (17.2) | 9.6 | (46.4) |
| Total Equity | (15.2) | (37.8) | (32.5) | (17.2) | 9.6 | (46.4) |
| (15.6) |
| (18.9) |
| (5.5) |
| (21.5) |
| (3.4) |
| 2.2 |
| Book Value | (15.2) | (37.8) | (32.5) | (17.2) | 9.6 | (46.4) |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 3.7 | 1.6 | 4.3 | 1.0 | 0.4 | 0.2 | 0.2 | - | - | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - |
| Other Current Assets | - | - | 2.1 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 35.7 | 45.8 | 11.1 | 1.7 | 1.1 | 1.9 | 4.3 | - | - | 0.5 | 0.2 | 0.4 | 0.6 | 0.9 | 1.7 | 2.2 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | - | - | - | 4.1 | 3.7 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | - | 0.0 | 0.0 | 0.0 | 4.8 | 5.7 | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | - | 0.2 | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 76.1 | 49.8 | 13.2 | 2.5 | 1.3 | 7.0 | 10.6 | - | - | 33.5 | 335.4 | 335.0 | 335.0 | 335.3 | 336.0 | 336.6 | - | - |
| - |
| - |
| - |
| Short Term Debt | 39.7 | 25.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 7.5 | 3.3 | 4.6 | 5.7 | 4.3 | 4.3 | 2.8 | - | - | - | - | - | - | 3.3 | - | 2.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 63.4 | 61.4 | 41.9 | 43.9 | 40.3 | 20.8 | 10.0 | - | - | 4.9 | 4.5 | 4.0 | 4.0 | 3.4 | 3.8 | 2.8 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 73.0 | 65.0 | 67.0 | 47.2 | 40.3 | 20.9 | 19.2 | - | - | 19.3 | 18.8 | 20.2 | 29.4 | 30.4 | 51.1 | 41.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 203.1 | 185.3 | 118.8 | 105.5 | 99.0 | 94.0 | 64.7 | - | - | - | - | - | - | - | 25.8 | - | - | - |
| Retained Earnings | (200.9) | (200.5) | (172.7) | (150.2) | (138.0) | (131.8) | (97.3) | - | - | (18.7) | (18.0) | (19.4) | (28.6) | (29.3) | (49.3) | (39.1) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.2 | (15.2) | (53.9) | (44.7) | (39.0) | (37.8) | (32.5) | - | - | 1.7 | 5.0 | 7.7 | 9.6 | (29.3) | (49.3) | (39.1) | 0.0 | 0.0 |
| Total Equity | 2.2 | (15.2) | (53.9) | (44.7) | (39.0) | (37.8) | (32.5) | - | - | 1.7 | 5.0 | 7.7 | 9.6 | (29.3) | (49.3) | (39.1) | 0.0 | 0.0 |
| - |
| - |
| Net debt | 71.2 | 1.2 | - | - | - | - | 6.7 | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (27.7) | (15.6) | (30.7) | (42.2) | (39.2) | (18.9) | (5.7) | - | - | (4.4) | (4.2) | (3.6) | (3.4) | (2.5) | (2.1) | (0.6) | - | - |
| Book Value | 2.2 | (15.2) | (53.9) | (44.7) | (39.0) | (37.8) | (32.5) | - | - | 1.7 | 5.0 | 7.7 | 9.6 | (29.3) | (49.3) | (39.1) | 0.0 | 0.0 |
| Tangible Book Value | (19.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |