| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 294.1 | 697.7 | 719.6 | 227.2 | 836.1 | - | - | - | 353.3 | 166.7 | 319.3 | 339.4 | 231.6 | 351.3 | 315.1 | 419.0 | 207.1 | 190.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 294.1 | 697.7 | 719.6 | 227.2 | 836.1 | - | - | - | 353.3 | 166.7 | 319.3 | 339.4 | 231.6 | 351.3 | 315.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | 226.7 | 222.5 | 225.9 | 232.1 | 225.1 | 232.8 | 192.7 | 183.2 | 137.5 | 120.3 | 116.4 | 117.3 | 129.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 50.0 | 50.0 | 80.0 | 80.0 | 50.0 | - | 7.0 | 19.4 | 43.2 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 12.0 | 351.1 | 17.7 | 4.7 | 2.6 | 50.0 | 270.0 | 155.0 | 80.0 | 50.0 | - | 7.0 | 19.4 | 43.2 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 288.5 | 280.2 | 385.5 | 752.4 | 1,200.3 | 697.7 | 553.7 | 285.3 | 591.1 | 719.6 | - | - | 275.6 | 227.2 | 347.1 | |||||||||||||||||||||||||
| - |
| 419.0 |
| 207.1 |
| 190.1 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 124.1 |
| - |
| - |
| - |
| Accumulated Depreciation | - | 107.9 | 99.9 | 99.3 | 95.9 | 89.9 | 81.5 | 75.0 | 66.3 | 59.7 | 57.2 | 52.4 | 51.5 | 58.4 | 54.7 | - | - | - |
| Property,Plant & Equipment Net | - | 118.8 | 122.6 | 126.5 | 136.1 | 135.2 | 151.3 | 117.7 | 116.9 | 77.9 | 63.1 | 64.0 | 65.8 | 71.1 | 69.4 | 73.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 166.0 | 132.0 | 127.1 | 126.3 | 90.2 | 37.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 383.3 | 333.7 | 317.9 | 317.9 | 317.9 | 311.5 | 311.5 | 267.7 | 269.3 | 102.8 | 25.5 | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | - | - |
| Intangible Assets | 97.4 | 32.3 | 36.0 | 46.4 | 58.1 | 52.0 | 61.6 | 32.9 | 38.7 | 18.5 | 7.4 | 6.7 | 9.6 | 12.7 | 16.0 | 19.6 | - | - |
| Operating Lease Right Of Use Assets | 30.2 | 10.6 | 11.0 | 12.8 | 10.5 | 7.7 | 9.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 11.4 | 17.3 | 20.2 | 21.6 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18,104.7 | 12,046.7 | 12,283.4 | 12,336.7 | 12,859.7 | 10,544.0 | 9,695.7 | 7,702.4 | 7,860.6 | 5,425.2 | 3,999.0 | 3,665.6 | 3,539.6 | 3,618.1 | 3,402.1 | 3,605.0 | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 12.0 | 351.1 | 17.7 | 4.7 | 2.6 | - | 220.0 | 75.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15,635.8 | 10,663.5 | 11,011.4 | 11,190.7 | 11,540.6 | 9,274.0 | 8,475.3 | 6,707.4 | 6,925.6 | 4,830.9 | 3,625.8 | 3,232.0 | 3,124.2 | 3,209.3 | 2,992.9 | 3,184.5 | - | - |
| - |
| - |
| Additional Paid In Capital | 2,375.5 | 1,360.5 | 1,323.6 | 1,321.0 | 1,317.0 | 1,253.4 | 1,248.2 | 1,080.1 | 1,084.9 | 781.7 | 591.1 | 593.7 | 593.1 | 594.4 | 594.0 | 562.4 | - | - |
| Retained Earnings | 336.7 | 294.1 | 237.2 | 168.8 | 92.5 | 20.8 | (14.8) | (72.2) | (132.1) | (163.7) | (190.3) | (210.4) | (225.7) | (240.3) | (238.1) | (249.4) | - | - |
| Accumulated Other Comprehensive Income | (124.5) | (207.0) | (218.8) | (273.3) | (23.8) | 33.3 | 15.0 | (6.8) | (2.8) | 0.0 | 2.3 | 5.8 | 4.5 | 13.5 | 13.1 | 9.0 | - | - |
| Treasury Stock | 118.9 | 64.3 | 70.1 | 70.6 | 66.6 | 37.5 | 28.0 | 6.2 | 15.0 | 23.8 | 30.0 | 28.2 | 29.3 | 31.6 | 32.1 | 32.2 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,469.0 | 1,383.3 | 1,272.0 | 1,146.0 | 1,319.1 | 1,270.1 | 1,220.4 | 995.0 | 935.0 | 594.3 | 373.2 | 433.6 | 415.4 | 408.8 | 409.3 | 420.5 | 328.1 | 454.8 |
| Total Equity | 2,469.0 | 1,383.3 | 1,272.0 | 1,146.0 | 1,319.1 | 1,270.1 | 1,220.4 | 995.0 | 935.0 | 594.3 | 373.2 | 433.6 | 415.4 | 408.8 | 409.3 | 420.5 | 328.1 | 454.8 |
| - |
| - |
| Net debt | (294.1) | (697.7) | (707.6) | 123.9 | (818.4) | - | - | - | (83.3) | (11.7) | (239.3) | (289.4) | - | (344.3) | (295.6) | (375.8) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,469.0 | 1,383.3 | 1,272.0 | 1,146.0 | 1,319.1 | 1,270.1 | 1,220.4 | 995.0 | 935.0 | 594.3 | 373.2 | 433.6 | 415.4 | 408.8 | 409.3 | 420.5 | 328.1 | 454.8 |
| Tangible Book Value | 1,988.3 | 1,017.3 | 918.1 | 781.7 | 943.2 | 906.5 | 847.3 | 694.4 | 626.9 | 473.0 | 340.2 | 406.3 | 385.1 | 375.4 | 372.6 | 380.3 | - | - |
| - |
| - |
| 836.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.7 |
| 230.7 |
| 367.5 |
| 353.3 |
| 214.4 |
| 294.1 |
| 439.5 |
| 166.7 |
| 360.8 |
| 267.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 288.5 | 280.2 | 385.5 | 752.4 | 1,200.3 | 697.7 | 553.7 | 285.3 | 591.1 | 719.6 | - | - | 275.6 | 227.2 | 347.1 | - | - | 836.1 | - | - | - | - | - | - | - | - | - | - | - | - | 160.7 | 230.7 | 367.5 | 353.3 | 214.4 | 294.1 | 439.5 | 166.7 | 360.8 | 267.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 190.7 | 181.4 | 182.0 | 118.8 | 120.3 | 121.6 | 121.5 | 122.6 | 122.5 | 122.7 | 126.5 | 126.5 | 128.2 | 130.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 175.6 | 166.0 | 138.4 | 143.5 | 147.0 | 132.0 | 136.4 | 137.4 | 120.9 | 127.1 | - | - | 127.1 | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 382.4 | 383.3 | 383.3 | 381.8 | 385.1 | 333.7 | 333.5 | 333.3 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | 317.9 | ||||||||||||||||||||||
| Intangible Assets | 93.2 | 97.4 | 101.9 | 106.4 | 111.0 | 32.3 | 34.8 | 37.3 | 33.6 | 36.0 | 38.5 | 41.0 | 43.7 | 46.4 | 49.2 | 52.1 | 55.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 32.1 | 30.2 | 29.2 | 38.1 | 40.6 | 10.6 | 11.1 | 11.1 | 10.6 | 11.0 | 11.5 | 11.8 | 12.3 | 12.8 | 10.2 | 8.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,036.6 | 18,104.7 | 18,188.6 | 18,918.7 | 19,464.3 | 12,046.7 | 11,986.8 | 11,971.4 | 11,887.5 | 12,283.4 | 12,258.3 | 12,209.0 | 12,344.6 | 12,336.7 | 12,497.4 | 12,356.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 170.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 12.0 | 212.0 | 615.9 | 351.1 | 16.2 | 16.4 | 17.7 | 17.7 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.5 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 15,623.6 | 15,635.8 | 15,739.8 | 16,506.2 | 17,284.6 | 10,663.5 | 10,584.0 | 10,637.6 | 10,604.8 | 11,011.4 | 11,068.1 | 11,007.1 | 11,146.0 | 11,190.7 | 11,390.8 | 11,194.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 2,362.0 | 2,375.5 | 2,373.5 | 2,377.6 | 2,167.3 | 1,360.5 | 1,358.8 | 1,360.4 | 1,325.0 | 1,323.6 | 1,324.4 | 1,325.2 | 1,322.4 | 1,321.0 | 1,319.9 | 1,317.7 | ||||||||||||||||||||||||
| Retained Earnings | 359.2 | 336.7 | 303.1 | 273.8 | 249.5 | 294.1 | 279.9 | 261.8 | 248.4 | 237.2 | 224.7 | 207.7 | 191.9 | 168.8 | 147.4 | 124.7 | 107.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (135.6) | (124.5) | (136.8) | (155.3) | (172.8) | (207.0) | (170.9) | (220.3) | (222.2) | (218.8) | (290.7) | (260.9) | (245.8) | (273.3) | (289.0) | |||||||||||||||||||||||||
| Treasury Stock | 172.6 | 118.9 | 91.0 | 83.6 | 64.4 | 64.3 | 64.9 | 68.2 | 68.6 | 70.1 | 68.3 | 70.0 | 70.0 | 70.6 | 71.8 | 69.4 | 71.0 | 66.6 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,413.0 | 2,469.0 | 2,448.8 | 2,412.5 | 2,179.6 | 1,383.3 | 1,402.9 | 1,333.8 | 1,282.7 | 1,272.0 | 1,190.2 | 1,201.9 | 1,198.6 | 1,146.0 | 1,106.6 | 1,162.0 | ||||||||||||||||||||||||
| Total Equity | 2,413.0 | 2,469.0 | 2,448.8 | 2,412.5 | 2,179.6 | 1,383.3 | 1,402.9 | 1,333.8 | 1,282.7 | 1,272.0 | 1,190.2 | 1,201.9 | 1,198.6 | 1,146.0 | 1,106.6 | 1,162.0 | 1,218.0 | 1,319.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 170.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 12.0 | 212.0 | 615.9 | 351.1 | 16.2 | 16.4 | 17.7 | 17.7 | 17.7 | 30.2 | 4.7 | 4.7 | 4.7 | 4.6 | - | - | - | - | 120.2 | 50.0 | 250.0 | 200.0 | 50.0 | 270.0 | 262.9 | 130.0 | 80.0 | 155.0 | 326.7 | 246.2 |
| Net debt | (118.5) | (280.2) | (385.5) | (752.4) | (1,189.1) | (697.7) | (553.7) | (285.3) | (591.1) | (707.6) | - | - | 340.3 | 123.9 | (330.9) | - | - | (818.4) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,413.0 | 2,469.0 | 2,448.8 | 2,412.5 | 2,179.6 | 1,383.3 | 1,402.9 | 1,333.8 | 1,282.7 | 1,272.0 | 1,190.2 | 1,201.9 | 1,198.6 | 1,146.0 | 1,106.6 | 1,162.0 | 1,218.0 | 1,319.1 | ||||||||||||||||||||||
| Tangible Book Value | 1,937.5 | 1,988.3 | 1,963.6 | 1,924.4 | 1,683.5 | 1,017.3 | 1,034.6 | 963.2 | 931.2 | 918.1 | 833.8 | 843.1 | 837.0 | 781.7 | 739.5 | 792.0 | 845.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.7 |
| 136.1 |
| 142.0 |
| 145.4 |
| 132.7 |
| 135.2 |
| 144.0 |
| 147.0 |
| 149.8 |
| 151.3 |
| 153.6 |
| 149.7 |
| 148.0 |
| 117.7 |
| 119.2 |
| 119.8 |
| 119.0 |
| 116.9 |
| 100.6 |
| 79.5 |
| 78.0 |
| 77.9 |
| 80.3 |
| 81.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 317.8 |
| 317.5 |
| 311.5 |
| 311.5 |
| 311.5 |
| 311.5 |
| 311.5 |
| 311.5 |
| 322.7 |
| 314.3 |
| 314.3 |
| 267.7 |
| 267.7 |
| 267.7 |
| 267.7 |
| 269.3 |
| 218.8 |
| 102.8 |
| 102.8 |
| 102.8 |
| 102.4 |
| 102.2 |
| 58.1 |
| 61.1 |
| 64.3 |
| 49.6 |
| 52.0 |
| 54.4 |
| 56.5 |
| 59.0 |
| 61.6 |
| 58.6 |
| 61.0 |
| 63.4 |
| 32.9 |
| 34.3 |
| 35.7 |
| 37.2 |
| 38.7 |
| 28.8 |
| 16.1 |
| 17.3 |
| 18.5 |
| 19.7 |
| 21.0 |
| 9.0 |
| 10.5 |
| 11.1 |
| 8.2 |
| 7.3 |
| 7.7 |
| 7.3 |
| 8.5 |
| 9.1 |
| 9.5 |
| 10.0 |
| 10.4 |
| 10.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 16.7 |
| 16.6 |
| 17.3 |
| 23.4 |
| 18.0 |
| 19.3 |
| 20.2 |
| 20.7 |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,567.5 |
| 12,859.7 |
| 12,899.3 |
| 12,415.4 |
| 10,759.6 |
| 10,544.0 |
| 10,539.6 |
| 10,836.0 |
| 9,721.4 |
| 9,695.7 |
| 9,753.8 |
| 9,612.7 |
| 9,537.3 |
| 7,702.4 |
| 7,889.4 |
| 7,775.5 |
| 7,778.7 |
| 7,860.6 |
| 6,913.8 |
| 5,531.4 |
| 5,438.9 |
| 5,425.2 |
| 5,592.2 |
| 5,510.2 |
| 17.7 |
| 30.2 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.6 |
| - |
| - |
| - |
| - |
| 30.7 |
| - |
| 200.0 |
| 150.0 |
| - |
| 220.0 |
| 212.9 |
| 50.0 |
| - |
| 75.0 |
| 246.7 |
| 166.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,349.5 |
| 11,540.6 |
| 11,566.3 |
| 11,069.8 |
| 9,493.7 |
| 9,274.0 |
| 9,283.9 |
| 9,599.9 |
| 8,503.8 |
| 8,475.3 |
| 8,537.8 |
| 8,409.1 |
| 8,351.2 |
| 6,707.4 |
| 6,917.2 |
| 6,818.4 |
| 6,836.6 |
| 6,925.6 |
| 6,077.7 |
| 4,918.3 |
| 4,836.6 |
| 4,830.9 |
| 4,996.2 |
| 4,922.1 |
| 1,318.7 |
| 1,317.0 |
| 1,315.0 |
| 1,316.7 |
| 1,255.0 |
| 1,253.4 |
| 1,250.4 |
| 1,248.0 |
| 1,249.3 |
| 1,248.2 |
| 1,247.6 |
| 1,246.2 |
| 1,247.3 |
| 1,080.1 |
| 1,079.1 |
| 1,082.3 |
| 1,084.4 |
| 1,084.9 |
| 989.0 |
| 780.9 |
| 780.4 |
| 781.7 |
| 783.4 |
| 785.8 |
| 92.5 |
| 75.6 |
| 62.9 |
| 45.9 |
| 20.8 |
| 4.7 |
| (14.0) |
| (27.6) |
| (14.8) |
| (31.9) |
| (44.9) |
| (57.1) |
| (72.2) |
| (87.5) |
| (104.5) |
| (119.5) |
| (132.1) |
| (135.6) |
| (146.0) |
| (155.5) |
| (163.7) |
| (168.6) |
| (177.4) |
| (211.1) |
| (137.6) |
| (23.8) |
| (1.4) |
| 10.7 |
| 3.8 |
| 33.3 |
| 35.5 |
| 37.0 |
| 33.1 |
| 15.0 |
| 17.4 |
| 14.6 |
| 1.6 |
| (6.8) |
| (13.0) |
| (10.9) |
| (9.7) |
| (2.8) |
| 0.5 |
| 0.3 |
| (0.1) |
| 0.0 |
| 6.8 |
| 8.0 |
| 56.3 |
| 44.7 |
| 39.0 |
| 37.5 |
| 35.0 |
| 35.1 |
| 37.3 |
| 28.0 |
| 17.2 |
| 12.4 |
| 5.7 |
| 6.2 |
| 6.5 |
| 9.8 |
| 13.2 |
| 15.0 |
| 17.9 |
| 22.1 |
| 22.5 |
| 23.8 |
| 25.6 |
| 28.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,218.0 |
| 1,319.1 |
| 1,333.1 |
| 1,345.7 |
| 1,265.8 |
| 1,270.1 |
| 1,255.7 |
| 1,236.1 |
| 1,217.6 |
| 1,220.4 |
| 1,216.0 |
| 1,203.6 |
| 1,186.1 |
| 995.0 |
| 972.1 |
| 957.2 |
| 942.1 |
| 935.0 |
| 836.1 |
| 613.1 |
| 602.3 |
| 594.3 |
| 596.1 |
| 588.1 |
| 1,333.1 |
| 1,345.7 |
| 1,265.8 |
| 1,270.1 |
| 1,255.7 |
| 1,236.1 |
| 1,217.6 |
| 1,220.4 |
| 1,216.0 |
| 1,203.6 |
| 1,186.1 |
| 995.0 |
| 972.1 |
| 957.2 |
| 942.1 |
| 935.0 |
| 836.1 |
| 613.1 |
| 602.3 |
| 594.3 |
| 596.1 |
| 588.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.3 |
| (30.7) |
| (317.5) |
| (83.3) |
| 48.5 |
| (164.1) |
| (359.5) |
| (11.7) |
| (34.1) |
| (20.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,333.1 |
| 1,345.7 |
| 1,265.8 |
| 1,270.1 |
| 1,255.7 |
| 1,236.1 |
| 1,217.6 |
| 1,220.4 |
| 1,216.0 |
| 1,203.6 |
| 1,186.1 |
| 995.0 |
| 972.1 |
| 957.2 |
| 942.1 |
| 935.0 |
| 836.1 |
| 613.1 |
| 602.3 |
| 594.3 |
| 596.1 |
| 588.1 |
| 943.2 |
| 954.2 |
| 963.9 |
| 904.7 |
| 906.5 |
| 889.7 |
| 868.0 |
| 847.0 |
| 847.3 |
| 834.7 |
| 828.3 |
| 808.4 |
| 694.4 |
| 670.2 |
| 653.8 |
| 637.2 |
| 626.9 |
| 588.5 |
| 494.2 |
| 482.3 |
| 473.0 |
| 474.0 |
| 464.9 |