| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 74.5 | 140.4 | 67.0 | 20.1 | 123.7 | 157.1 | 39.1 | 35.2 | 12.8 | 72.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 74.5 | 140.4 | 67.0 | 20.1 | 123.7 | 157.1 | 39.1 | 35.2 | 12.8 | 72.0 |
| Receivables | ||||||||||
| Accounts Receivable | 393.1 | 415.2 | 442.3 | 397.6 | 378.9 | 319.2 | 333.7 | 317.1 | 330.2 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | 6.5 | 26.5 | 23.8 | 25.0 | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 1,092.5 | 934.5 | 857.4 | 812.6 | 686.7 | 614.4 | 602.0 | 544.8 | 473.7 | - |
| Accumulated Depreciation | 550.9 | 542.6 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 137.7 | 144.1 | 136.2 | 151.2 | 144.4 | 116.8 | 99.8 | 93.6 | 76.1 | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | |||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 790.2 | 802.5 | 888.1 | 1,330.7 | 1,130.6 | 1,127.5 | 1,134.2 | 1,141.3 | 1,574.9 | - |
| Operating Lease Liabilities Non-Current | 53.5 | 62.6 | 65.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 0.8 | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 790.2 | 802.5 | 888.1 | 1,342.7 | 1,141.0 | 1,139.8 | 1,144.6 | 1,154.3 | 1,589.5 | - |
| Net debt | 715.7 | 662.1 | 821.1 | 1,322.6 | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.1 | 37.0 | 74.5 | 79.1 | 141.3 | 98.3 | 140.4 | 115.9 | 177.3 | 64.5 | 67.0 | 9.6 | 11.0 | 22.4 | 20.1 | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 85.6 | 86.7 | 89.3 | 129.2 | 97.0 | 62.2 | 44.5 | 55.2 | 45.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 666.3 | 780.1 | 742.1 | 677.1 | 710.8 | 633.1 | 551.4 | 531.2 | 502.5 | - |
| 542.2 |
| 484.3 |
| 422.3 |
| 362.9 |
| 329.6 |
| 288.0 |
| 228.2 |
| - |
| Property,Plant & Equipment Net | 541.6 | 391.9 | 315.2 | 328.3 | 264.4 | 251.5 | 272.4 | 256.8 | 245.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,015.7 | 2,015.7 | 2,021.4 | 2,008.8 | 1,950.8 | 1,859.3 | 1,810.4 | 1,766.8 | 1,703.8 | - |
| Intangible Assets | 66.5 | 95.8 | 132.3 | 174.3 | 197.6 | 221.3 | 251.5 | 290.5 | 371.3 | - |
| Operating Lease Right Of Use Assets | 72.1 | 81.3 | 86.1 | 81.6 | 69.5 | 58.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 29.8 | 27.0 | 55.1 | 35.4 | 44.5 | 47.0 | 42.9 | 46.6 | 35.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,392.0 | 3,391.8 | 3,352.2 | 3,305.5 | 3,237.6 | 3,071.0 | 2,928.6 | 2,891.9 | 2,858.6 | - |
| 12.0 |
| 10.4 |
| 12.3 |
| 10.4 |
| 13.0 |
| 14.6 |
| - |
| Deferred Revenue Current | 87.6 | 83.8 | 68.2 | 59.3 | 48.2 | 57.1 | 49.1 | 72.5 | 58.2 | - |
| Operating Lease Liabilities Current | 24.7 | 24.9 | 27.3 | 26.8 | 22.0 | 18.3 | - | - | - | - |
| Accrued Expenses | 212.2 | 237.7 | 180.2 | 193.5 | 220.9 | 197.2 | 136.0 | 117.9 | 137.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 514.5 | 543.3 | 466.7 | 488.4 | 496.1 | 450.1 | 332.7 | 331.5 | 342.1 | - |
| 61.3 |
| 54.2 |
| 47.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 63.8 | 43.9 | 51.1 | 68.6 | 70.8 | 38.9 | 64.4 | 67.2 | 125.1 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 47.1 | 44.3 | 34.6 | 38.6 | 38.7 | 32.8 | 26.4 | 31.2 | 53.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,591.9 | 1,609.4 | 1,610.7 | 2,088.7 | 1,894.9 | 1,799.5 | 1,644.8 | 1,664.6 | 2,162.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (12.9) | (68.9) | (135.3) | (127.6) | (141.6) | (187.9) | (146.3) | (189.6) | (178.0) | - |
| Accumulated Other Comprehensive Income | (0.9) | (1.5) | 17.1 | 2.0 | (1.5) | (6.9) | (11.7) | (10.4) | (20.6) | - |
| Treasury Stock | - | - | - | - | - | - | 1.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,293.0 | 1,275.3 | 1,243.3 | 1,216.8 | 1,342.7 | 1,271.5 | 1,283.8 | 1,227.3 | 696.2 | 782.9 |
| Total Equity | 1,293.0 | 1,275.3 | 1,243.3 | 1,216.8 | 1,342.7 | 1,271.5 | 1,283.8 | 1,227.3 | 696.2 | 782.9 |
| 1,017.3 |
| 982.7 |
| 1,105.5 |
| 1,119.1 |
| 1,576.7 |
| - |
| Working Capital | 151.8 | 236.8 | 275.4 | 188.7 | 214.7 | 183.0 | 218.7 | 199.7 | 160.4 | - |
| Book Value | 1,293.0 | 1,275.3 | 1,243.3 | 1,216.8 | 1,342.7 | 1,271.5 | 1,283.8 | 1,227.3 | 696.2 | 782.9 |
| Tangible Book Value | (789.2) | (836.2) | (910.4) | (966.3) | (805.7) | (809.1) | (778.1) | (830.0) | (1,378.9) | - |
| 26.3 |
| 45.5 |
| 132.8 |
| 123.7 |
| 125.0 |
| 123.8 |
| 81.6 |
| 157.1 |
| 89.9 |
| 88.0 |
| 10.3 |
| 39.1 |
| 10.9 |
| 11.2 |
| 17.7 |
| 35.2 |
| 16.4 |
| 9.5 |
| 73.5 |
| 68.0 |
| 19.6 |
| 72.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.1 | 37.0 | 74.5 | 79.1 | 141.3 | 98.3 | 140.4 | 115.9 | 177.3 | 64.5 | 67.0 | 9.6 | 11.0 | 22.4 | 20.1 | 26.3 | 45.5 | 132.8 | 123.7 | 125.0 | 123.8 | 81.6 | 157.1 | 89.9 | 88.0 | 10.3 | 39.1 | 10.9 | 11.2 | 17.7 | 35.2 | 16.4 | 9.5 | 73.5 | 68.0 | 19.6 | 72.0 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 432.0 | 367.7 | 393.1 | 396.2 | 394.9 | 390.0 | 415.2 | 446.4 | 420.8 | 418.9 | 442.3 | 445.7 | 413.1 | 412.0 | 397.6 | 422.4 | 411.4 | 382.2 | 378.9 | 365.5 | 376.4 | 346.2 | 319.2 | 334.9 | 334.0 | 363.9 | 333.7 | 346.8 | 353.1 | 298.1 | 317.1 | 343.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.5 | 30.0 | 28.4 | 26.5 | 25.2 | 24.5 | 25.2 | 23.8 | 21.0 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Current Assets | 94.3 | 95.5 | 85.6 | 81.1 | 87.8 | 100.7 | 86.7 | 74.3 | 88.3 | 99.7 | 89.3 | 93.2 | 108.9 | 139.0 | 129.2 | 114.0 | 110.0 | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 629.6 | 598.8 | 666.3 | 665.3 | 715.5 | 686.0 | 780.1 | 760.1 | 798.6 | 690.9 | 742.1 | 686.7 | 653.4 | 695.2 | 677.1 | 683.8 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,153.2 | 1,106.1 | 1,092.5 | 1,056.9 | 968.5 | 952.6 | 934.5 | 928.6 | 878.2 | 858.9 | 857.4 | 868.0 | 854.2 | 842.1 | 812.6 | 792.4 | 756.3 | 713.9 | 686.7 | 670.5 | 656.4 | 637.4 | 614.4 | 647.5 | 631.7 | 603.2 | 602.0 | 597.6 | 578.3 | 556.9 | 544.8 | 534.6 | - | - | - | - | - |
| Accumulated Depreciation | 591.6 | 571.7 | 550.9 | 563.8 | 564.0 | 552.3 | 542.6 | 573.0 | 574.2 | 556.1 | 542.2 | 537.3 | 522.1 | 502.9 | 484.3 | 469.4 | 455.0 | ||||||||||||||||||||
| Property,Plant & Equipment Net | 561.6 | 534.4 | 541.6 | 493.1 | 404.5 | 400.3 | 391.9 | 355.6 | 304.0 | 302.8 | 315.2 | 330.7 | 332.1 | 339.2 | 328.3 | 323.0 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 2,015.7 | 2,015.7 | 2,015.7 | 2,015.7 | 2,015.6 | 2,015.6 | 2,015.7 | 2,015.7 | 2,015.7 | 2,021.5 | 2,021.4 | 2,021.5 | 2,023.4 | 2,017.6 | 2,008.8 | 2,005.4 | 2,017.8 | 1,950.5 | |||||||||||||||||||
| Intangible Assets | 55.0 | 60.3 | 66.5 | 73.5 | 80.6 | 87.7 | 95.8 | 104.1 | 112.7 | 122.1 | 132.3 | 143.0 | 153.8 | 163.4 | 174.3 | 186.4 | 189.0 | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | 72.7 | 74.8 | 72.1 | 74.6 | 75.8 | 78.1 | 81.3 | 83.0 | 84.2 | 86.0 | 86.1 | 84.8 | 81.7 | 79.7 | 81.6 | 78.4 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 38.8 | 32.3 | 29.8 | 35.0 | 32.8 | 39.9 | 27.0 | 44.7 | 46.4 | 40.2 | 55.1 | 53.0 | 33.9 | 34.6 | 35.4 | 40.0 | 42.5 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 3,373.4 | 3,316.3 | 3,392.0 | 3,357.2 | 3,324.8 | 3,307.6 | 3,391.8 | 3,363.2 | 3,361.6 | 3,263.5 | 3,352.2 | 3,319.7 | 3,278.3 | 3,329.7 | 3,305.5 | 3,317.0 | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 124.3 | 114.0 | 137.7 | 120.4 | 136.6 | 122.5 | 144.1 | 140.5 | 131.4 | 120.2 | 136.2 | 144.8 | 140.8 | 132.8 | 151.2 | 159.0 | 158.1 | 144.1 | 144.4 | 145.2 | 144.3 | 117.4 | 116.8 | 106.9 | 112.3 | 109.3 | 99.8 | 97.5 | 94.6 | 81.1 | 93.6 | 84.0 | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 10.4 | 10.4 | |||||||||||||||||||
| Deferred Revenue Current | 114.0 | 101.7 | 87.6 | 99.7 | 113.4 | 111.8 | 83.8 | 94.6 | 103.5 | 90.9 | 68.2 | 79.4 | 88.3 | 74.5 | 59.3 | 73.0 | 81.5 | ||||||||||||||||||||
| Operating Lease Liabilities Current | 25.0 | 25.2 | 24.7 | 24.8 | 24.7 | 24.6 | 24.9 | 25.3 | 25.3 | 27.2 | 27.3 | 27.3 | 27.3 | 27.1 | 26.8 | 25.6 | |||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 512.4 | 475.5 | 514.5 | 509.3 | 504.8 | 479.3 | 543.3 | 524.6 | 477.2 | 421.2 | 466.7 | 516.4 | 502.2 | 461.1 | 488.4 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | 823.9 | 801.1 | 790.2 | 790.7 | 798.9 | 796.5 | 802.5 | 807.0 | 880.4 | 879.8 | 888.1 | 1,336.2 | 1,344.9 | 1,409.5 | 1,330.7 | 1,336.4 | 1,259.3 | 1,204.0 | 1,130.6 | 1,121.8 | 1,123.4 | 1,125.8 | 1,127.5 | 1,159.1 | 1,220.8 | 1,132.5 | 1,134.2 | 1,145.8 | 1,147.5 | 1,139.6 | 1,141.3 | 1,643.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 53.7 | 55.6 | 53.5 | 55.8 | 57.2 | 59.6 | 62.6 | 64.0 | 65.2 | 65.2 | 65.1 | 63.8 | 60.8 | 59.0 | 61.3 | 59.2 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | 60.4 | 58.3 | 63.8 | 47.2 | 42.5 | 43.4 | 43.9 | 40.5 | 43.1 | 41.0 | 51.1 | 50.5 | 52.7 | 61.1 | 68.6 | 56.2 | 57.7 | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | 51.0 | 45.6 | 47.1 | 42.8 | 28.5 | 35.6 | 44.3 | 45.1 | 36.4 | 33.0 | 34.6 | 36.8 | 36.4 | 39.7 | 38.6 | 36.5 | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 1,625.3 | 1,554.9 | 1,591.9 | 1,570.5 | 1,556.4 | 1,535.0 | 1,609.4 | 1,592.3 | 1,610.6 | 1,548.3 | 1,610.7 | 2,099.3 | 2,092.4 | 2,128.4 | 2,088.7 | 2,119.6 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 0.8 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (26.4) | (28.1) | (12.9) | (40.6) | (72.9) | (79.3) | (68.9) | (94.5) | (118.0) | (151.7) | (135.3) | (151.7) | (168.5) | (146.5) | (127.6) | (142.9) | (153.7) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.2 | (1.5) | (0.9) | (0.6) | 2.3 | 6.7 | (1.5) | 10.7 | 10.3 | 4.2 | 17.1 | 13.8 | (0.1) | (0.4) | 2.0 | 2.6 | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 1,241.0 | 1,254.3 | 1,293.0 | 1,279.6 | 1,261.3 | 1,265.5 | 1,275.3 | 1,263.8 | 1,243.9 | 1,208.1 | 1,243.3 | 1,220.4 | 1,185.9 | 1,201.3 | 1,216.8 | 1,197.4 | |||||||||||||||||||||
| Total Equity | 1,241.0 | 1,254.3 | 1,293.0 | 1,279.6 | 1,261.3 | 1,265.5 | 1,275.3 | 1,263.8 | 1,243.9 | 1,208.1 | 1,243.3 | 1,220.4 | 1,185.9 | 1,201.3 | 1,216.8 | 1,197.4 | 1,253.5 | 1,334.5 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | 823.9 | 801.1 | 790.2 | 790.7 | 798.9 | 796.5 | 802.5 | 807.0 | 880.4 | 879.8 | 888.1 | 1,348.2 | 1,356.9 | 1,421.5 | 1,342.7 | 1,348.4 | 1,269.7 | 1,214.4 | 1,141.0 | 1,132.2 | 1,133.8 | 1,136.2 | 1,139.8 | 1,169.5 | 1,231.2 | 1,142.9 | 1,144.6 | 1,156.2 | 1,157.8 | 1,150.0 | 1,154.2 | 1,657.7 | - | - | - | - | - |
| Net debt | 813.8 | 764.1 | 715.7 | 711.6 | 657.6 | 698.2 | 662.1 | 691.1 | 703.1 | 815.3 | 821.1 | 1,338.6 | 1,345.9 | 1,399.1 | 1,322.6 | 1,322.1 | 1,224.2 | 1,081.6 | |||||||||||||||||||
| Working Capital | 117.2 | 123.3 | 151.8 | 156.0 | 210.7 | 206.7 | 236.8 | 235.5 | 321.4 | 269.7 | 275.4 | 170.3 | 151.2 | 234.1 | 188.7 | 154.1 | 138.3 | 255.3 | |||||||||||||||||||
| Book Value | 1,241.0 | 1,254.3 | 1,293.0 | 1,279.6 | 1,261.3 | 1,265.5 | 1,275.3 | 1,263.8 | 1,243.9 | 1,208.1 | 1,243.3 | 1,220.4 | 1,185.9 | 1,201.3 | 1,216.8 | 1,197.4 | 1,253.5 | 1,334.5 | |||||||||||||||||||
| Tangible Book Value | (829.7) | (821.7) | (789.2) | (809.6) | (834.9) | (837.8) | (836.2) | (856.0) | (884.5) | (935.5) | (910.4) | (944.1) | (991.3) | (979.7) | (966.3) | (994.4) | (953.3) | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.5 |
| 97.0 |
| 57.3 |
| 61.1 |
| 65.2 |
| 62.2 |
| 62.6 |
| 59.7 |
| 55.1 |
| 44.5 |
| 38.2 |
| 52.5 |
| 58.2 |
| 55.2 |
| 55.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.0 |
| 711.7 |
| 710.8 |
| 644.4 |
| 635.7 |
| 567.6 |
| 633.1 |
| 604.7 |
| 593.0 |
| 542.6 |
| 551.4 |
| 523.5 |
| 535.1 |
| 492.5 |
| 531.2 |
| 539.3 |
| - |
| - |
| - |
| - |
| - |
| 440.5 |
| 422.3 |
| 401.5 |
| 394.6 |
| 381.6 |
| 362.9 |
| 366.0 |
| 353.4 |
| 334.6 |
| 329.6 |
| 319.3 |
| 311.7 |
| 301.5 |
| 288.0 |
| 274.1 |
| - |
| - |
| - |
| - |
| - |
| 301.3 |
| 273.4 |
| 264.4 |
| 269.0 |
| 261.8 |
| 255.8 |
| 251.5 |
| 281.5 |
| 278.3 |
| 268.6 |
| 272.4 |
| 278.3 |
| 266.7 |
| 255.4 |
| 256.8 |
| 260.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,950.8 |
| 1,943.3 |
| 1,919.6 |
| 1,900.3 |
| 1,859.3 |
| 1,877.5 |
| 1,878.9 |
| 1,823.0 |
| 1,810.4 |
| 1,806.5 |
| 1,799.2 |
| 1,769.2 |
| 1,766.8 |
| 1,772.2 |
| - |
| - |
| 1,667.1 |
| - |
| - |
| 189.0 |
| 197.6 |
| 207.9 |
| 214.1 |
| 223.9 |
| 221.3 |
| 228.1 |
| 241.7 |
| 242.2 |
| 251.5 |
| 263.5 |
| 274.6 |
| 275.3 |
| 290.5 |
| 305.3 |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 72.0 |
| 69.5 |
| 70.0 |
| 65.1 |
| 64.1 |
| 58.8 |
| 60.2 |
| 66.7 |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.5 |
| 44.5 |
| 42.1 |
| 42.1 |
| 45.5 |
| 47.0 |
| 44.5 |
| 45.3 |
| 45.5 |
| 42.9 |
| 44.1 |
| 43.0 |
| 44.5 |
| 46.7 |
| 41.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,294.6 |
| 3,245.1 |
| 3,237.6 |
| 3,176.7 |
| 3,138.4 |
| 3,057.2 |
| 3,071.0 |
| 3,096.5 |
| 3,103.9 |
| 2,986.9 |
| 2,928.6 |
| 2,915.9 |
| 2,918.6 |
| 2,836.9 |
| 2,891.9 |
| 2,919.2 |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 10.4 |
| 10.4 |
| 10.4 |
| 12.3 |
| 10.4 |
| 10.4 |
| 10.4 |
| 10.4 |
| 10.4 |
| 10.4 |
| 10.4 |
| 13.0 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| 63.5 |
| 48.2 |
| 53.1 |
| 74.3 |
| 67.1 |
| 57.1 |
| 70.8 |
| 86.1 |
| 66.5 |
| 49.1 |
| 62.7 |
| 100.1 |
| 77.4 |
| 72.5 |
| 76.7 |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| 23.2 |
| 22.0 |
| 22.0 |
| 20.8 |
| 20.0 |
| 18.3 |
| 19.4 |
| 21.4 |
| 23.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 529.7 |
| 525.7 |
| 456.4 |
| 496.1 |
| 501.9 |
| 508.9 |
| 432.3 |
| 450.1 |
| 446.4 |
| 413.1 |
| 362.7 |
| 332.7 |
| 344.9 |
| 378.2 |
| 298.2 |
| 331.5 |
| 367.9 |
| - |
| - |
| - |
| - |
| - |
| 61.7 |
| 55.2 |
| 54.2 |
| 54.7 |
| 51.2 |
| 51.0 |
| 47.5 |
| 47.8 |
| 50.6 |
| 48.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.7 |
| 70.8 |
| 48.8 |
| 40.1 |
| 36.2 |
| 38.9 |
| 46.8 |
| 50.9 |
| 60.3 |
| 64.4 |
| 56.4 |
| 59.2 |
| 62.6 |
| 67.2 |
| 72.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.1 |
| 29.5 |
| 38.7 |
| 39.0 |
| 34.6 |
| 43.0 |
| 32.8 |
| 26.6 |
| 20.1 |
| 15.6 |
| 26.4 |
| 28.1 |
| 25.8 |
| 33.1 |
| 31.2 |
| 33.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,041.1 |
| 1,910.6 |
| 1,894.9 |
| 1,864.1 |
| 1,856.6 |
| 1,788.5 |
| 1,799.5 |
| 1,829.4 |
| 1,843.3 |
| 1,703.8 |
| 1,644.8 |
| 1,661.1 |
| 1,694.6 |
| 1,616.1 |
| 1,664.6 |
| 2,197.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (154.4) |
| (141.6) |
| (168.4) |
| (193.6) |
| (199.9) |
| (187.9) |
| (181.8) |
| (179.4) |
| (158.9) |
| (146.3) |
| (171.5) |
| (203.2) |
| (199.6) |
| (189.6) |
| (178.7) |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| (1.0) |
| (1.5) |
| (1.1) |
| (1.5) |
| (3.3) |
| (6.9) |
| (12.4) |
| (16.6) |
| (9.6) |
| (11.7) |
| (12.9) |
| (11.8) |
| (12.9) |
| (10.4) |
| (12.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,253.5 |
| 1,334.5 |
| 1,342.7 |
| 1,312.6 |
| 1,281.8 |
| 1,268.7 |
| 1,271.5 |
| 1,267.1 |
| 1,260.6 |
| 1,283.1 |
| 1,283.8 |
| 1,254.8 |
| 1,223.9 |
| 1,220.8 |
| 1,227.3 |
| 721.4 |
| 704.6 |
| 720.1 |
| 705.2 |
| 694.5 |
| 782.9 |
| 1,342.7 |
| 1,312.6 |
| 1,281.8 |
| 1,268.7 |
| 1,271.5 |
| 1,267.1 |
| 1,260.6 |
| 1,283.1 |
| 1,283.8 |
| 1,254.8 |
| 1,223.9 |
| 1,220.8 |
| 1,227.3 |
| 721.4 |
| 704.6 |
| 720.1 |
| 705.2 |
| 694.5 |
| 782.9 |
| 1,017.3 |
| 1,007.2 |
| 1,010.0 |
| 1,054.6 |
| 982.7 |
| 1,079.6 |
| 1,143.2 |
| 1,132.6 |
| 1,105.5 |
| 1,145.3 |
| 1,146.6 |
| 1,132.3 |
| 1,119.0 |
| 1,641.3 |
| - |
| - |
| - |
| - |
| - |
| 214.7 |
| 142.5 |
| 126.8 |
| 135.3 |
| 183.0 |
| 158.3 |
| 179.9 |
| 179.9 |
| 218.7 |
| 178.7 |
| 156.9 |
| 194.2 |
| 199.7 |
| 171.5 |
| - |
| - |
| - |
| - |
| - |
| 1,342.7 |
| 1,312.6 |
| 1,281.8 |
| 1,268.7 |
| 1,271.5 |
| 1,267.1 |
| 1,260.6 |
| 1,283.1 |
| 1,283.8 |
| 1,254.8 |
| 1,223.9 |
| 1,220.8 |
| 1,227.3 |
| 721.4 |
| 704.6 |
| 720.1 |
| 705.2 |
| 694.5 |
| 782.9 |
| (805.0) |
| (805.7) |
| (838.6) |
| (851.9) |
| (855.5) |
| (809.1) |
| (838.5) |
| (860.0) |
| (782.1) |
| (778.1) |
| (815.2) |
| (849.9) |
| (823.7) |
| (830.0) |
| (1,356.1) |
| - |
| - |
| (961.9) |
| - |
| - |