| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||
| Interest Income | 8.8 | 10.0 | 7.2 | 4.7 | 1.0 | 0.5 | 0.6 | 1.2 | 0.5 | 0.3 | 0.4 |
| Interest Expense | - | - | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | 16.4 | 13.9 | 9.9 | 12.6 | 18.3 | 15.9 | 8.5 | 6.9 | 5.2 | 10.1 | 8.1 |
| Net Income From Continuing Ops | 53.9 | 46.1 | |||||||||
| Per Share | |||||||||||
| EPS Basic | 1.79 | 1.53 | 1.05 | 1.29 | 1.78 | 1.59 | 0.95 | 1.07 | 0.93 | 0.69 | 0.59 |
| EPS Diluted | 1.75 | 1.49 | 1.03 | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.6 | - | - | - | 0.6 | - | - | - | 0.7 | - | - | - | |||||||||||||||||||||
| Amortization of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | ||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||||||||||||
| Interest Income | 1.3 | 2.1 | 3.2 | 2.1 | 2.5 | 2.3 | 2.4 | 1.3 | 1.2 | 1.5 | 1.3 | 1.0 | 0.8 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | 34.0 | 33.2 | 31.4 | 29.1 | 23.4 | 16.0 | 8.3 | 5.3 | 4.5 | 4.6 | |||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pre-Tax Income | 22.8 | 17.1 | 15.1 | 15.1 | 12.7 | 10.5 | 11.4 | 10.6 | 10.2 | 11.2 | 12.5 | 13.0 | 15.8 | 17.9 | 19.8 | 17.4 | 16.6 | ||||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.4 | 3.8 | 3.5 | 3.6 | 3.0 | 2.3 | 2.7 | 2.5 | 2.4 | 2.4 | 2.9 | 3.1 | 4.2 | 4.2 | 5.3 | 4.5 | 4.3 | 4.3 | 4.0 | 3.8 | 3.7 | 1.7 | 2.2 | 2.0 | 2.5 | 1.4 | 2.1 | 1.2 | 2.3 | (1.3) | 2.2 | 2.3 | 2.1 | 2.0 | 3.1 | 2.7 | 2.4 |
| Net Income From Continuing Ops | 17.4 | 13.3 | 11.6 | 11.5 | 9.6 | 8.2 | 8.7 | 8.1 | 7.8 | 8.9 | 9.6 | 9.8 | 11.6 | 13.7 | 14.5 | 12.9 | 12.3 | ||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Net Income | 17.4 | 13.3 | 11.6 | 11.5 | 9.6 | 8.2 | 8.7 | 8.1 | 7.8 | 8.9 | 9.6 | 9.8 | 11.6 | 13.7 | 14.5 | 12.9 | 12.3 | ||||||||||||||||||||
| Net Income Attributable To Parent | 17.4 | 13.3 | 11.6 | 11.5 | 9.6 | 8.2 | 8.7 | 8.1 | 7.8 | 8.9 | 9.6 | 9.8 | 11.6 | 13.7 | 14.5 | 12.9 | |||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Less: Preferred Dividends | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||
| Net Income To Common Shareholders | 16.4 | 12.3 | 10.6 | 10.5 | 8.6 | 7.2 | 7.7 | 7.1 | 6.8 | 7.9 | 8.6 | 8.8 | 10.6 | 12.7 | 13.5 | ||||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.59 | - | 0.38 | 0.38 | 0.31 | - | 0.28 | 0.26 | 0.25 | - | 0.31 | 0.32 | 0.38 | - | 0.49 | 0.43 | 0.40 | - | 0.41 | 0.39 | 0.38 | - | 0.25 | 0.26 | 0.26 | - | 0.27 | 0.27 | 0.23 | - | 0.22 | 0.22 | 0.23 | - | 0.19 | 0.20 | 0.17 |
| EPS Diluted | 0.58 | - | 0.38 | 0.38 | 0.31 | - | 0.27 | 0.26 | 0.24 | - | 0.30 | 0.31 | 0.37 | - | 0.47 | 0.41 | 0.39 | - | |||||||||||||||||||
| Shares Basic | 27.8 | - | 27.5 | 27.5 | 27.6 | - | 27.4 | 27.4 | 27.7 | - | 27.9 | 27.9 | 27.7 | - | 27.5 | 27.8 | 28.1 | - | |||||||||||||||||||
| Shares Diluted | 28.5 | - | 28.2 | 28.0 | 28.0 | - | 27.9 | 27.7 | 28.1 | - | 28.3 | 28.2 | 28.5 | - | 28.6 | 28.8 | 29.2 | - | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 2.5 | 2.4 | 2.5 | 2.6 | 2.4 | 1.2 | 1.0 | 0.8 | 0.7 | 0.6 |
| Amortization of Intangibles | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| 117.2 |
| 34.0 |
| 19.4 |
| 26.9 |
| 29.6 |
| 20.5 |
| 12.2 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 70.2 | 60.0 | 42.7 | 52.5 | 71.7 | 61.6 | 35.7 | 38.3 | 32.1 | 27.0 | 21.3 |
| 32.8 |
| 40.0 |
| 53.4 |
| 45.7 |
| 27.2 |
| 31.4 |
| 26.9 |
| 16.9 |
| 13.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 53.9 | 46.1 | 32.8 | 40.0 | 53.4 | 45.7 | 27.2 | 31.4 | 26.9 | 16.9 | 13.2 |
| Net Income Attributable To Parent | 53.9 | 46.1 | 32.8 | 40.0 | 53.4 | 45.7 | 27.2 | 31.4 | 26.9 | 16.9 | 13.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 1.2 | - | - | - | - | - |
| Net Income To Common Shareholders | 49.8 | 42.0 | 28.8 | 35.9 | 49.3 | 44.5 | 27.2 | 31.4 | 26.9 | 16.9 | 13.2 |
| 1.27 |
| 1.72 |
| 1.54 |
| 0.93 |
| 1.05 |
| 0.91 |
| 0.68 |
| 0.58 |
| Shares Basic | 27.8 | 27.5 | 27.5 | 27.9 | 27.8 | 28.0 | 28.6 | 29.4 | 29.0 | 24.6 | 22.3 |
| Shares Diluted | 28.5 | 28.2 | 27.9 | 28.3 | 28.7 | 29.0 | 29.2 | 30.0 | 29.4 | 25.0 | 22.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.9 |
| 5.0 |
| 5.9 |
| 6.8 |
| 6.8 |
| 7.4 |
| 7.5 |
| 7.6 |
| 7.4 |
| 7.1 |
| - |
| 5.5 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 15.5 |
| 14.8 |
| 14.4 |
| 6.7 |
| 9.4 |
| 9.6 |
| 10.0 |
| 10.0 |
| 9.9 |
| 9.2 |
| 9.3 |
| 6.5 |
| 8.6 |
| 9.0 |
| 8.0 |
| 5.4 |
| 7.7 |
| 7.5 |
| 6.5 |
| 12.5 |
| 11.5 |
| 11.0 |
| 10.7 |
| 5.0 |
| 7.2 |
| 7.6 |
| 7.4 |
| 8.6 |
| 7.8 |
| 8.0 |
| 7.0 |
| 7.8 |
| 6.5 |
| 6.7 |
| 6.0 |
| 3.3 |
| 4.7 |
| 4.8 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 11.5 |
| 11.0 |
| 10.7 |
| 5.0 |
| 7.2 |
| 7.6 |
| 7.4 |
| 8.6 |
| 7.8 |
| 8.0 |
| 7.0 |
| 7.8 |
| 6.5 |
| 6.7 |
| 6.0 |
| 3.3 |
| 4.7 |
| 4.8 |
| 4.1 |
| 12.3 |
| 12.5 |
| 11.5 |
| 11.0 |
| 10.7 |
| 5.0 |
| 7.2 |
| 7.6 |
| 7.4 |
| 8.6 |
| 7.8 |
| 8.0 |
| 7.0 |
| 7.8 |
| 6.5 |
| 6.7 |
| 6.0 |
| 3.3 |
| 4.7 |
| 4.8 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 11.2 |
| 11.3 |
| 11.5 |
| 11.0 |
| 10.7 |
| 5.0 |
| 7.2 |
| 7.6 |
| 7.4 |
| 8.6 |
| 7.8 |
| 8.0 |
| 7.0 |
| 7.8 |
| 6.5 |
| 6.7 |
| 6.0 |
| 3.3 |
| 4.7 |
| 4.8 |
| 4.1 |
| 0.40 |
| 0.38 |
| 0.37 |
| - |
| 0.25 |
| 0.26 |
| 0.25 |
| - |
| 0.27 |
| 0.26 |
| 0.23 |
| - |
| 0.21 |
| 0.22 |
| 0.23 |
| - |
| 0.19 |
| 0.19 |
| 0.16 |
| 28.0 |
| 28.0 |
| 28.0 |
| - |
| 28.7 |
| 28.7 |
| 28.8 |
| - |
| 28.8 |
| 29.7 |
| 30.1 |
| - |
| 30.1 |
| 30.1 |
| 25.8 |
| - |
| 24.6 |
| 24.6 |
| 24.6 |
| 29.1 |
| 29.1 |
| 28.9 |
| - |
| 29.2 |
| 29.2 |
| 29.5 |
| - |
| 29.5 |
| 30.3 |
| 30.7 |
| - |
| 30.5 |
| 30.5 |
| 26.2 |
| - |
| 24.8 |
| 24.8 |
| 24.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |