| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 860.2 | 885.8 | 866.3 | 764.0 | 682.3 | 746.3 | 672.0 | 681.5 | 604.0 | 725.5 | 590.0 | 612.4 | 568.4 | 624.2 | 523.7 | 554.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 3,376.4 | 3,198.4 | 2,703.7 | 2,496.3 | 2,232.8 | 2,124.1 | 2,123.5 | 1,894.9 | 1,799.9 | 1,687.7 | 1,550.6 | 1,415.5 | 1,450.6 | 1,546.7 | 3,291.4 | 2,952.0 | 2,688.8 | 2,854.6 |
| Cost of Revenue | 2,611.4 | 2,465.6 | 2,048.4 | 1,875.7 | 1,680.9 | 1,573.8 | 1,548.1 | 1,361.1 | 1,295.9 | 1,192.0 | 1,086.3 | 1,027.4 | 1,153.0 | 1,012.4 | 2,461.2 | 2,384.2 | 2,032.3 | |
| Gross Profit | 765.0 | 732.9 | 655.2 | 620.6 | 551.9 | 550.3 | 575.4 | 533.9 | 504.0 | 495.8 | 464.2 | 388.1 | 297.6 | 534.3 | 830.2 | 567.9 | 656.5 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 16.0 | 13.9 | 7.5 | 7.6 | 9.5 | 11.1 | 14.2 | 17.7 | 15.2 | 7.2 | 6.4 | 10.5 | 54.8 | 58.2 | 120.6 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 414.5 | 404.5 | 380.6 | 383.1 | 348.6 | 345.8 | 358.6 | 325.5 | 305.0 | 292.2 | 234.4 | 205.9 | 25.1 | 306.9 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 8.1 | 3.9 | 2.6 | 2.4 | 0.8 | 0.4 | 0.5 | 0.9 | 2.5 | 1.4 | 0.7 | 30.3 | 0.2 | 0.2 | 1.5 | 1.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 68.1 | 68.3 | 66.4 | 75.1 | 75.8 | 89.4 | 83.0 | 69.1 | 52.8 | 147.4 | 73.7 | 80.4 | 1.7 | 100.8 | 101.9 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 3.76 | 3.59 | 3.08 | 2.68 | 2.60 | 3.24 | 2.92 | 2.56 | 2.29 | 1.49 | 1.79 | 1.23 | 0.27 | 3.09 | 1.92 | 0.67 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 513.6 | 466.5 | 461.6 | 422.4 | 414.9 | 419.2 | 387.2 | 365.1 | 348.8 | 285.0 | 284.6 | 130.9 | 377.4 | 416.3 | 168.7 | ||
| 530.7 |
| 592.0 |
| 498.7 |
| 505.1 |
| 528.3 |
| 556.9 |
| 519.9 |
| 504.5 |
| 542.2 |
| 501.2 |
| 506.0 |
| 471.2 |
| 416.5 |
| 478.0 |
| 425.5 |
| 438.9 |
| 457.5 |
| 430.1 |
| 419.4 |
| 410.0 |
| 428.2 |
| 403.9 |
| 379.5 |
| 402.4 |
| Cost of Revenue | 662.8 | 698.6 | 677.3 | 572.6 | 517.1 | 571.9 | 508.0 | 513.2 | 455.4 | 537.0 | 436.3 | 471.3 | 431.1 | 463.8 | 399.3 | 413.0 | 404.8 | 443.6 | 361.5 | 375.8 | 392.8 | 414.4 | 373.8 | 367.5 | 392.4 | 361.7 | 357.7 | 338.0 | 303.6 | 324.0 | 326.3 | 318.2 | 327.4 | 308.1 | 302.3 | 278.4 | 303.2 | 301.3 | 271.2 | 265.1 |
| Gross Profit | 197.4 | 187.3 | 189.0 | 191.4 | 165.2 | 174.4 | 164.0 | 168.3 | 148.6 | 188.5 | 153.7 | 141.1 | 137.2 | 160.4 | 124.4 | 141.2 | 125.9 | 148.3 | 137.2 | 129.3 | 135.5 | 142.6 | 146.1 | 137.0 | 149.8 | 139.6 | 148.3 | 133.2 | 112.8 | 154.0 | 99.2 | 120.7 | 130.1 | 122.0 | 117.1 | 131.7 | 125.0 | 102.6 | 108.3 | 137.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.1 | 3.8 | 3.5 | 4.6 | 2.0 | 2.6 | 2.1 | 1.3 | 1.5 | 1.7 | 1.2 | 2.6 | 2.2 | 2.5 | 1.4 | 2.6 | 3.0 | 1.6 | 2.9 | 3.5 | 3.1 | 2.6 | 2.9 | 4.0 | 4.6 | 2.0 | 5.1 | 5.3 | 5.2 | 3.6 | 4.0 | 4.1 | 3.6 | 1.9 | 2.6 | 1.2 | 1.5 | 1.4 | 1.7 | 1.6 |
| Selling General & Administrative | 108.0 | 110.5 | 93.4 | 102.9 | 87.6 | 90.7 | 80.8 | 79.8 | 67.4 | 74.6 | 79.8 | 64.4 | 60.8 | 61.3 | 58.2 | 54.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 29.0 | - | - | - | 23.9 | - | - | - | 20.6 | - | - | - | 19.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 775.1 | 812.3 | 774.2 | 680.2 | 602.2 | 669.6 | 590.9 | 594.2 | 524.2 | 614.3 | 517.3 | 538.3 | 494.2 | 533.4 | 458.6 | 470.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 106.7 | 92.1 | 113.3 | 102.4 | 96.6 | 92.3 | 96.6 | 98.8 | 93.0 | 123.2 | 85.4 | 86.7 | 87.8 | 101.9 | 79.9 | 95.2 | 71.6 | 102.2 | 87.5 | 73.8 | 82.4 | 89.1 | 88.8 | 82.4 | 98.3 | 82.9 | 98.5 | 80.5 | 63.6 | 103.1 | 50.4 | 71.5 | 79.9 | 63.7 | 66.8 | 85.4 | 76.3 | 41.0 | 62.4 | 88.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 4.9 | 1.6 | 1.0 | 0.6 | 0.7 | 0.5 | 0.7 | 0.5 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | 1.1 | 0.4 | 0.8 | 0.7 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
| Interest Expense | 4.7 | 10.5 | 14.0 | 11.7 | 8.0 | 9.3 | 9.9 | 10.7 | 9.6 | 11.8 | 12.2 | 12.2 | 10.8 | 11.4 | 9.6 | 8.3 | 7.1 | 7.0 | ||||||||||||||||||||||
| Income From Equity Investments | 21.6 | 18.6 | 21.2 | 18.5 | 16.6 | 15.6 | 15.5 | 11.6 | 13.2 | 11.9 | 12.6 | 12.6 | 13.6 | 11.1 | 14.8 | 11.3 | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.6 | 8.9 | (5.8) | (4.7) | (4.8) | (14.2) | (6.0) | (7.2) | (4.6) | (37.6) | (7.2) | (8.7) | (8.2) | (45.1) | 2.1 | 2.9 | 5.9 | |||||||||||||||||||||||
| Pre-Tax Income | 107.3 | 101.0 | 107.6 | 97.8 | 91.8 | 78.1 | 90.6 | 91.6 | 88.4 | 85.6 | 78.2 | 77.9 | 79.7 | 56.8 | 82.0 | 98.1 | 77.4 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 16.1 | 7.3 | 25.4 | 19.3 | 16.3 | 7.0 | 21.0 | 18.6 | 19.8 | 19.3 | 17.8 | 19.3 | 18.7 | 13.8 | 20.2 | 23.4 | 18.4 | 30.2 | 17.6 | 19.5 | 22.1 | 21.8 | 18.7 | 19.7 | 22.8 | 17.1 | 19.5 | 18.7 | 13.8 | 9.3 | 6.5 | 18.5 | 18.6 | 71.9 | 23.9 | 27.1 | 24.6 | 9.3 | 19.5 | 29.5 |
| Net Income From Continuing Ops | 91.2 | 93.7 | 82.2 | 78.5 | 75.5 | 71.1 | 69.6 | 73.0 | 68.5 | 66.3 | 60.4 | 58.7 | 61.0 | 43.0 | 61.8 | 74.7 | 59.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 91.2 | 93.7 | 82.2 | 78.5 | 75.5 | 71.1 | 69.6 | 73.0 | 68.5 | 66.3 | 60.4 | 58.7 | 61.0 | 43.0 | 61.8 | 74.7 | 59.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 91.1 | 93.0 | 82.1 | 78.4 | 75.5 | 71.0 | 69.5 | 73.0 | 68.5 | 65.9 | 60.3 | 58.6 | 61.1 | 43.0 | 61.6 | 74.6 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.1 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | (0.1) | 0.1 | 0.2 | 0.1 | 0.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 91.1 | 93.0 | 82.1 | 78.4 | 75.5 | 71.0 | 69.5 | 73.0 | 68.5 | 65.9 | 60.3 | 58.6 | 61.1 | 43.0 | 61.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.99 | - | 0.90 | 0.86 | 0.82 | - | 0.76 | 0.80 | 0.75 | - | 0.66 | 0.64 | 0.67 | - | 0.67 | 0.82 | 0.64 | - | 0.64 | 0.62 | 0.73 | - | 0.77 | 0.67 | 0.79 | - | 0.78 | 0.62 | 0.51 | - | 0.78 | 0.61 | 0.67 | - | 0.47 | 0.62 | 0.56 | - | 0.40 | 0.56 |
| EPS Diluted | 0.99 | - | 0.89 | 0.85 | 0.82 | - | 0.76 | 0.79 | 0.75 | - | 0.66 | 0.64 | 0.67 | - | 0.67 | 0.82 | 0.64 | - | ||||||||||||||||||||||
| Shares Basic | 91.7 | - | 91.6 | 91.5 | 91.6 | - | 91.6 | 91.6 | 91.6 | - | 91.7 | 91.6 | 91.5 | - | 91.4 | 91.4 | 91.6 | - | ||||||||||||||||||||||
| Shares Diluted | 91.9 | - | 91.8 | 91.7 | 91.9 | - | 91.9 | 91.8 | 91.9 | - | 91.9 | 91.8 | 91.8 | - | 91.7 | 91.5 | 91.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 135.7 | - | - | - | 120.5 | - | - | - | 113.5 | - | - | - | 106.9 | - | - | - | 89.2 | - | - | - | 98.3 | - | - | - | 113.9 | - | - | - | 78.8 | - | - | - | 93.9 | - | - | - | 90.2 | - | - | - |
| EBIT | 106.7 | 92.1 | 113.3 | 102.4 | 96.6 | 92.3 | 96.6 | 98.8 | 93.0 | 123.2 | 85.4 | 86.7 | 87.8 | 101.9 | 79.9 | 95.2 | 71.6 | 102.2 | 87.5 | |||||||||||||||||||||
| 2,182.1 |
| 672.5 |
| 106.4 |
| 69.2 |
| 53.2 |
| Selling General & Administrative | 414.9 | 394.4 | 318.7 | 279.7 | 234.3 | 230.4 | 231.2 | 216.8 | 214.1 | 210.1 | 209.5 | 207.8 | 230.4 | 197.7 | 428.3 | 447.6 | 412.5 | 403.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 109.2 | 85.9 | 78.6 | 73.8 | 69.1 | 60.7 | 61.7 | 60.1 | 56.6 | 50.6 | 78.6 | 105.8 | 70.5 | 69.7 | 73.0 | 71.6 | 72.7 |
| Amortization of Intangibles | - | 20.6 | 11.4 | 11.4 | 10.9 | 9.3 | 8.8 | 9.1 | 11.5 | 9.2 | 2.2 | 1.9 | 3.0 | 4.0 | 11.0 | 11.5 | (11.7) | 10.0 |
| Other Operating Expenses | - | - | 0.1 | 1.5 | (2.2) | (1.4) | 1.5 | (1.0) | 2.2 | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3,041.8 | 2,868.9 | 2,379.0 | 2,164.1 | 1,930.2 | 1,811.7 | 1,792.1 | 1,598.3 | 1,525.3 | 1,409.1 | 1,332.2 | 1,223.0 | 1,458.6 | 1,289.4 | 3,011.5 | 2,935.0 | 2,514.0 | 2,640.2 |
| 346.6 |
| 95.7 |
| 248.9 |
| 269.6 |
| 1.2 |
| 3.4 |
| Interest Expense | 40.9 | 44.2 | 39.5 | 47.0 | 36.4 | 35.8 | 31.0 | 35.3 | 27.8 | 14.9 | 8.4 | 10.2 | 7.1 | 2.7 | 3.7 | 4.5 | 12.9 | 24.6 |
| Income From Equity Investments | 79.9 | 74.9 | 55.9 | 50.8 | 46.0 | 33.5 | 27.2 | 28.9 | 30.3 | 13.6 | 16.1 | 13.4 | 33.1 | 49.7 | 66.7 | 78.7 | 74.1 | 55.1 |
| Other Non-Operating Income | (0.9) | (6.3) | (31.9) | (61.7) | (34.2) | 49.9 | 3.6 | (11.8) | (24.8) | 3.6 | 22.8 | 15.1 | 8.1 | (19.2) | (27.2) | (1.2) | (28.6) | (37.3) |
| Pre-Tax Income | 413.6 | 398.1 | 348.7 | 321.4 | 314.4 | 395.7 | 362.2 | 313.7 | 280.1 | 295.8 | 257.3 | 221.1 | 32.1 | 285.5 | 319.4 | 94.5 | 220.2 | 232.3 |
| 23.9 |
| 80.0 |
| 84.4 |
| Net Income From Continuing Ops | 345.5 | 329.9 | 282.3 | 246.3 | 238.6 | 306.3 | 279.2 | 244.7 | 227.3 | 148.4 | 183.6 | 140.6 | 30.4 | 184.7 | 217.6 | 70.6 | 140.2 | 147.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (9.2) | (9.0) | 147.9 | - | - | - | - |
| Net Income | 345.5 | 329.9 | 282.3 | 246.3 | 238.6 | 306.3 | 279.2 | 244.7 | 227.3 | 148.4 | 183.6 | 131.4 | 21.5 | 332.6 | 217.6 | 70.6 | 140.2 | 147.9 |
| Net Income Attributable To Parent | 344.6 | 328.9 | 281.9 | 245.8 | 238.2 | 305.9 | 278.7 | 244.1 | 227.0 | 147.8 | 183.1 | 131.5 | 29.4 | 346.1 | 227.7 | 78.3 | 139.9 | 147.8 |
| Less: Minority Interest | 1.0 | 0.9 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.5 | 0.6 | (0.0) | (7.9) | (13.5) | (10.1) | (7.7) | 0.3 | (0.2) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 344.6 | 328.9 | 281.9 | 245.8 | 238.2 | 305.9 | 278.7 | 244.1 | 227.0 | 147.8 | 183.1 | 131.5 | 29.4 | 346.1 | 227.7 | 78.3 | 139.9 | 147.8 |
| 1.20 |
| 1.27 |
| EPS Diluted | 3.75 | 3.58 | 3.07 | 2.68 | 2.60 | 3.24 | 2.91 | 2.55 | 2.27 | 1.47 | 1.76 | 1.22 | 0.27 | 3.07 | 1.91 | 0.66 | 1.19 | 1.26 |
| Shares Basic | 91.7 | 91.6 | 91.6 | 91.6 | 91.4 | 94.3 | 95.5 | 95.4 | 99.1 | 99.3 | 102.5 | 106.7 | 108.5 | 111.9 | 118.4 | 117.6 | 116.3 | 116.1 |
| Shares Diluted | 91.9 | 91.9 | 91.9 | 91.9 | 91.7 | 94.5 | 95.7 | 95.8 | 100.0 | 100.4 | 103.8 | 107.6 | 108.8 | 112.7 | 119.0 | 118.4 | 117.6 | 117.4 |
| 320.5 |
| 342.3 |
| EBIT | 414.5 | 404.5 | 380.6 | 383.1 | 348.6 | 345.8 | 358.6 | 325.5 | 305.0 | 292.2 | 234.4 | 205.9 | 25.1 | 306.9 | 346.6 | 95.7 | 248.9 | 269.6 |
| 60.1 |
| 54.4 |
| 58.5 |
| 59.3 |
| 58.3 |
| 60.4 |
| 62.6 |
| 55.1 |
| 53.0 |
| 58.5 |
| 52.6 |
| 54.1 |
| 51.7 |
| 54.9 |
| 53.9 |
| 51.5 |
| 53.8 |
| 59.3 |
| 51.4 |
| 48.4 |
| 51.1 |
| 63.0 |
| 49.2 |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| - |
| - |
| - |
| 15.9 |
| - |
| - |
| - |
| 15.6 |
| - |
| - |
| - |
| 15.1 |
| - |
| - |
| - |
| 14.1 |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 467.9 |
| 497.1 |
| 421.9 |
| 438.6 |
| 454.2 |
| 475.7 |
| 439.4 |
| 427.0 |
| 450.0 |
| 424.9 |
| 415.4 |
| 397.6 |
| 360.5 |
| 382.5 |
| 384.4 |
| 373.6 |
| 384.7 |
| 369.2 |
| 356.2 |
| 327.9 |
| 355.8 |
| 365.7 |
| 322.1 |
| 318.6 |
| 11.5 |
| 10.2 |
| 7.0 |
| 7.5 |
| 7.7 |
| 7.9 |
| 8.0 |
| 8.2 |
| 8.9 |
| 9.5 |
| 8.7 |
| 8.5 |
| 7.9 |
| 7.9 |
| 3.6 |
| 3.6 |
| 3.8 |
| 3.9 |
| 3.5 |
| 3.1 |
| 2.0 |
| 1.6 |
| 8.8 |
| 7.3 |
| 10.6 |
| 7.3 |
| 8.3 |
| 7.9 |
| 8.3 |
| 4.9 |
| 6.1 |
| 6.5 |
| 7.9 |
| 6.9 |
| 7.7 |
| 7.6 |
| 9.3 |
| 6.2 |
| 7.2 |
| 2.8 |
| 3.6 |
| 3.3 |
| 3.9 |
| 2.8 |
| 5.0 |
| 4.7 |
| 44.9 |
| (9.7) |
| 5.2 |
| 9.5 |
| (1.3) |
| 3.1 |
| 1.6 |
| 0.2 |
| (4.3) |
| (4.0) |
| (2.8) |
| (0.8) |
| (71.8) |
| 34.2 |
| 7.7 |
| 5.1 |
| (7.4) |
| 3.8 |
| 3.1 |
| 4.1 |
| 2.5 |
| (1.7) |
| (0.5) |
| 147.1 |
| 77.8 |
| 78.9 |
| 91.9 |
| 87.8 |
| 91.9 |
| 84.1 |
| 98.4 |
| 78.6 |
| 94.5 |
| 77.7 |
| 62.9 |
| 31.3 |
| 84.6 |
| 79.2 |
| 85.0 |
| 56.3 |
| 70.6 |
| 88.5 |
| 80.4 |
| 43.5 |
| 60.7 |
| 88.0 |
| 116.9 |
| 60.2 |
| 59.4 |
| 69.8 |
| 66.0 |
| 73.2 |
| 64.4 |
| 75.6 |
| 61.6 |
| 75.0 |
| 59.0 |
| 49.1 |
| 22.1 |
| 78.1 |
| 60.7 |
| 66.4 |
| (15.5) |
| 46.7 |
| 61.4 |
| 55.8 |
| 36.5 |
| 40.6 |
| 57.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 116.9 |
| 60.2 |
| 59.4 |
| 69.8 |
| 66.0 |
| 73.2 |
| 64.4 |
| 75.6 |
| 61.6 |
| 75.0 |
| 59.0 |
| 49.1 |
| 22.1 |
| 78.1 |
| 60.7 |
| 66.4 |
| (15.5) |
| 46.7 |
| 61.4 |
| 55.8 |
| 34.2 |
| 41.2 |
| 58.5 |
| 59.0 |
| 116.9 |
| 59.9 |
| 59.3 |
| 69.7 |
| 65.7 |
| 73.2 |
| 64.3 |
| 75.5 |
| 61.4 |
| 74.8 |
| 58.9 |
| 49.0 |
| 21.9 |
| 77.9 |
| 60.7 |
| 66.4 |
| (15.7) |
| 46.6 |
| 61.3 |
| 55.7 |
| 34.0 |
| 41.1 |
| 58.4 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.0) |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.6 |
| 59.0 |
| 116.9 |
| 59.9 |
| 59.3 |
| 69.7 |
| 65.7 |
| 73.2 |
| 64.3 |
| 75.5 |
| 61.4 |
| 74.8 |
| 58.9 |
| 49.0 |
| 21.9 |
| 77.9 |
| 60.7 |
| 66.4 |
| (15.7) |
| 46.6 |
| 61.3 |
| 55.7 |
| 34.0 |
| 41.1 |
| 58.4 |
| 0.63 |
| 0.62 |
| 0.73 |
| - |
| 0.76 |
| 0.67 |
| 0.79 |
| - |
| 0.78 |
| 0.62 |
| 0.51 |
| - |
| 0.78 |
| 0.60 |
| 0.66 |
| - |
| 0.46 |
| 0.61 |
| 0.55 |
| - |
| 0.39 |
| 0.56 |
| 94.3 |
| 95.4 |
| 95.3 |
| - |
| 95.5 |
| 95.5 |
| 95.4 |
| - |
| 95.4 |
| 95.4 |
| 95.3 |
| - |
| 99.4 |
| 99.7 |
| 99.5 |
| - |
| 99.3 |
| 99.2 |
| 99.4 |
| - |
| 102.7 |
| 103.5 |
| 94.5 |
| 95.5 |
| 95.6 |
| - |
| 95.7 |
| 95.6 |
| 95.8 |
| - |
| 95.8 |
| 95.7 |
| 95.8 |
| - |
| 100.4 |
| 100.6 |
| 100.5 |
| - |
| 100.3 |
| 100.2 |
| 100.7 |
| - |
| 104.0 |
| 105.0 |
| 73.8 |
| 82.4 |
| 89.1 |
| 88.8 |
| 82.4 |
| 98.3 |
| 82.9 |
| 98.5 |
| 80.5 |
| 63.6 |
| 103.1 |
| 50.4 |
| 71.5 |
| 79.9 |
| 63.7 |
| 66.8 |
| 85.4 |
| 76.3 |
| 41.0 |
| 62.4 |
| 88.5 |