Name: BYND Income Statement - Beyond Meat Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BYND - Beyond Meat, Inc.

USD | NASDAQ | Consumer Staples

BYND Income Statement - Beyond Meat Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	58.2	61.6	70.2	75.0	68.7	76.7	81.0	93.2	75.6	75.3	92.2	82.5	147.0	109.5	106.4	149.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	265.0	275.5	326.5	343.4	418.9	464.7	406.8	297.9	87.9	32.6
Cost of Revenue	248.4	267.9	284.8	426.0	442.7	347.4	284.5	198.1	70.4	34.8
Gross Profit	16.6	7.6	41.7	(82.7)	(23.7)	117.3	122.3	99.8	17.6	(2.2)
Operating Expenses
Research & Development	21.0	23.2	28.1	39.5	62.3	66.9	31.5	20.7	9.6	5.7
Selling General & Administrative	205.6	217.8	169.7
Operating Income
Operating Income	(310.4)	(333.6)	(156.1)	(341.9)	(342.8)	(174.9)	(49.3)	(0.5)	(28.0)	(28.6)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-
Interest Expense	19.7	14.0	4.1	4.0
Tax & Net
Income Tax Expense	0.0	0.0	(0.0)	0.0	0.0	0.1	0.1	0.0	0.0	0.0
Net Income From Continuing Ops	251.6	219.0	(160.3)
Per Share
EPS Basic	0.44	1.15	(2.43)	(5.26)	(5.75)	(2.88)	(0.85)	(0.29)	-	-
EPS Diluted	0.44	(1.83)	(2.43)	(5.26)
Supplementary Data
EBITDA	(278.2)	(300.8)	(133.0)	(293.8)	(310.2)	(153.3)	(36.0)	7.6	(23.1)	(25.4)
EBIT	(310.4)	(333.6)	(156.1)	(341.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	5.2	5.0	4.9	5.8	7.5	6.7	6.1	5.5	9.9	9.1	12.4	13.4	16.2	19.7	14.9	13.8	15.9	11.0	8.3	6.0	6.2	6.0	6.0	4.2	4.5	3.3	2.2	2.5	1.6
Selling General & Administrative	37.9	92.8	37.2	37.7	50.0	41.1	39.1	42.2	47.3	53.3	51.9	54.5	63.0	75.1	56.4	48.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	6.8	7.7	9.4	8.3	7.4	5.7	5.3	5.2	7.0	5.8	6.0	8.4	7.7	7.1	5.7	4.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	43.1	120.8	119.6	43.5	57.4	47.8	45.2	47.6	57.1	62.4	63.9	74.9	83.5	97.8	77.0	66.0

Operating Income
Operating Income	(41.1)	(122.0)	(112.3)	(34.9)	(64.4)	(37.8)	(30.9)	(33.9)	(53.5)	(69.6)	(57.7)	(89.7)	(89.7)	(97.6)	(54.0)	(18.6)	(24.6)	(24.5)	(18.5)	(8.2)	1.8	(0.9)	3.6	2.2	(5.3)	(7.1)	(8.0)	(7.3)	(5.6)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	6.7	6.6	4.4	2.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.1	1.0	1.0	1.0	0.6	0.6
Income From Equity Investments	(0.0)	(0.0)	(0.0)	(0.1)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	(0.1)	(3.2)	(8.7)	(1.4)	(0.7)	(0.6)	(0.2)
Other Non-Operating Income	12.6	542.1	1.7	5.7	3.3	(7.0)	4.4	(0.6)	(0.9)	(0.7)	1.9	(3.2)	(6.0)	(2.1)	(0.2)	(0.8)	(2.2)
Pre-Tax Income	(28.5)	420.0	(110.7)	(29.2)	(61.1)	(44.9)	(26.5)	(34.5)	(54.4)	(70.4)	(55.8)	(92.9)	(95.7)	(99.8)	(54.2)	(19.4)

Tax & Net
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	(0.0)	0.0	0.0	0.0	0.0	0.0	0.0	(0.0)	0.0	0.0	0.0	0.1	0.0	(0.0)	(0.0)	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	(28.5)	420.0	(110.7)	(29.2)	(61.1)	(44.9)	(26.6)	(34.5)	(54.4)	(70.5)	(59.0)	(101.7)	(97.1)	(100.5)	(54.8)	(19.7)	(27.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(28.5)	420.0	(110.7)	(29.2)	(61.1)	(44.9)	(26.6)	(34.5)	(54.4)	(70.5)	(59.0)	(101.7)	(97.1)	(100.5)	(54.8)	(19.7)	(27.3)
Net Income Attributable To Parent	(28.5)	420.0	(110.7)	(29.2)	(61.1)	(44.9)	(26.6)	(34.5)	(54.4)	(70.5)	(59.0)	(101.7)	(97.1)	(100.5)	(54.8)	(19.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(28.5)	370.9	(110.7)	(29.2)	(52.9)	(44.9)	(26.6)	(34.5)	(54.4)	(70.5)	(59.0)	(101.7)	(97.1)	(100.5)	(54.8)

Per Share
EPS Basic	(0.06)	-	(1.44)	(0.38)	(0.80)	-	(0.41)	(0.53)	(0.84)	(1.09)	(0.92)	(1.60)	(1.53)	(1.58)	(0.87)	(0.31)	(0.43)	-	(0.31)	(0.16)	0.03	-	0.07	-	(0.95)	-	(1.45)	-	-
EPS Diluted	(0.06)	-	(1.44)	(0.38)	(0.80)	-	(0.41)	(0.53)	(0.84)	(1.09)	(0.92)	(1.60)	(1.53)	(1.58)	(0.87)	(0.31)	(0.43)	-
Shares Basic	455.3	-	76.7	76.5	76.2	-	65.1	64.9	64.7	64.4	64.0	63.7	63.6	63.5	63.3	63.1	62.9	-
Shares Diluted	455.3	-	76.7	76.5	76.2	-	65.1	64.9	64.7	64.4	64.0	63.7	63.6	63.5	63.3	63.1	62.9	-

Supplementary Data
EBITDA	(34.3)	(114.4)	(102.9)	(26.6)	(57.0)	(32.2)	(25.6)	(28.7)	(46.5)	(63.8)	(51.7)	(81.3)	(82.0)	(90.5)	(48.3)	(13.7)	(20.3)	(20.5)	(15.1)	(4.9)	4.4	1.2	5.6	4.3	(3.4)	(5.2)	(6.6)	(6.4)	(4.8)
EBIT	(41.1)	(122.0)	(112.3)	(34.9)	(64.4)	(37.8)	(30.9)	(33.9)	(53.5)	(69.6)	(57.7)	(89.7)	(89.7)	(97.6)	(54.0)	(18.6)	(24.6)	(24.5)	(18.5)