| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 2.7 | 23.8 | 11.9 | 2.0 | 1.0 | 0.0 | 0.8 | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 1.2 | 21.2 | 10.1 | 0.8 | 0.3 | (0.5) | 0.5 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.6 | 2.6 | 1.8 | 1.2 | 0.7 | 0.5 | 0.3 | (0.0) | 0.2 | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 9.7 | 10.1 | 9.7 | 9.6 | 13.1 | 9.3 | 5.8 | 5.9 | 4.1 | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (23.4) | (21.4) | (22.6) | (21.9) | (38.0) | (17.0) | (11.4) | (11.1) | (8.1) | (1.2) | (0.7) | (0.6) | (0.9) | (0.8) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.9 | 0.9 | 0.8 | 3.1 | 2.2 | 1.3 | 0.4 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.1 | (0.0) | 0.0 | 0.0 | 0.2 | (1.3) | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.6 | - | 0.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.19) | - | (0.25) | (0.28) | (1.61) | - | (1.47) | (0.89) | (1.23) | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | (22.2) | (21.4) | (37.8) | - | (11.1) | (11.0) | (7.9) | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 40.4 | 38.6 | 1.6 | - | - |
| Cost of Revenue | 33.3 | 32.4 | 0.6 | - | - |
| Gross Profit | 7.1 | 6.2 | 1.0 | - | - |
| Operating Expenses | |||||
| Research & Development | 39.1 | 42.5 | 25.1 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (89.2) | (103.8) | (47.6) | (3.4) | (1.5) |
| Non-Operating | |||||
| Interest Income | - | - | 2.5 | 5.8 | 4.0 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.2 | 0.2 | (1.0) | 1.0 | 0.8 |
| Net Income From Continuing Ops | (81.8) | (206.9) | (4.1) | 1.3 | 1.7 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.67) | (1.98) | (3.50) | - | - |
| EPS Diluted | (0.67) | (1.98) | (3.50) | - | - |
| Shares Basic | 122.4 | 104.3 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (89.2) | (103.8) | (47.6) | (3.4) | (1.5) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | 14.3 | 13.0 | 13.4 | - | 5.5 | 5.0 | 4.0 | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | 0.4 | 0.5 | 0.2 | - | 0.3 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 25.0 | - | - | - | 38.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.4) |
| (0.2) |
| (0.1) |
| (0.0) |
| 0.0 |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | 18.1 | (3.7) | (7.7) | (109.6) | 9.0 | (14.2) | (0.9) | (8.4) | 0.9 | 0.9 | 0.8 | 3.1 | 2.2 | 1.3 | 0.4 | 0.0 | - |
| Pre-Tax Income | (22.6) | (3.3) | (26.2) | (29.6) | (147.6) | (8.0) | (25.6) | (12.0) | (16.6) | (0.3) | 0.2 | 0.3 | 2.2 | 1.5 | 0.9 | 0.2 | (0.1) | (0.0) |
| 0.1 |
| - |
| - |
| Net Income From Continuing Ops | (22.7) | (3.3) | (26.3) | (29.6) | (147.8) | 50.4 | (25.6) | (12.2) | (16.7) | (0.3) | 0.0 | 0.1 | 1.6 | 1.0 | 0.7 | 0.1 | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (22.7) | (3.3) | (26.3) | (29.6) | (147.8) | 50.4 | (25.6) | (12.2) | (16.7) | (0.3) | 0.0 | 0.1 | 1.6 | 1.0 | 0.7 | 0.1 | (0.1) | (0.0) |
| Net Income Attributable To Parent | (22.7) | (3.3) | (26.3) | (29.6) | (147.8) | (6.7) | (25.6) | (12.2) | (16.7) | (0.3) | 0.0 | 0.1 | 1.6 | 1.0 | 0.7 | 0.1 | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (22.7) | (3.3) | (26.3) | (29.6) | (147.8) | (6.7) | (25.6) | (12.2) | (16.7) | (0.3) | 0.0 | 0.1 | 1.6 | 1.0 | 0.7 | 0.1 | (0.1) | (0.0) |
| - |
| - |
| EPS Diluted | (0.19) | - | (0.25) | (0.28) | (1.61) | - | (1.47) | (0.89) | (1.23) | - | - | - | - | - | - | - | - | - |
| Shares Basic | 122.4 | - | 103.6 | 104.6 | 91.7 | - | 17.5 | 13.6 | 13.6 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 122.4 | - | 103.6 | 104.6 | 91.7 | - | 17.5 | 13.6 | 13.6 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| EBIT | (23.4) | (21.4) | (22.6) | (21.9) | (38.0) | (17.0) | (11.4) | (11.1) | (8.1) | (1.2) | (0.7) | (0.6) | (0.9) | (0.8) | (0.4) | (0.2) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | 110.0 | 48.6 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 7.6 | (102.8) | (14.5) | 5.8 | 4.0 |
| Pre-Tax Income | (81.6) | (206.7) | (62.1) | 2.4 | 2.5 |
| - |
| - |
| - |
| - |
| Net Income | (81.8) | (206.9) | (4.1) | 1.3 | 1.7 |
| Net Income Attributable To Parent | (81.8) | (206.9) | (61.2) | 1.3 | 1.7 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (81.8) | (206.9) | (61.2) | 1.3 | 1.7 |
| 17.5 |
| - |
| - |
| Shares Diluted | 122.4 | 104.3 | 17.5 | - | - |