| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 19,871.0 | 22,090.0 | 21,668.0 | 21,596.0 | 19,465.0 | 20,209.0 | 20,032.0 | 21,016.0 | 17,044.0 | 20,139.0 | 19,436.0 | 21,447.0 | 18,006.0 | 18,508.0 | 19,638.0 | 19,186.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 85,225.0 | 80,722.0 | 78,066.0 | 75,338.0 | 71,884.0 | 75,501.0 | 75,067.0 | 72,854.0 | 72,444.0 | 70,797.0 | 76,354.0 | 77,219.0 | 76,724.0 | 69,530.0 | 77,331.0 | 85,776.0 | 80,285.0 | 51,599.0 | |
| Cost of Revenue | - | - | - | - | - | 17,495.0 | 8,383.0 | 7,568.0 | 7,451.0 | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | 58,006.0 | 66,684.0 | 65,286.0 | 64,993.0 | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 142,864.0 | 143,713.0 | 133,258.0 | 74,408.0 | 50,475.0 | 58,089.0 | 76,510.0 | 70,828.0 | 61,579.0 | 57,988.0 | 58,551.0 | 61,683.0 | 62,970.0 | 67,298.0 | 71,858.0 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 5,373.0 | 4,211.0 | 3,528.0 | 3,642.0 | 5,451.0 | 2,525.0 | 4,430.0 | 5,357.0 | 29,388.0 | 6,444.0 | 7,440.0 | 7,197.0 | 6,186.0 | 397.0 | 3,575.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 7.11 | 6.03 | 4.07 | 7.04 | 10.21 | 4.74 | 8.08 | 6.69 | (2.98) | 4.72 | 5.41 | 2.21 | 4.35 | 2.49 | 3.73 | 3.65 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 17,017.0 |
| 17,447.0 |
| 17,753.0 |
| 19,667.0 |
| 17,702.0 |
| 17,302.0 |
| 19,766.0 |
| 20,731.0 |
| 19,159.0 |
| 18,574.0 |
| 18,758.0 |
| 18,576.0 |
| 17,124.0 |
| 18,389.0 |
| 18,469.0 |
| 18,872.0 |
| 17,504.0 |
| 18,419.0 |
| 18,155.0 |
| 18,366.0 |
| 17,934.0 |
| 17,760.0 |
| 17,548.0 |
| 17,555.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 303.0 | 2,262.0 | 7,903.0 | 7,027.0 | 2,222.0 | 2,088.0 | 2,093.0 | 1,980.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,399.0 | 15,040.0 | 11,863.0 | 13,704.0 | 16,937.0 | 16,486.0 | 16,665.0 | 16,596.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 36,649.0 | 36,690.0 | 35,859.0 | 33,666.0 | 35,047.0 | 36,456.0 | 35,987.0 | 36,223.0 | 36,379.0 | 34,837.0 | 32,647.0 | 29,395.0 | 25,708.0 | 19,919.0 | 15,630.0 | 13,151.0 | 12,828.0 | 12,650.0 | 12,463.0 | 12,534.0 | 13,047.0 | 13,314.0 | 14,589.0 | 17,139.0 | 18,545.0 | 19,177.0 | 19,712.0 | 19,076.0 | 18,776.0 | 18,170.0 | 17,550.0 | 16,332.0 | 15,850.0 | 15,914.0 | 15,294.0 | 14,521.0 | 14,812.0 | 14,653.0 | 14,356.0 | 14,167.0 |
| Interest Expense | - | - | - | - | - | - | 22,494.0 | 22,716.0 | 22,555.0 | 21,009.0 | 18,747.0 | 16,047.0 | 12,438.0 | 7,356.0 | 3,666.0 | 2,280.0 | 2,009.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | 239.0 | 293.0 | (884.0) | (152.0) | 378.0 | 333.0 | 62.0 | 477.0 | 1,735.0 | 178.0 | (92.0) | 913.0 | (348.0) | 300.0 | (174.0) | 201.0 | 398.0 | |||||||||||||||||||||||
| Pre-Tax Income | 3,811.0 | 5,350.0 | 5,219.0 | 5,448.0 | 3,802.0 | 4,390.0 | 4,310.0 | 4,544.0 | (2,103.0) | 4,788.0 | 4,042.0 | 6,183.0 | 3,176.0 | 4,394.0 | 5,971.0 | 5,266.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,288.0 | 1,559.0 | 1,186.0 | 1,340.0 | 912.0 | 1,116.0 | 1,047.0 | 1,136.0 | (296.0) | 1,203.0 | 1,090.0 | 1,531.0 | 640.0 | 879.0 | 1,182.0 | 941.0 | 771.0 | 1,193.0 | 1,155.0 | 2,332.0 | 1,116.0 | 777.0 | 52.0 | 580.0 | 703.0 | 1,079.0 | 1,373.0 | 1,275.0 | 1,001.0 | 1,471.0 | 1,444.0 | 1,441.0 | 23,864.0 | 1,866.0 | 1,795.0 | 1,863.0 | 1,509.0 | 1,733.0 | 1,723.0 | 1,479.0 |
| Net Income From Continuing Ops | 2,523.0 | 3,791.0 | 4,033.0 | 4,108.0 | 2,890.0 | 3,274.0 | 3,263.0 | 3,408.0 | (1,807.0) | 3,585.0 | 2,952.0 | 4,652.0 | 2,536.0 | 3,515.0 | 4,789.0 | 4,325.0 | 3,179.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (1.0) | (1.0) | 0.0 | (1.0) | 0.0 | (1.0) | 0.0 | (1.0) | (1.0) | 2.0 | (1.0) | (1.0) | (2.0) | (6.0) | (221.0) | (2.0) | 0.0 | |||||||||||||||||||||||
| Net Income | 2,522.0 | 3,790.0 | 4,033.0 | 4,107.0 | 2,890.0 | 3,273.0 | 3,263.0 | 3,407.0 | (1,808.0) | 3,587.0 | 2,951.0 | 4,651.0 | 2,534.0 | 3,509.0 | 4,568.0 | 4,323.0 | 3,179.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,471.0 | 3,752.0 | 4,019.0 | 4,064.0 | 2,856.0 | 3,238.0 | 3,217.0 | 3,371.0 | (1,839.0) | 3,546.0 | 2,915.0 | 4,606.0 | 2,513.0 | 3,479.0 | 4,547.0 | 4,306.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 51.0 | 38.0 | 14.0 | 43.0 | 34.0 | 35.0 | 46.0 | 36.0 | 31.0 | 41.0 | 36.0 | 45.0 | 21.0 | 30.0 | 21.0 | 17.0 | 6.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | 284.0 | 274.0 | 287.0 | 269.0 | 256.0 | 277.0 | 242.0 | 279.0 | 300.0 | 333.0 | 288.0 | 277.0 | 238.0 | 277.0 | 238.0 | 279.0 | 229.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,149.0 | 3,438.0 | 3,683.0 | 3,751.0 | 2,563.0 | 2,905.0 | 2,943.0 | 3,047.0 | (2,199.0) | 3,160.0 | 2,594.0 | 4,295.0 | 2,250.0 | 3,174.0 | 4,274.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 1.89 | 1.98 | 2.00 | - | 1.53 | 1.54 | 1.59 | - | 1.64 | 1.34 | 2.21 | - | 1.64 | 2.20 | 2.03 | - | 2.17 | 2.87 | 3.64 | - | 1.37 | 0.38 | 1.06 | - | 2.09 | 1.95 | 1.88 | - | 1.73 | 1.63 | 1.68 | - | 1.42 | 1.28 | 1.35 | - | 1.24 | 1.24 | 1.10 |
| EPS Diluted | - | 1.86 | 1.96 | 1.96 | - | 1.51 | 1.52 | 1.58 | - | 1.63 | 1.33 | 2.19 | - | 1.63 | 2.19 | 2.02 | - | 2.15 | ||||||||||||||||||||||
| Shares Basic | - | 1,820.3 | 1,855.9 | 1,879.0 | - | 1,899.9 | 1,907.7 | 1,910.4 | - | 1,924.4 | 1,942.8 | 1,943.5 | - | 1,936.8 | 1,941.5 | 1,971.7 | - | 2,009.3 | ||||||||||||||||||||||
| Shares Diluted | - | 1,862.6 | 1,893.1 | 1,919.6 | - | 1,940.3 | 1,945.7 | 1,943.2 | - | 1,951.7 | 1,968.6 | 1,964.1 | - | 1,955.1 | 1,958.1 | 1,988.2 | - | 2,026.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 77,300.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 245.0 | 371.0 | 370.0 | 352.0 | 360.0 | 419.0 | 564.0 | 557.0 | 603.0 | 595.0 | 625.0 | 756.0 | 808.0 | 856.0 | 898.0 | 976.0 | 1,179.0 | 1,427.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 55,051.0 | 48,408.0 | 50,036.0 | 50,250.0 | 46,851.0 | 47,822.0 | 69,240.0 | 58,737.0 |
| - |
| - |
| - |
| - |
| - |
| 78,596.0 |
| 76,398.0 |
| 106,499.0 |
| 121,347.0 |
| Interest Expense | - | - | 78,358.0 | 25,740.0 | 7,981.0 | 13,338.0 | 28,382.0 | 24,266.0 | 16,518.0 | 12,512.0 | 11,921.0 | 13,690.0 | 16,177.0 | 20,612.0 | 24,209.0 | 25,057.0 | 27,902.0 | 52,750.0 | 75,958.0 |
| Income From Equity Investments | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | (504.0) | 1,250.0 | 2,734.0 | (21.0) | 1,165.0 | 420.0 | 1,448.0 | 1,661.0 | 1,437.0 | 2,163.0 | 5,958.0 | 3,227.0 | 3,106.0 | 593.0 | 3,484.0 | 3,610.0 | - | - | - |
| Pre-Tax Income | 19,828.0 | 17,046.0 | 12,910.0 | 18,807.0 | 27,469.0 | 13,632.0 | 23,901.0 | 23,445.0 | 22,761.0 | 21,477.0 | 24,826.0 | 14,701.0 | 19,802.0 | 8,165.0 | 14,722.0 | 13,116.0 | (7,799.0) | (52,355.0) | 646.0 |
| 2,217.0 |
| (6,733.0) |
| (20,326.0) |
| (2,546.0) |
| Net Income From Continuing Ops | 14,455.0 | 12,835.0 | 9,382.0 | 15,165.0 | 22,018.0 | 11,107.0 | 19,471.0 | 18,088.0 | (6,627.0) | 15,033.0 | 17,386.0 | 7,504.0 | 13,616.0 | 7,768.0 | 11,147.0 | 10,899.0 | (1,066.0) | (32,029.0) | 3,192.0 |
| Net Income From Discontinued Ops | (3.0) | (2.0) | (1.0) | (231.0) | 7.0 | (20.0) | (4.0) | (8.0) | (111.0) | (58.0) | (54.0) | (2.0) | 270.0 | (58.0) | 68.0 | (16.0) | (445.0) | 4,002.0 | 708.0 |
| Net Income | 14,452.0 | 12,833.0 | 9,381.0 | 14,934.0 | 22,025.0 | 11,087.0 | 19,467.0 | 18,080.0 | (6,738.0) | 14,975.0 | 17,332.0 | 7,502.0 | 13,886.0 | 7,710.0 | 11,215.0 | 10,883.0 | (1,511.0) | (28,027.0) | 3,900.0 |
| Net Income Attributable To Parent | 14,306.0 | 12,682.0 | 9,228.0 | 14,845.0 | 21,952.0 | 11,047.0 | 19,401.0 | 18,045.0 | (6,798.0) | 14,912.0 | 17,242.0 | 7,310.0 | 13,659.0 | 7,491.0 | 11,067.0 | 10,602.0 | (1,606.0) | (27,684.0) | 3,617.0 |
| Less: Minority Interest | 146.0 | 151.0 | 153.0 | 89.0 | 73.0 | 40.0 | 66.0 | 35.0 | 60.0 | 63.0 | 90.0 | 192.0 | 227.0 | 219.0 | 148.0 | 281.0 | 95.0 | (343.0) | 283.0 |
| Less: Preferred Dividends | 1,114.0 | 1,054.0 | 1,198.0 | 1,032.0 | 1,040.0 | 1,095.0 | 1,109.0 | 1,174.0 | 1,213.0 | 1,077.0 | 769.0 | 511.0 | 194.0 | 26.0 | 26.0 | 9.0 | (2,988.0) | 1,695.0 | - |
| Net Income To Common Shareholders | 13,021.0 | 11,458.0 | 7,850.0 | 13,700.0 | 20,758.0 | 9,879.0 | 18,171.0 | 16,671.0 | (8,048.0) | 13,640.0 | 16,249.0 | 6,688.0 | 13,202.0 | 7,301.0 | 10,855.0 | 10,503.0 | (9,246.0) | (29,637.0) | 3,617.0 |
| (7.99) |
| (5.63) |
| 0.68 |
| EPS Diluted | 6.99 | 5.94 | 4.04 | 7.00 | 10.14 | 4.72 | 8.04 | 6.68 | (2.98) | 4.72 | 5.40 | 2.20 | 4.34 | 2.42 | 3.63 | 3.54 | (7.99) | (5.63) | 0.67 |
| Shares Basic | 1,832.0 | 1,901.4 | 1,930.1 | 1,946.7 | 2,033.0 | 2,085.8 | 2,249.2 | 2,493.3 | 2,698.5 | 2,888.1 | 3,004.0 | 3,031.6 | 3,035.8 | 2,930.6 | 2,909.8 | 2,877.6 | 1,156.8 | 5,265.4 | 4,905.8 |
| Shares Diluted | 1,873.1 | 1,940.1 | 1,955.8 | 1,964.3 | 2,049.4 | 2,099.0 | 2,265.3 | 2,494.8 | 2,698.5 | 2,888.3 | 3,007.7 | 3,037.0 | 3,041.6 | 3,015.5 | 2,998.8 | 2,967.8 | 1,209.9 | 5,768.9 | 4,924.0 |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,959.0 |
| 1,985.0 |
| 2,028.0 |
| 1,361.0 |
| 2,821.0 |
| 3,509.0 |
| 5,647.0 |
| 5,767.0 |
| 7,536.0 |
| 7,762.0 |
| 7,317.0 |
| 6,853.0 |
| 6,368.0 |
| 5,885.0 |
| 5,160.0 |
| 4,537.0 |
| 4,379.0 |
| 4,036.0 |
| 3,566.0 |
| 3,278.0 |
| 3,174.0 |
| 3,120.0 |
| 2,940.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 31.0 |
| 451.0 |
| 285.0 |
| 210.0 |
| 378.0 |
| 106.0 |
| (274.0) |
| 603.0 |
| (2.0) |
| 721.0 |
| 126.0 |
| 224.0 |
| 510.0 |
| 546.0 |
| 381.0 |
| 1,033.0 |
| 268.0 |
| (112.0) |
| 248.0 |
| 242.0 |
| 98.0 |
| 594.0 |
| 1,229.0 |
| 3,950.0 |
| 5,862.0 |
| 7,348.0 |
| 10,309.0 |
| 5,441.0 |
| 3,954.0 |
| 1,109.0 |
| 3,128.0 |
| 5,702.0 |
| 6,022.0 |
| 6,165.0 |
| 6,012.0 |
| 5,306.0 |
| 6,104.0 |
| 5,945.0 |
| 6,090.0 |
| 5,099.0 |
| 6,003.0 |
| 5,678.0 |
| 5,981.0 |
| 5,100.0 |
| 5,620.0 |
| 5,770.0 |
| 4,987.0 |
| 4,669.0 |
| 6,193.0 |
| 7,977.0 |
| 4,325.0 |
| 3,177.0 |
| 1,057.0 |
| 2,548.0 |
| 4,999.0 |
| 4,943.0 |
| 4,792.0 |
| 4,737.0 |
| 4,305.0 |
| 4,633.0 |
| 4,501.0 |
| 4,649.0 |
| (18,765.0) |
| 4,137.0 |
| 3,883.0 |
| 4,118.0 |
| 3,591.0 |
| 3,887.0 |
| 4,047.0 |
| 3,508.0 |
| (1.0) |
| 10.0 |
| (2.0) |
| 6.0 |
| (7.0) |
| (1.0) |
| (18.0) |
| (4.0) |
| (15.0) |
| 17.0 |
| (2.0) |
| (8.0) |
| (8.0) |
| 15.0 |
| (7.0) |
| (109.0) |
| (5.0) |
| 21.0 |
| (18.0) |
| (3.0) |
| (30.0) |
| (23.0) |
| (2.0) |
| 4,668.0 |
| 6,203.0 |
| 7,975.0 |
| 4,331.0 |
| 3,170.0 |
| 1,056.0 |
| 2,530.0 |
| 4,995.0 |
| 4,928.0 |
| 4,809.0 |
| 4,735.0 |
| 4,297.0 |
| 4,625.0 |
| 4,516.0 |
| 4,642.0 |
| (18,874.0) |
| 4,132.0 |
| 3,904.0 |
| 4,100.0 |
| 3,588.0 |
| 3,857.0 |
| 4,024.0 |
| 3,506.0 |
| 3,173.0 |
| 4,644.0 |
| 6,193.0 |
| 7,942.0 |
| 4,309.0 |
| 3,146.0 |
| 1,056.0 |
| 2,536.0 |
| 4,979.0 |
| 4,913.0 |
| 4,799.0 |
| 4,710.0 |
| 4,313.0 |
| 4,622.0 |
| 4,490.0 |
| 4,620.0 |
| (18,893.0) |
| 4,133.0 |
| 3,872.0 |
| 4,090.0 |
| 3,573.0 |
| 3,840.0 |
| 3,998.0 |
| 3,501.0 |
| 24.0 |
| 10.0 |
| 33.0 |
| 22.0 |
| 24.0 |
| 0.0 |
| (6.0) |
| 16.0 |
| 15.0 |
| 10.0 |
| 25.0 |
| (16.0) |
| 3.0 |
| 26.0 |
| 22.0 |
| 19.0 |
| (1.0) |
| 32.0 |
| 10.0 |
| 15.0 |
| 17.0 |
| 26.0 |
| 5.0 |
| 266.0 |
| 253.0 |
| 292.0 |
| 267.0 |
| 284.0 |
| 253.0 |
| 291.0 |
| 297.0 |
| 254.0 |
| 296.0 |
| 262.0 |
| 314.0 |
| 270.0 |
| 318.0 |
| 272.0 |
| 320.0 |
| 272.0 |
| 320.0 |
| 301.0 |
| 320.0 |
| 225.0 |
| 322.0 |
| 210.0 |
| 4,002.0 |
| 2,923.0 |
| 4,352.0 |
| 5,899.0 |
| 7,584.0 |
| 4,019.0 |
| 2,844.0 |
| 792.0 |
| 2,224.0 |
| 4,697.0 |
| 4,632.0 |
| 4,453.0 |
| 4,389.0 |
| 3,950.0 |
| 4,301.0 |
| 4,123.0 |
| 4,297.0 |
| (19,094.0) |
| 3,808.0 |
| 3,504.0 |
| 3,734.0 |
| 3,204.0 |
| 3,562.0 |
| 3,623.0 |
| 3,251.0 |
| 2.85 |
| 3.62 |
| - |
| 1.36 |
| 0.38 |
| 1.06 |
| - |
| 2.07 |
| 1.95 |
| 1.87 |
| - |
| 1.73 |
| 1.63 |
| 1.68 |
| - |
| 1.42 |
| 1.28 |
| 1.35 |
| - |
| 1.24 |
| 1.24 |
| 1.10 |
| 2,056.5 |
| 2,082.0 |
| - |
| 2,081.8 |
| 2,081.7 |
| 2,097.9 |
| - |
| 2,220.8 |
| 2,286.1 |
| 2,340.4 |
| - |
| 2,479.8 |
| 2,530.9 |
| 2,561.6 |
| - |
| 2,683.6 |
| 2,739.1 |
| 2,765.3 |
| - |
| 2,879.9 |
| 2,915.8 |
| 2,943.0 |
| 2,073.0 |
| 2,096.6 |
| - |
| 2,094.3 |
| 2,084.3 |
| 2,113.7 |
| - |
| 2,237.1 |
| 2,289.0 |
| 2,342.4 |
| - |
| 2,481.4 |
| 2,532.3 |
| 2,563.0 |
| - |
| 2,683.7 |
| 2,739.2 |
| 2,765.5 |
| - |
| 2,880.1 |
| 2,915.9 |
| 2,943.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |