| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 765.7 | 650.9 | 576.4 |
| Cost of Revenue | 620.3 | 541.8 | 472.6 |
| Gross Profit | 145.5 | 109.2 | 103.8 |
| Operating Expenses | |||
| Research & Development | 45.1 | 27.6 | 29.2 |
| Selling General & Administrative | 29.7 | 27.7 | 25.5 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 53.6 | 40.3 | 39.2 |
| Non-Operating | |||
| Interest Income | 1.6 | 2.4 | 1.5 |
| Interest Expense | 1.7 | 1.8 | 1.0 |
| Income From Equity Investments | 2.1 | (0.3) | (0.4) |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 11.6 | 5.9 | 5.1 |
| Net Income From Continuing Ops | 51.9 | 37.9 | 42.7 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 1.42 | 0.99 | 1.25 |
| EPS Diluted | 1.42 | 0.99 | 1.25 |
| Shares Basic | 30.2 | 30.2 | 30.2 |
| Shares Diluted | 30.2 | ||
| Supplementary Data | |||
| EBITDA | 67.9 | 60.5 | 58.0 |
| EBIT | 53.6 | 40.3 | 39.2 |
| - |
| - |
| - |
| Depreciation & Amortization | 14.3 | 20.2 | 18.7 |
| Amortization of Intangibles | 1.2 | 1.1 | 1.0 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 95.4 | 73.2 | 70.3 |
| 7.1 |
| 5.8 |
| 5.3 |
| Pre-Tax Income | 61.4 | 44.1 | 48.2 |
| 51.9 |
| 37.9 |
| 42.7 |
| Net Income Attributable To Parent | 42.8 | 30.0 | 37.7 |
| Less: Minority Interest | 9.1 | 7.9 | 5.1 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 42.8 | 30.0 | 37.7 |
| 30.2 |
| 30.2 |