| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 83.0 | 164.0 | 193.2 | 81.6 | 122.2 | 101.4 | 136.2 | 33.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 50.6 | 0.0 | 48.0 | 24.9 | 0.0 | 7.2 | - | - | - |
| Cash And Short Term Investments | 133.6 | 164.0 | 241.2 | 106.5 | 122.2 | 108.7 | 136.2 | 33.0 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.3 | 2.7 | 3.2 | 2.3 | 2.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 9.1 | 8.2 | 6.3 | 4.9 | 2.6 | 1.3 | 0.9 | - | - |
| Accumulated Depreciation | 7.2 | 5.5 | 3.8 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 6.6 | 4.9 | 4.5 | 2.5 | 2.3 | 1.2 | 0.9 | 0.6 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 2.4 | 1.5 | 3.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | 116.6 | 83.0 | 60.2 | 145.6 | 131.8 | 164.0 | 170.6 | 178.6 | 175.3 | 193.2 | 115.5 | 128.1 | 93.8 | 81.6 | 61.2 | ||||||||||||||||||
| 4.9 |
| 4.3 |
| 1.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 138.9 | 166.7 | 244.5 | 108.8 | 124.5 | 113.5 | 140.6 | 34.0 | - |
| 2.4 |
| 1.2 |
| 0.5 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 1.9 | 2.7 | 2.5 | 2.6 | 1.4 | 0.9 | 0.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.4 | 6.3 | 4.9 | 5.0 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.2 | 2.3 | 1.7 | 0.6 | 0.4 | 0.3 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 165.1 | 185.0 | 253.7 | 117.0 | 126.3 | 114.7 | 141.5 | 34.2 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.5 | 4.0 | 3.6 | 2.2 | 0.0 | - | - | - | - |
| Accrued Expenses | 9.7 | 8.3 | 5.2 | 3.5 | 3.0 | 2.4 | 1.5 | 0.1 | - |
| Other Current Liabilities | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | - |
| Total Current Liabilities | 50.2 | 27.1 | 16.0 | 9.5 | 8.4 | 5.2 | 3.1 | 0.9 | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 53.0 | 32.7 | 17.5 | 12.4 | 8.4 | 5.2 | 3.1 | 44.9 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (517.0) | (349.1) | (233.2) | (165.6) | (112.6) | (66.3) | (33.0) | (12.5) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 112.1 | 152.3 | 236.2 | 104.5 | 118.0 | 109.5 | 138.3 | (10.7) | (0.2) |
| Total Equity | 112.1 | 152.3 | 236.2 | 104.5 | 118.0 | 109.5 | 138.3 | (10.7) | (0.2) |
| - |
| - |
| - |
| - |
| Working Capital | 88.7 | 139.6 | 228.5 | 99.3 | 116.2 | 108.4 | 137.4 | 33.1 | - |
| Book Value | 112.1 | 152.3 | 236.2 | 104.5 | 118.0 | 109.5 | 138.3 | (10.7) | (0.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 47.2 |
| 59.6 |
| 122.2 |
| 118.3 |
| 99.5 |
| 97.3 |
| 101.4 |
| 108.7 |
| 112.1 |
| 131.0 |
| 136.2 |
| 71.0 |
| - |
| - |
| 33.0 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 50.6 | 99.7 | 49.1 | - | 0.0 | 12.4 | 24.6 | 48.6 | 48.0 | 48.9 | 48.3 | 0.0 | 24.9 | 24.7 | 49.6 | 49.7 | - | 1.0 | 3.3 | 4.8 | 7.2 | 8.1 | 7.7 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 116.6 | 133.6 | 159.9 | 194.7 | 131.8 | 164.0 | 183.0 | 203.2 | 223.8 | 241.2 | 164.4 | 176.3 | 93.8 | 106.5 | 85.9 | 96.8 | 109.2 | 122.2 | 119.3 | 102.8 | 102.0 | 108.7 | 116.7 | 119.8 | 131.0 | 136.2 | 71.0 | - | - | 33.0 | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.7 | 5.3 | 4.6 | 3.7 | 2.8 | 2.7 | 2.5 | 3.0 | 3.6 | 3.2 | 1.8 | 1.2 | 1.9 | 2.3 | 2.3 | 1.9 | 2.2 | 2.3 | |||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 122.3 | 138.9 | 164.6 | 198.4 | 134.6 | 166.7 | 185.5 | 206.3 | 227.5 | 244.5 | 166.2 | 177.6 | 95.7 | 108.8 | 88.2 | 98.7 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | 1.6 | 1.9 | 2.1 | 2.4 | 2.6 | 2.7 | 2.8 | 3.0 | 2.9 | 2.5 | 2.0 | 2.3 | 2.6 | 2.6 | 2.8 | 2.3 | 1.2 | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Right Of Use Assets | 2.5 | 3.4 | 3.6 | 4.5 | 5.4 | 6.3 | 13.6 | 5.9 | 7.7 | 4.9 | 4.1 | 4.1 | 4.5 | 5.0 | - | - | |||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Assets | 5.3 | 5.2 | 3.6 | 2.5 | 2.4 | 2.3 | 2.5 | 2.3 | 2.4 | 1.7 | 1.0 | 0.7 | 0.6 | 0.6 | 0.7 | 1.0 | 1.0 | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 148.1 | 165.1 | 189.8 | 224.5 | 165.1 | 185.0 | 204.4 | 217.4 | 240.5 | 253.7 | 173.3 | 184.6 | 103.4 | 117.0 | 91.7 | 102.0 | 113.7 | ||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | 6.4 | 6.6 | 8.3 | 7.2 | 6.5 | 4.9 | 2.2 | 4.2 | 5.8 | 4.5 | 3.6 | 2.3 | 4.0 | 2.5 | 1.3 | 2.5 | 3.9 | 2.3 | 1.7 | 2.4 | 1.3 | 1.2 | 1.0 | 1.0 | 2.0 | 0.9 | 1.2 | - | - | 0.6 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | 2.5 | 3.5 | 3.6 | 4.0 | 4.0 | 4.0 | 7.9 | 7.4 | 7.4 | 3.6 | 2.5 | 2.2 | 2.2 | 2.2 | - | - | |||||||||||||||||
| Accrued Expenses | 3.6 | 9.7 | 6.8 | 5.5 | 3.3 | 8.3 | 5.1 | 3.4 | 1.7 | 5.2 | 3.1 | 2.0 | 1.0 | 3.5 | 2.3 | 1.6 | 0.9 | 3.0 | |||||||||||||||
| Other Current Liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | ||||||||||||||||
| Total Current Liabilities | 41.5 | 50.2 | 45.7 | 41.5 | 34.0 | 27.1 | 22.9 | 17.9 | 18.0 | 16.0 | 10.6 | 8.5 | 9.3 | 9.5 | 5.8 | 6.5 | |||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.6 | 1.5 | 2.4 | 7.3 | 0.0 | 0.8 | 1.5 | 1.7 | 2.0 | 2.5 | 3.0 | - | - | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 44.8 | 53.0 | 50.3 | 46.0 | 43.6 | 32.7 | 30.2 | 17.9 | 18.7 | 17.5 | 12.4 | 10.5 | 11.8 | 12.4 | 5.8 | 6.5 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Retained Earnings | (560.5) | (517.0) | (475.0) | (430.2) | (385.0) | (349.1) | (316.5) | (285.9) | (258.3) | (233.2) | (212.4) | (195.9) | (181.4) | (165.6) | (149.9) | (138.4) | (125.5) | ||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | (0.2) | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Stockholders Equity | 103.3 | 112.1 | 139.5 | 178.5 | 121.6 | 152.3 | 174.2 | 199.5 | 221.7 | 236.2 | 160.9 | 174.1 | 91.7 | 104.5 | 85.9 | 95.5 | 106.7 | ||||||||||||||||
| Total Equity | 103.3 | 112.1 | 139.5 | 178.5 | 121.6 | 152.3 | 174.2 | 199.5 | 221.7 | 236.2 | 160.9 | 174.1 | 91.7 | 104.5 | 85.9 | 95.5 | 106.7 | 118.0 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Working Capital | 80.8 | 88.7 | 118.8 | 156.9 | 100.6 | 139.6 | 162.6 | 188.4 | 209.5 | 228.5 | 155.6 | 169.1 | 86.4 | 99.3 | 82.4 | 92.3 | 104.5 | 116.2 | |||||||||||||||
| Book Value | 103.3 | 112.1 | 139.5 | 178.5 | 121.6 | 152.3 | 174.2 | 199.5 | 221.7 | 236.2 | 160.9 | 174.1 | 91.7 | 104.5 | 85.9 | 95.5 | 106.7 | 118.0 | |||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| 1.6 |
| 2.2 |
| 3.7 |
| 4.9 |
| 2.5 |
| 3.7 |
| 3.1 |
| 4.3 |
| 0.7 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.4 |
| 124.5 |
| 120.9 |
| 105.0 |
| 105.8 |
| 113.5 |
| 119.2 |
| 123.5 |
| 134.1 |
| 140.6 |
| 71.7 |
| - |
| - |
| 34.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.2 |
| 0.9 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.3 |
| 122.6 |
| 106.9 |
| 107.3 |
| 114.7 |
| 121.8 |
| 127.9 |
| 135.0 |
| 141.5 |
| 74.9 |
| - |
| - |
| 34.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.1 |
| 0.7 |
| 2.4 |
| 1.5 |
| 0.9 |
| 0.6 |
| 1.5 |
| 0.6 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 6.9 |
| 8.4 |
| 6.0 |
| 5.6 |
| 4.0 |
| 5.2 |
| 4.3 |
| 3.3 |
| 3.3 |
| 3.1 |
| 3.1 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 8.4 |
| 6.0 |
| 5.6 |
| 4.0 |
| 5.2 |
| 4.3 |
| 3.3 |
| 3.3 |
| 3.1 |
| 101.0 |
| - |
| - |
| 44.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (112.6) |
| (98.7) |
| (87.1) |
| (76.0) |
| (66.3) |
| (57.0) |
| (48.6) |
| (40.4) |
| (33.0) |
| (27.6) |
| - |
| - |
| (12.5) |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 118.0 |
| 116.6 |
| 101.3 |
| 103.3 |
| 109.5 |
| 117.5 |
| 124.6 |
| 131.7 |
| 138.3 |
| (26.1) |
| (22.0) |
| (19.1) |
| (10.7) |
| (10.2) |
| (1.1) |
| (0.2) |
| 116.6 |
| 101.3 |
| 103.3 |
| 109.5 |
| 117.5 |
| 124.6 |
| 131.7 |
| 138.3 |
| (26.1) |
| (22.0) |
| (19.1) |
| (10.7) |
| (10.2) |
| (1.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.8 |
| 99.4 |
| 101.8 |
| 108.4 |
| 115.0 |
| 120.2 |
| 130.9 |
| 137.4 |
| 68.7 |
| - |
| - |
| 33.1 |
| - |
| - |
| - |
| 116.6 |
| 101.3 |
| 103.3 |
| 109.5 |
| 117.5 |
| 124.6 |
| 131.7 |
| 138.3 |
| (26.1) |
| (22.0) |
| (19.1) |
| (10.7) |
| (10.2) |
| (1.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |