| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 0.0 | 0.0 | - |
| Cost of Revenue | - | 0.0 | 0.0 | - |
| Gross Profit | - | 0.0 | 0.0 | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 0.1 | 1.0 | 0.0 | 0.2 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.7) | (1.0) | (0.5) | (0.2) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.3 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | - | 0.0 | - |
| Net Income From Continuing Ops | (2.0) | (1.0) | (0.5) | (0.2) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.27) | (0.08) | (0.04) | - |
| EPS Diluted | (0.27) | (0.08) | (0.04) | - |
| Shares Basic | 14.4 | 13.4 | 13.2 | - |
| Supplementary Data | ||||
| EBITDA | - | - | (0.5) | - |
| EBIT | (1.7) | (1.0) | (0.5) | (0.2) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 0.0 | - |
| Cost of Revenue | - | 0.0 | - |
| Gross Profit | - | 0.0 | - |
| Operating Expenses | |||
| Research & Development | - | 0.0 | 0.0 |
| Selling General & Administrative | 1.3 | 0.1 | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (3.4) | (5.9) | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.3 | 0.0 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.7) | (6.3) | (1.5) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.39) | (0.46) | - |
| EPS Diluted | (0.39) | (0.46) | - |
| Shares Basic | 14.4 | 13.6 | - |
| Shares Diluted | 14.4 | ||
| Supplementary Data | |||
| EBITDA | - | (5.6) | - |
| EBIT | (3.4) | (5.9) | - |
| - |
| General & Administrative | 0.1 | - | 0.0 | - |
| Depreciation & Amortization | - | - | 0.1 | - |
| Amortization of Intangibles | 0.0 | - | 0.1 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 1.7 | - | 0.5 | - |
| - |
| Other Non-Operating Income | (0.3) | - | 0.0 | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (2.0) | (1.0) | (0.5) | (0.2) |
| Net Income Attributable To Parent | (2.0) | (1.0) | (0.5) | (0.2) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3.9) | (1.0) | (0.5) | (0.2) |
| Shares Diluted | 14.4 | 13.4 | 13.2 | - |
| - |
| 0.9 |
| - |
| Depreciation & Amortization | - | 0.3 | - |
| Amortization of Intangibles | - | 0.3 | 0.2 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 5.9 | - |
| - |
| (0.3) |
| - |
| Pre-Tax Income | - | - | - |
| (3.7) |
| (6.3) |
| (1.5) |
| Net Income Attributable To Parent | (3.7) | (6.3) | (1.5) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (5.6) | (6.3) | (1.5) |
| 13.6 |
| - |