| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 67.0 | 103.0 | 87.7 | 79.5 | 60.8 | 51.4 | 58.3 | 39.3 | 31.0 | 29.8 | 35.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 67.0 | 103.0 | 87.7 | 79.5 | 60.8 | 51.4 | 58.3 | 39.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 93.4 | 80.5 | 76.0 | 76.0 | 75.2 | 75.2 | 75.0 | 83.1 | 76.1 | 74.0 | 76.1 | 53.0 | 52.6 | 54.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 10.8 | 35.9 | 31.0 | 31.1 | 67.3 | 72.7 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 215.8 | 116.4 | 115.6 | 115.1 | 123.1 | 131.1 | 139.1 | 158.2 | 156.9 | 156.0 | 153.1 | 41.6 | 47.8 | 49.7 | 51.4 | 50.9 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 581.8 | 500.6 | 485.6 | 265.2 | 211.6 | 162.4 | 268.8 | - | - | 540.9 | 513.8 | 476.9 | 430.1 | 259.9 | 320.7 | 193.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 31.0 |
| 29.8 |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 49.9 |
| - |
| - |
| - |
| Accumulated Depreciation | 42.1 | 43.4 | 41.0 | 40.0 | 37.4 | 35.3 | 33.1 | 40.6 | 34.2 | 31.1 | 30.2 | 29.1 | 26.9 | 26.0 | 25.8 | - | - | - |
| Property,Plant & Equipment Net | 51.3 | 37.1 | 35.0 | 36.0 | 37.8 | 39.9 | 41.8 | 42.5 | 41.9 | 42.9 | 46.0 | 23.9 | 25.7 | 28.1 | 24.1 | 25.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 151.5 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 95.7 | 44.8 | 44.8 | 47.6 | 41.7 | 41.8 | - | - |
| Intangible Assets | 42.6 | 0.4 | 1.0 | 1.6 | 2.2 | 2.8 | 3.5 | 4.2 | 5.0 | 6.8 | 8.7 | 3.4 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 15.6 | 10.3 | 11.5 | 12.3 | 12.7 | 13.6 | 13.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 51.1 | 40.0 | 42.2 | 50.2 | 19.2 | 12.0 | 16.8 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,974.6 | 5,805.1 | 5,714.5 | 5,671.9 | 5,500.4 | 4,898.7 | 4,429.5 | 4,297.4 | 4,065.4 | 3,864.2 | 3,709.3 | 2,789.9 | 2,603.8 | 2,564.8 | 2,302.7 | 2,306.0 | - | - |
| - |
| - |
| Short Term Debt | 581.8 | 500.6 | 485.6 | 265.2 | 211.6 | 162.4 | 268.8 | - | - | 530.1 | 477.9 | 445.9 | 398.9 | 192.7 | 247.9 | 193.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,278.0 | 5,273.9 | 5,219.4 | 5,220.6 | 4,959.1 | 4,369.4 | 3,956.1 | 3,861.6 | 3,662.0 | 3,472.7 | 3,346.2 | 2,544.7 | 2,372.7 | 2,330.9 | 2,083.8 | 2,100.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 545.1 | 509.5 | 481.0 | 462.2 | 424.4 | 377.5 | 340.6 | 302.0 | 266.7 | 249.4 | 222.3 | 212.0 | 195.7 | 181.2 | 165.4 | 150.7 | - | - |
| Accumulated Other Comprehensive Income | (64.4) | (94.6) | (101.6) | (126.0) | (6.2) | 20.7 | (6.3) | (24.4) | (20.2) | (13.9) | (12.2) | (8.4) | (12.3) | 3.0 | 2.1 | 4.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 696.6 | 531.2 | 495.1 | 451.3 | 541.3 | 529.3 | 473.4 | 435.8 | 403.4 | 391.5 | 363.2 | 245.1 | 231.1 | 233.8 | 218.9 | 206.0 | 190.6 | 166.4 |
| Total Equity | 696.6 | 531.2 | 495.1 | 451.3 | 541.3 | 529.3 | 473.4 | 435.8 | 403.4 | 391.5 | 363.2 | 245.1 | 231.1 | 233.8 | 218.9 | 206.0 | 190.6 | 166.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | 453.2 | 434.3 | 416.1 | 378.7 | 201.7 | 281.3 | 162.9 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 696.6 | 531.2 | 495.1 | 451.3 | 541.3 | 529.3 | 473.4 | 435.8 | 403.4 | 391.5 | 363.2 | 245.1 | 231.1 | 233.8 | 218.9 | 206.0 | 190.6 | 166.4 |
| Tangible Book Value | 502.5 | 436.1 | 399.4 | 355.0 | 444.4 | 431.8 | 375.2 | 336.9 | 303.8 | 290.1 | 258.9 | 196.9 | 186.3 | 186.2 | 177.1 | 164.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.6 |
| 67.0 |
| 98.3 |
| 117.1 |
| 125.1 |
| 103.0 |
| 89.4 |
| 93.0 |
| 78.1 |
| 87.7 |
| 99.5 |
| 96.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 139.6 | 67.0 | 98.3 | 117.1 | 125.1 | 103.0 | 89.4 | 93.0 | 78.1 | 87.7 | 99.5 | 96.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 51.5 | 51.3 | 50.6 | 53.4 | 53.2 | 37.1 | 35.8 | 35.0 | 34.8 | 35.0 | 35.1 | 35.4 | 35.7 | 36.0 | 36.2 | 36.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 151.5 | 151.5 | 151.5 | 151.5 | 153.8 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | 94.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | 44.1 | 45.5 | 47.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 48.5 | 51.1 | 52.8 | 57.3 | 55.7 | 40.0 | 37.7 | 41.8 | 42.1 | 42.2 | 50.2 | 48.1 | 47.3 | 50.2 | 53.7 | 47.2 | 36.1 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,961.6 | 6,974.6 | 6,981.5 | 6,920.0 | 6,964.8 | 5,805.1 | 5,745.2 | 5,724.4 | 5,794.8 | 5,714.5 | 5,779.7 | 5,743.9 | 5,716.6 | 5,671.9 | 5,551.7 | 5,466.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 513.4 | 581.8 | 748.5 | 599.4 | 567.4 | 500.6 | 516.3 | 552.6 | 601.5 | 485.6 | 470.1 | 448.2 | 486.3 | 265.2 | 421.1 | 371.5 | 237.7 | 211.6 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 25.0 | 35.0 | 10.0 | 10.0 | 10.0 | 10.0 | 11.6 | 10.7 | 10.8 | 10.8 | 10.8 | 10.7 | 10.8 | 10.8 | 10.8 | 10.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,251.6 | 6,278.0 | 6,305.1 | 6,267.9 | 6,324.7 | 5,273.9 | 5,215.3 | 5,216.1 | 5,293.2 | 5,219.4 | 5,316.4 | 5,276.6 | 5,251.7 | 5,220.6 | 5,120.7 | 5,020.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 214.7 | 215.8 | 215.1 | 214.4 | 213.6 | 116.4 | 116.1 | 115.5 | 116.4 | 115.6 | 114.8 | 114.3 | 115.6 | 115.1 | 114.5 | 116.8 | 123.0 | 123.1 | 127.9 | 132.3 | 131.7 | 131.1 | 131.0 | 132.0 | 131.5 | 139.1 | 142.2 | 151.8 | 156.2 | 158.2 | 158.0 | 157.5 | 156.9 | 156.9 | 156.6 | 156.3 | 155.9 | 156.0 | 155.3 | 154.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 559.9 | 545.1 | 529.7 | 515.7 | 508.7 | 509.5 | 500.9 | 494.0 | 488.1 | 481.0 | 478.7 | 475.0 | 468.8 | 462.2 | 452.9 | 444.5 | 435.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (64.6) | (64.4) | (68.4) | (77.9) | (82.3) | (94.6) | (87.1) | (101.2) | (103.0) | (101.6) | (130.2) | (121.9) | (119.5) | (126.0) | (136.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 710.0 | 696.6 | 676.4 | 652.1 | 640.1 | 531.2 | 529.9 | 508.3 | 501.6 | 495.1 | 463.3 | 467.4 | 464.9 | 451.3 | 431.0 | 446.4 | 482.4 | |||||||||||||||||||||||
| Total Equity | 710.0 | 696.6 | 676.4 | 652.1 | 640.1 | 531.2 | 529.9 | 508.3 | 501.6 | 495.1 | 463.3 | 467.4 | 464.9 | 451.3 | 431.0 | 446.4 | 482.4 | 541.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 513.4 | 581.8 | 748.5 | 599.4 | 567.4 | 500.6 | 516.3 | 552.6 | 601.5 | 485.6 | 470.1 | 448.2 | 486.3 | 265.2 | 421.1 | 371.5 | 237.7 | 211.6 | 211.6 | 170.4 | 186.4 | 187.4 | 235.1 | 271.0 | 361.7 | 278.8 | 283.5 | 251.6 | 266.2 | 282.4 | 420.5 | 602.4 | 563.4 | 552.6 | 549.7 | 582.8 | 498.1 | 540.9 | 500.6 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 710.0 | 696.6 | 676.4 | 652.1 | 640.1 | 531.2 | 529.9 | 508.3 | 501.6 | 495.1 | 463.3 | 467.4 | 464.9 | 451.3 | 431.0 | 446.4 | 482.4 | 541.3 | ||||||||||||||||||||||
| Tangible Book Value | 558.5 | 545.1 | 480.9 | 455.1 | 439.3 | 436.5 | 435.2 | 413.6 | 406.9 | 400.4 | 368.6 | 372.7 | 370.2 | 356.6 | 336.3 | 351.7 | 387.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 37.8 |
| 38.4 |
| 39.1 |
| 39.1 |
| 39.9 |
| 40.5 |
| 41.1 |
| 41.1 |
| 41.8 |
| 40.9 |
| 41.4 |
| 42.0 |
| 42.5 |
| 41.3 |
| 41.0 |
| 41.5 |
| 41.9 |
| 42.4 |
| 42.4 |
| 42.1 |
| 42.9 |
| 43.9 |
| 44.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| 94.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.8 |
| 6.3 |
| 6.8 |
| 7.2 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 13.1 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 14.9 |
| 13.2 |
| 13.9 |
| 12.0 |
| 11.2 |
| 10.7 |
| 10.7 |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,420.4 |
| 5,500.4 |
| 5,502.9 |
| 5,152.1 |
| 5,089.3 |
| 4,898.7 |
| 5,153.8 |
| 4,959.0 |
| 4,594.5 |
| 4,429.5 |
| 4,520.3 |
| 4,447.0 |
| 4,421.2 |
| 4,297.4 |
| 4,191.6 |
| 4,193.8 |
| 4,113.2 |
| 4,065.4 |
| 4,039.9 |
| 4,036.4 |
| 3,938.5 |
| 3,864.2 |
| 3,904.0 |
| 3,910.4 |
| 211.6 |
| 170.4 |
| 186.4 |
| 162.4 |
| 210.1 |
| 246.0 |
| 326.7 |
| 268.8 |
| 273.5 |
| 241.6 |
| 256.2 |
| 270.9 |
| 409.7 |
| 591.6 |
| 552.6 |
| 541.8 |
| 539.0 |
| 572.1 |
| 487.4 |
| 530.1 |
| 489.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,938.0 |
| 4,959.1 |
| 4,956.9 |
| 4,606.5 |
| 4,557.2 |
| 4,369.4 |
| 4,636.3 |
| 4,452.5 |
| 4,101.9 |
| 3,956.1 |
| 4,048.6 |
| 3,979.3 |
| 3,967.5 |
| 3,861.6 |
| 3,774.1 |
| 3,783.8 |
| 3,709.1 |
| 3,662.0 |
| 3,625.6 |
| 3,629.4 |
| 3,540.6 |
| 3,472.7 |
| 3,510.8 |
| 3,525.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 424.4 |
| 413.9 |
| 404.6 |
| 391.9 |
| 377.5 |
| 367.0 |
| 355.1 |
| 349.1 |
| 340.6 |
| 330.3 |
| 320.4 |
| 311.9 |
| 302.0 |
| 292.7 |
| 283.4 |
| 275.8 |
| 266.7 |
| 270.3 |
| 262.6 |
| 255.9 |
| 249.4 |
| 242.1 |
| 234.3 |
| (115.0) |
| (75.9) |
| (6.2) |
| 4.2 |
| 8.7 |
| 8.6 |
| 20.7 |
| 19.6 |
| 19.4 |
| 12.0 |
| (6.3) |
| (0.9) |
| (4.5) |
| (14.3) |
| (24.4) |
| (33.2) |
| (30.9) |
| (28.6) |
| (20.2) |
| (12.5) |
| (11.9) |
| (13.9) |
| (13.9) |
| (4.2) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 541.3 |
| 546.0 |
| 545.5 |
| 532.1 |
| 529.3 |
| 517.5 |
| 506.5 |
| 492.7 |
| 473.4 |
| 471.7 |
| 467.8 |
| 453.7 |
| 435.8 |
| 415.7 |
| 408.8 |
| 403.0 |
| 403.4 |
| 414.4 |
| 407.0 |
| 397.8 |
| 391.5 |
| 393.2 |
| 384.9 |
| 546.0 |
| 545.5 |
| 532.1 |
| 529.3 |
| 517.5 |
| 506.5 |
| 492.7 |
| 473.4 |
| 471.7 |
| 467.8 |
| 453.7 |
| 435.8 |
| 415.7 |
| 408.8 |
| 403.0 |
| 403.4 |
| 414.4 |
| 407.0 |
| 397.8 |
| 391.5 |
| 393.2 |
| 384.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.6 |
| 215.4 |
| 322.1 |
| 485.3 |
| 438.3 |
| 449.6 |
| 460.3 |
| 489.8 |
| 420.0 |
| 453.2 |
| 401.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 546.0 |
| 545.5 |
| 532.1 |
| 529.3 |
| 517.5 |
| 506.5 |
| 492.7 |
| 473.4 |
| 471.7 |
| 467.8 |
| 453.7 |
| 435.8 |
| 415.7 |
| 408.8 |
| 403.0 |
| 403.4 |
| 414.4 |
| 407.0 |
| 397.8 |
| 391.5 |
| 393.2 |
| 384.9 |
| 446.6 |
| 451.3 |
| 450.9 |
| 437.4 |
| 434.6 |
| 422.8 |
| 411.8 |
| 398.0 |
| 378.7 |
| 377.0 |
| 373.1 |
| 359.0 |
| 341.1 |
| 321.0 |
| 314.1 |
| 308.4 |
| 308.7 |
| 314.3 |
| 306.4 |
| 296.8 |
| 290.1 |
| 291.2 |
| 282.4 |